Dynamatic Technologies Ltd.

•

dynamatics.comBSE: 505242NSE: DYNAMATECH

Market Cap₹ 8,215 Cr.

Current Price

High / Low₹ 12,875 / 6,622

Stock P/E210.6

Book Value₹ 1,023

Price to Book8.93

Dividend Yield0.08 %

ROCE10.1 %

ROE6.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Aerospace: 50.4% • Hydraulic & Precision Engineering: 49.6% • Other: 0.0%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.17x)
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (49.8% of PBT)
Recent results are weak - TTM profit is down 31.5% versus prior year
Valuation is stretched - P/E of 210.6 is well above its own 5-year median (83.2)
Stock is trading at 8.9x its book value
Operating margins have contracted to 14.5% from 20.7%
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ELGIEQUIP	618.50	43.76	19600.82	0.44	103.30	20.68	1062.20	22.56	24.39	14.79
2.	INGERRAND	4572.00	53.95	14432.89	1.64	70.46	19.46	379.46	20.34	56.31	23.78
3.	KIRLOSBROS	1785.00	37.96	14174.49	0.39	67.60	0.15	1104.90	12.86	19.79	10.56
4.	KSB	802.95	56.92	13974.48	0.55	57.20	-18.75	690.70	3.60	22.98	12.42
5.	KIRLPNU	719.80	35.57	9352.10	0.83	332.00	31.23	3031.00	7.60	28.95	15.04
6.	DYNAMATECH	12095.45	193.60	8214.56	0.08	20.79	93.04	424.81	14.53	8.88	12.97
7.	SHAKTIPUMP	493.65	28.69	6091.54	0.20	51.59	-46.72	858.67	37.94	23.76	9.65
8.	WPIL	435.00	25.05	4248.68	0.46	59.01	129.24	500.54	32.21	17.32	17.29
9.	OSWALPUMPS	282.75	9.61	3223.49	0.00	54.14	-42.82	473.56	-7.86	78.75	15.74
10.	YUKEN	1112.70	96.67	1511.49	0.13	5.21	28.60	134.33	28.48	7.59	11.01
11.	ROTO	64.19	43.66	1209.63	0.30	92.46	1368.32	755.96	1047.48	20.48	20.08
12.	LATTEYS	21.80	35.25	125.34	0.00	1.39	182.11	38.91	59.21	12.97	6.14

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	128	158	150	146	148	167	151	173	178	183	218	206	200
	108	129	120	114	121	138	121	153	148	153	188	183	190
Operating Profit	20	30	30	31	27	29	30	20	29	30	30	23	10
OPM %	15.72%	18.73%	20.05%	21.45%	18.38%	17.23%	19.80%	11.55%	16.60%	16.23%	13.96%	11.18%	4.99%
	3	1	9	57	2	10	-1	5	10	8	-7	8	4
Interest	10	13	13	14	10	11	11	11	11	11	11	11	11
Depreciation	5	6	6	8	6	6	6	7	7	7	7	7	7
Profit before Tax	8	12	19	66	13	22	12	8	21	19	6	14	14
Tax %	25.15%	17.13%	26.32%	3.81%	27.67%	2.64%	15.27%	-29.35%	27.59%	23.10%	33.33%	25.29%	28.15%
Net Profit	6	10	14	64	9	21	10	10	15	15	4	10	10
	9.03	15.24	20.94	93.95	13.67	30.91	15.04	14.99	22.61	21.72	6.07	15.10	14.55

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	505	484	592	570	514	549	581	582	639	784	807
	407	385	482	427	391	485	466	470	532	670	714
Operating Profit	98	99	110	143	123	64	115	112	107	114	93
OPM %	19.40%	20.46%	18.62%	25.10%	23.94%	11.62%	19.80%	19.23%	16.71%	14.49%	11.54%
	13	6	33	-255	4	67	5	70	17	19	13
Interest	62	64	69	71	58	48	52	51	44	45	44
Depreciation	28	20	19	34	32	30	24	24	25	27	27
Profit before Tax	20	22	55	-216	37	53	44	106	54	60	53
Tax %	24.01%	31.47%	34.99%	11.36%	24.20%	25.13%	33.48%	11.11%	6.72%	26.23%	26.18%
Net Profit	15	15	36	-192	28	40	29	94	51	44	39
EPS	24.16	5.98	50.95	-327.67	44.56	62.54	45.86	139.16	74.61	65.49	—
Dividend Payout %	0.00%	0.00%	3.52%	0.00%	0.00%	0.00%	23.29%	7.19%	2.68%	15.27%	—

COMPOUNDED SALES GROWTH

10 Years:: 6%
5 Years:: 9%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 42%
5 Years:: 9%
3 Years:: 15%

STOCK PRICE CAGR

10 Years:: 15%
5 Years:: 34%
3 Years:: 49%
1 Year:: 81%

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 10%
3 Years:: 11%
Last Year:: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	7	7	7	7
	477	480	510	302	329	367	503	594	637	678
	529	561	523	520	497	436	454	338	338	360
Trade Payables	88	122	122	125	63	89	103	105	143	153
	99	119	106	104	114	108	104	129	131	152
Total Liabilities	1,200	1,288	1,268	1,057	1,009	1,007	1,170	1,172	1,256	1,351
	350	351	236	334	252	235	215	324	321	325
Capital Work in Progress	6	4	2	2	3	11	71	1	7	2
	535	535	535	334	338	338	348	377	397	398
	115	121	109	114	104	102	109	119	145	196
	0	0	0	0	0	0	0	207	173	168
Cash & Bank	23	26	33	39	26	29	118	16	15	18
	171	252	352	235	286	292	309	128	199	244
Total Assets	1,200	1,288	1,268	1,057	1,009	1,007	1,170	1,172	1,256	1,351

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54	58	109	131	85	147	106	79	93	49
Cash from Investing	-146	-22	20	-10	-5	-19	-70	-10	-47	-29
Cash from Financing	93	-30	-108	-107	-84	-116	64	-159	-48	-18
	-1	1	-1	10	-9	3	88	-90	-3	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.87	41.87	41.87	41.87	41.87	41.87	41.87	41.50	41.50
	17.13	13.95	13.26	13.29	13.21	12.23	10.28	10.13	10.26
	11.23	12.95	13.31	13.50	12.83	13.82	15.32	15.59	15.83
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	29.78	31.23	31.56	31.35	32.09	32.09	32.54	32.79	32.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-28

Copy of Newspaper Publication

2026-08-28 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Copy of Newspaper Publication

2026-08-21 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Updates

2026-08-21 - Dynamatic Technologies Limited has informed the Exchange regarding 'Intimation under Regulation 30 of SEBI LODR'. Pursuant to Regulation 30 of the SEBI Listing Regulations, we wish to inform you that in compliance with Regulation 36(1)(b) of the SEBI Listing Regulations, Dynamatic Technologies Limited ('the Company') has dispatched letters to those Shareholders whose e-mail addresses are not registered with Company/Registrar & Transfer Agent/Depository Participants, providing the weblink of Company s website from where the Integrated Annual Report for FY 2025-26 can be accessed. A copy of the letter is enclosed herewith for your record.

2026-08-20

Shareholders meeting

2026-08-20 - Dynamatic Technologies Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10

Copy of Newspaper Publication

2026-08-10 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-08

General Updates

2026-08-08 - Dynamatic Technologies Limited has informed the Exchange about General Updates

2026-08-07

Record Date

2026-08-07 - Dynamatic Technologies Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Aug-2026.

2026-08-07

Outcome of Board Meeting

2026-08-07 - Dynamatic Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for DYNAMATECH

Loading news…

🤖

AI Stock Analyst

Dynamatic Technologies Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ELGIEQUIP

618.50

43.76

19600.82

0.44

103.30

20.68

1062.20

22.56

24.39

14.79

INGERRAND

4572.00

53.95

14432.89

1.64

70.46

19.46

379.46

20.34

56.31

23.78

KIRLOSBROS

1785.00

37.96

14174.49

0.39

67.60

0.15

1104.90

12.86

19.79

10.56

KSB

802.95

56.92

13974.48

0.55

57.20

-18.75

690.70

3.60

22.98

12.42

KIRLPNU

719.80

35.57

9352.10

0.83

332.00

31.23

3031.00

7.60

28.95

15.04

DYNAMATECH

12095.45

193.60

8214.56

0.08

20.79

93.04

424.81

14.53

8.88

12.97

SHAKTIPUMP

493.65

28.69

6091.54

0.20

51.59

-46.72

858.67

37.94

23.76

9.65

WPIL

435.00

25.05

4248.68

0.46

59.01

129.24

500.54

32.21

17.32

17.29

OSWALPUMPS

282.75

9.61

3223.49

0.00

54.14

-42.82

473.56

-7.86

78.75

15.74

YUKEN

1112.70

96.67

1511.49

0.13

5.21

28.60

134.33

28.48

7.59

11.01

ROTO

64.19

43.66

1209.63

0.30

92.46

1368.32

755.96

1047.48

20.48

20.08

LATTEYS

21.80

35.25

125.34

0.00

1.39

182.11

38.91

59.21

12.97

6.14

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

128

158

150

146

148

167

151

173

178

183

218

206

200

108

129

120

114

121

138

121

153

148

153

188

183

190

Operating Profit

OPM %

15.72%

18.73%

20.05%

21.45%

18.38%

17.23%

19.80%

11.55%

16.60%

16.23%

13.96%

11.18%

4.99%

-1

-7

Interest

Depreciation

Profit before Tax

Tax %

25.15%

17.13%

26.32%

3.81%

27.67%

2.64%

15.27%

-29.35%

27.59%

23.10%

33.33%

25.29%

28.15%

Net Profit

9.03

15.24

20.94

93.95

13.67

30.91

15.04

14.99

22.61

21.72

6.07

15.10

14.55

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

505

484

592

570

514

549

581

582

639

784

807

407

385

482

427

391

485

466

470

532

670

714

Operating Profit

110

143

123

115

112

107

114

OPM %

19.40%

20.46%

18.62%

25.10%

23.94%

11.62%

19.80%

19.23%

16.71%

14.49%

11.54%

-255

Interest

Depreciation

Profit before Tax

-216

106

Tax %

24.01%

31.47%

34.99%

11.36%

24.20%

25.13%

33.48%

11.11%

6.72%

26.23%

26.18%

Net Profit

-192

EPS

24.16

5.98

50.95

-327.67

44.56

62.54

45.86

139.16

74.61

65.49

—

Dividend Payout %

0.00%

3.52%

0.00%

23.29%

7.19%

2.68%

15.27%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

477

480

510

302

329

367

503

594

637

678

529

561

523

520

497

436

454

338

360

Trade Payables

122

125

103

105

143

153

119

106

104

114

108

104

129

131

152

Total Liabilities

1,200

1,288

1,268

1,057

1,009

1,007

1,170

1,172

1,256

1,351

350

351

236

334

252

235

215

324

321

325

Capital Work in Progress

535

334

338

348

377

397

398

115

121

109

114

104

102

109

119

145

196

207

173

168

Cash & Bank

118

171

252

352

235

286

292

309

128

199

244

Total Assets

1,200

1,288

1,268

1,057

1,009

1,007

1,170

1,172

1,256

1,351

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

109

131

147

106

Cash from Investing

-146

-22

-10

-5

-19

-70

-10

-47

-29

Cash from Financing

-30

-108

-107

-84

-116

-159

-48

-18

-1

-9

-90

-3

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

41.87

41.50

17.13

13.95

13.26

13.29

13.21

12.23

10.28

10.13

10.26

11.23

12.95

13.31

13.50

12.83

13.82

15.32

15.59

15.83

Government

0.00

29.78

31.23

31.56

31.35

32.09

32.54

32.79

32.42

Dynamatic Technologies Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Dynamatic Technologies Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI