5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Emami Ltd.

•
emamiltd.inBSE: 531162NSE: EMAMILTD
Market Cap₹ 15,884 Cr.
Current Price
High / Low₹ 614 / 361
Stock P/E21.2
Book Value₹ 70
Price to Book5.87
Dividend Yield2.75 %
ROCE29.5 %
ROE27.6 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 32.2%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.08x)
  • Company has been maintaining a healthy dividend payout of 56.3%

CONS

  • Total debt has risen sharply - up 97.1% year on year
  • Effective tax rate is unusually low at 8.4% - earnings may be flattered
  • Company has delivered a poor sales growth of 5.6% over past five years
  • Recurring exceptional / one-off items are inflating headline profit
  • Stock is trading at 5.9x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGHousehold & Personal Products
Part ofNIFTY FMCGNIFTY TOTAL MKTNIFTY SML250 Q50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.HINDUNILVR1934.0030.38454410.952.122680.00-3.1817341.006.2428.9822.76
2.GODREJCP864.6046.2488474.952.31504.5211.514225.4716.0217.9618.96
3.DABUR376.5033.8766789.482.19586.1615.323764.3910.5721.3719.68
4.COLPAL1797.60112.6348892.142.673430.80970.0516033.001018.01110.0630.12
5.CUPID280.00274.0737650.500.00441.492841.891569.802524.6433.9339.70
6.PGHH7519.4030.8724408.533.39126.27-34.25891.46-4.67157.8119.08
7.GILLETTE7307.8535.6423812.793.28159.459.44783.0210.8090.6229.09
8.EMAMILTD363.9021.2315884.242.75138.94-15.411039.2114.9529.5421.61
9.GALAXYSURF2188.1021.937757.851.01165.92108.731781.9039.4413.3913.99
10.SAFARI1543.7045.837563.710.2647.75-5.43588.5811.5121.5512.81
11.SFL691.2535.197548.680.1462.34770.671031.9425.636.7610.85
12.JYOTHYLAB195.0019.337160.681.7976.27-2.41666.961.0630.7115.49
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
8268659968919068911,0499639047991,1529251,039
636631681680690640711744690620768738861
Operating Profit190234315211217250339219214179384187178
OPM %23.01%27.02%31.60%23.67%23.90%28.12%32.27%22.79%23.69%22.36%33.36%20.18%17.11%
811111110221521222192318
Interest2233222323336
Depreciation46464648444546444445454243
Profit before Tax150196277171180225306194189152345164195
Tax %8.59%8.06%5.59%13.16%15.39%4.19%7.31%16.23%11.92%1.20%7.42%12.71%28.64%
Net Profit0000151211279162164148319143139
3.134.095.923.413.504.876.393.723.763.407.323.283.15

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2,4882,5312,6952,6552,8813,1873,4063,5783,8093,7803,915
1,7871,8881,9671,9641,9972,2352,5432,6292,7842,8162,987
Operating Profit7016437276918839528639501,025964927
OPM %28.18%25.40%26.99%26.01%30.66%29.88%25.33%26.54%26.91%25.50%23.69%
8996254670906941687572
Interest5834212113571091114
Depreciation309311325336367335247186178177176
Profit before Tax424393403374569688670791894846856
Tax %19.74%21.97%25.01%19.08%20.08%-21.61%6.29%8.43%10.19%8.37%12.16%
Net Profit340306303302455837627724803775752
EPS15.006.776.686.6710.2318.8814.5016.5818.4817.76—
Dividend Payout %46.67%51.73%59.88%59.84%78.21%42.07%55.18%48.26%54.12%56.30%—

COMPOUNDED SALES GROWTH

10 Years:
5%
5 Years:
6%
3 Years:
4%

COMPOUNDED PROFIT GROWTH

10 Years:
8%
5 Years:
11%
3 Years:
7%

STOCK PRICE CAGR

10 Years:
-5%
5 Years:
-9%
3 Years:
-13%
1 Year:
-40%

RETURN ON EQUITY

10 Years:
25%
5 Years:
32%
3 Years:
30%
Last Year:
28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2018

Jun 21

1:1

Bonus issue

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital23234545444444444444
Minority Interest11-0-1-1-21011-1-2
1,7321,9912,0311,7781,7182,0322,2592,4032,6512,880
18636014024712329810610395161
Trade Payables185242291324351409407455436477
477182311284285-8-79-173-215-350
Total Liabilities2,6032,7982,8192,6782,5202,7742,7462,8423,0103,210
1,9401,7461,6251,4051,0791,2901,1921,062933846
Capital Work in Progress13233576267131
128314187156255303293442676834
179194222245300358328323308400
0000000494451343
Cash & Bank5080203119360116185201273410
293442546747519706742313355376
Total Assets2,6032,7982,8192,6782,5202,7742,7462,8423,0103,210

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
8006696466071,008786866779896801
Cash from Investing-297-279-23-228-227-235-113-205-340-181
Cash from Financing-496-324-428-405-688-402-608-563-500-554
-64-15103-1026728115665

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
54.8454.8454.8454.8454.8454.8454.8454.8454.84
14.0214.3814.1112.1111.8910.939.038.577.87
21.6121.5021.7023.6824.0625.0026.7226.9127.00
Government0.000.000.000.000.000.000.000.000.00
9.529.279.359.389.209.219.399.6610.27

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31
Shareholders meeting

2026-08-31 - Emami Limited has informed the Exchange with copy of minutes of Annual General Meeting held on August 25, 2026

2026-08-29
Change in Management

2026-08-29 - Emami Limited has informed the Exchange about change in Management

2026-08-26
Change in Management

2026-08-26 - Emami Limited has informed the Exchange about change in Management

2026-08-26
Shareholders meeting

2026-08-26 - Emami Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-25
General Updates

2026-08-25 - Emami Limited has informed the Exchange about Chairman's Speech delivered at the 43rd AGM

2026-08-25
Shareholders meeting

2026-08-25 - Summary Proceedings of the 43rd AGM of Emami Limited held on 25th August, 2026

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Emami Limited has informed the Exchange about Transcript

2026-08-05
Copy of Newspaper Publication

2026-08-05 - Emami Limited has informed the Exchange about Copy of Newspaper Publication dated 5th August, 2026

2026-08-04
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-04 - Emami Limited has informed the Exchange about Link of Recording

News

Recent coverage and analyst commentary for EMAMILTD

Loading news…

🤖

AI Stock Analyst

Emami Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login