Dynamic Services & Security Ltd.

•

dssl.ind.inBSE: -NSE: DYNAMIC

Market Cap₹ 333 Cr.

Current Price

High / Low₹ 184 / 85

Stock P/E11.9

Book Value₹ 70

Price to Book2.47

Dividend Yield0.00 %

ROCE14.5 %

ROE12.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Sales: 60.6% • Manpowe: 39.4%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Operating margins have improved to 15.2% from 8.1%
Attractively priced for its growth - PEG of 0.2

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.37x)
Total debt has risen sharply - up 215.4% year on year
Equity base is being diluted - shares outstanding up 74.0%
Inventory has been piling up - inventory days up from 8 to 11

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2886.00	52.48	390684.34	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	1002.00	27.32	45485.94	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1286.15	36.08	45143.87	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3748.55	92.91	44345.51	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	372.40	17.12	29113.28	1.61	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	477.45	62.55	15566.03	0.63	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	71.95	97.81	10983.54	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	814.50	82.57	10265.57	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.28	20.88	9342.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1847.60	64.12	8041.32	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	343.50	24.77	7747.24	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	DYNAMIC	141.70	7.72	333.25	0.00	—	—	—	—	19.32	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	0	70	72	73	104	153
	0	0	66	66	67	89	130
Operating Profit	0	0	4	5	6	15	23
OPM %	1.53%	5.05%	5.67%	7.22%	7.79%	14.54%	15.21%
	0	0	1	1	10	0	0
Interest	0	0	3	3	3	3	6
Depreciation	0	0	0	0	0	0	0
Profit before Tax	0	0	1	3	12	12	17
Tax %	26.00%	28.72%	26.01%	25.03%	20.46%	29.82%	29.34%
Net Profit	0	0	1	2	10	9	12
EPS	0.00	0.00	0.00	1.60	7.16	6.23	5.23
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 219%
3 Years:: 29%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 281%
3 Years:: 79%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 61%
1 Year:: -55%

RETURN ON EQUITY

10 Years:: —
5 Years:: 23%
3 Years:: 15%
Last Year:: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	14	14	14	24
	0	1	2	32	42	51	112
	31	53	49	23	18	24	69
Trade Payables	11	24	17	24	9	8	11
	6	3	3	4	4	20	20
Total Liabilities	48	82	71	97	87	117	236
	1	1	1	1	1	1	3
Capital Work in Progress	0	0	0	0	2	4	12
	0	0	1	1	2	14	65
	0	1	1	3	2	2	7
	0	0	0	0	0	33	48
Cash & Bank	7	19	15	7	7	1	10
	40	61	53	85	72	62	91
Total Assets	48	82	71	97	87	117	236

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-19	-10	6	-26	19	-13	5
Cash from Investing	-5	0	-3	-1	-11	-14	-100
Cash from Financing	31	23	-7	20	-8	20	94
	7	13	-5	-7	-0	-7	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	8.57	15.26	1038.63	1.60	7.16	6.23	5.23
Book Value (₹)	3.76	1168.01	2206.64	33.69	40.85	47.40	57.83
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.12	0.17	13.07	1.79	7.39	6.34	5.32
PROFITABILITY
Operating Margin %	3.49%	5.05%	6.99%	8.05%	20.90%	14.54%	15.21%
Net Margin %	2.02%	3.28%	1.48%	3.02%	13.24%	8.20%	8.04%
ROE %	227.94%	2.60%	61.55%	9.05%	19.21%	14.23%	12.23%
ROCE %	0.04%	0.05%	8.69%	9.12%	21.01%	17.12%	14.55%
	0.02%	0.02%	1.36%	2.57%	10.54%	8.42%	6.98%
EFFICIENCY
Debtor Days	0	0	207	281	250	110	96
Inventory Days	398	489	6	10	12	8	11
Payable Days	0	0	136	138	121	46	86
	398	489	76	153	142	72	21
FINANCIAL HEALTH
Debt to Equity (x)	8213.46x	45.79x	22.35x	0.51x	0.33x	0.39x	0.59x
Interest Coverage (x)	131.42x	43.86x	1.44x	2.10x	5.34x	4.93x	3.91x
	1.60x	1.51x	1.50x	2.03x	2.60x	2.12x	1.64x
GROWTH
Revenue Growth %	0.00%	9.40%	0.00%	2.10%	2.24%	42.83%	46.52%
Operating Profit Growth %	0.00%	58.38%	0.00%	17.59%	165.50%	1.20%	52.53%
Net Profit Growth %	0.00%	78.03%	6707.14%	107.95%	348.12%	-11.53%	43.70%
	0.00%	0.00%	0.00%	0.00%	0.00%	-12.99%	-16.01%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	17.86x	27.35x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	2.35x	2.47x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	11.50x	17.24x

Shareholding Pattern

Numbers in percentages

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Dec 2024	Mar 2025	Sep 2025	Mar 2026
	64.99	64.99	64.70	62.34	60.46	60.46	61.38	59.83
	0.00	0.00	0.00	0.09	0.05	0.05	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.01	34.99	35.30	37.58	39.49	39.49	38.62	40.17

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for DYNAMIC

Loading news…

🤖

AI Stock Analyst

Dynamic Services & Security Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2886.00

52.48

390684.34

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

1002.00

27.32

45485.94

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

AEGISLOG

1286.15

36.08

45143.87

0.68

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3748.55

92.91

44345.51

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

372.40

17.12

29113.28

1.61

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

477.45

62.55

15566.03

0.63

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

71.95

97.81

10983.54

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

814.50

82.57

10265.57

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

62.28

20.88

9342.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1847.60

64.12

8041.32

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

343.50

24.77

7747.24

0.44

73.40

-8.99

526.72

-0.43

17.15

18.80

DYNAMIC

141.70

7.72

333.25

0.00

—

19.32

—

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

104

153

130

Operating Profit

OPM %

1.53%

5.05%

5.67%

7.22%

7.79%

14.54%

15.21%

Interest

Depreciation

Profit before Tax

Tax %

26.00%

28.72%

26.01%

25.03%

20.46%

29.82%

29.34%

Net Profit

EPS

0.00

1.60

7.16

6.23

5.23

Dividend Payout %

0.00%

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

112

Trade Payables

Total Liabilities

117

236

Capital Work in Progress

Cash & Bank

Total Assets

117

236

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-19

-10

-26

-13

Cash from Investing

-5

-3

-1

-11

-14

-100

Cash from Financing

-7

-8

-5

-7

-0

-7

-0

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

8.57

15.26

1038.63

1.60

7.16

6.23

5.23

Book Value (₹)

3.76

1168.01

2206.64

33.69

40.85

47.40

57.83

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.12

0.17

13.07

1.79

7.39

6.34

5.32

PROFITABILITY

Operating Margin %

3.49%

5.05%

6.99%

8.05%

20.90%

14.54%

15.21%

Net Margin %

2.02%

3.28%

1.48%

3.02%

13.24%

8.20%

8.04%

ROE %

227.94%

2.60%

61.55%

9.05%

19.21%

14.23%

12.23%

ROCE %

0.04%

0.05%

8.69%

9.12%

21.01%

17.12%

14.55%

0.02%

1.36%

2.57%

10.54%

8.42%

6.98%

EFFICIENCY

Debtor Days

207

281

250

110

Inventory Days

398

489

Payable Days

136

138

121

398

489

153

142

FINANCIAL HEALTH

Debt to Equity (x)

8213.46x

45.79x

22.35x

0.51x

0.33x

0.39x

0.59x

Interest Coverage (x)

131.42x

43.86x

1.44x

2.10x

5.34x

4.93x

3.91x

1.60x

1.51x

1.50x

2.03x

2.60x

2.12x

1.64x

GROWTH

Revenue Growth %

0.00%

9.40%

0.00%

2.10%

2.24%

42.83%

46.52%

Operating Profit Growth %

0.00%

58.38%

0.00%

17.59%

165.50%

1.20%

52.53%

Net Profit Growth %

0.00%

78.03%

6707.14%

107.95%

348.12%

-11.53%

43.70%

0.00%

-12.99%

-16.01%

VALUATION

P/E (x)

0.00x

17.86x

27.35x

P/B (x)

0.00x

2.35x

2.47x

Dividend Yield %

0.00%

0.00x

11.50x

17.24x

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Dec 2024

Mar 2025

Sep 2025

Mar 2026

64.99

64.70

62.34

60.46

61.38

59.83

0.00

0.09

0.05

0.00

DIIs

0.00

Government

0.00

35.01

34.99

35.30

37.58

39.49

38.62

40.17

Dynamic Services & Security Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Dynamic Services & Security Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI