5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Grauer & Weil (India) Ltd.

•
growel.comBSE: 505710NSE: GRAUWEIL
Market Cap₹ 3,422 Cr.
Current Price
High / Low₹ 87 / 62
Stock P/E21.4
Book Value₹ 25
Price to Book2.27
Dividend Yield0.66 %
ROCE21.6 %
ROE16.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Surface Finishings: 90.8% • Engineering: 9.2% • Shoppertainment: 0.0%

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence
55%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 24.0%
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.97x)
  • Company comfortably covers its interest (59.8x coverage)
  • Company generates healthy free cash flow

CONS

  • Though reporting repeated profits, the company pays out little dividend (13.8%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsChemicalsChemicals
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SOLARINDS22307.50101.37201860.690.05666.3788.983668.2070.2638.1627.91
2.PIDILITIND1567.4560.23159547.551.378835.101202.8645515.501112.7432.3826.28
3.SRF2483.0034.0573602.280.36758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4771.7585.2352417.670.06219.0019.021588.0023.979.5826.83
5.NAVINFLUOR8541.1055.4943822.770.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1127.0032.2937963.110.00523.36-27.855448.0922.1610.6412.82
7.AETHER1672.9594.4122204.700.0062.7533.45326.5627.4911.6531.47
8.DEEPAKNTR1587.1027.6421646.940.47345.01207.362577.6036.3911.5820.96
9.ATUL6244.5523.1118385.050.48253.9391.851847.9525.0315.0521.41
10.AARTIIND492.1533.6217851.590.20155.00260.472387.0042.426.9516.00
11.DEEPAKFERT1320.4517.0016725.200.76490.04100.953256.2622.4712.1225.96
12.GRAUWEIL75.4821.363422.350.6639.81-8.71298.6817.9321.5516.13
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
200250285333264255275340253291291355299
152202230294200212222311201248252296258
Operating Profit48495539644352295343395941
OPM %23.86%19.50%19.15%11.79%24.18%16.76%19.04%8.64%20.76%14.88%13.31%16.63%13.78%
679881412121311121312
Interest0003001210011
Depreciation5555566666666
Profit before Tax48515839675158345848446554
Tax %23.35%26.14%26.50%25.59%23.95%25.66%25.62%25.07%25.33%20.13%26.47%24.10%25.70%
Net Profit0000513843264439325040
0.810.830.940.641.120.830.950.570.960.850.711.090.88

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
4324976016196067689821,0691,1331,1901,236
3464004965235106598298809479961,054
Operating Profit86971059696109153189187194182
OPM %19.83%19.48%17.49%15.50%15.79%14.25%15.58%17.64%16.48%16.34%14.75%
41162220202134495049
Interest33233335442
Depreciation1415151918202021222425
Profit before Tax7391949594107152196210216211
Tax %25.58%29.65%32.14%20.51%26.98%26.26%25.67%25.45%25.00%24.03%24.09%
Net Profit546464766979113146157164160
EPS2.392.812.823.353.043.472.496.453.473.62—
Dividend Payout %16.73%21.33%21.30%14.95%16.47%18.71%16.06%7.75%14.42%13.82%—

COMPOUNDED SALES GROWTH

10 Years:
11%
5 Years:
14%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
15%
5 Years:
19%
3 Years:
13%

STOCK PRICE CAGR

10 Years:
—
5 Years:
21%
3 Years:
5%
1 Year:
31%

RETURN ON EQUITY

10 Years:
17%
5 Years:
17%
3 Years:
18%
Last Year:
16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2024

Apr 10

1:1

Bonus issue

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital23232323232323234545
2783313794224915606577838941,036
35233534343434361512
Trade Payables4856608295108117131144158
71748581107100124153188193
Total Liabilities4545075816427508249541,1241,2861,445
212206231241238247244243254277
Capital Work in Progress0031413142737
131001174971443
69699310893143127138156179
0000000186199176
Cash & Bank78119103135254258287423468235
941091501561611752767111199
Total Assets4545075816427508249541,1241,2861,445

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
103926610713382153160144152
Cash from Investing-54-61-13-53-43-17-116-109-120-184
Cash from Financing-10-25-2-37-3-15-19-20-42-28
23-1417-57112-2131-19-60

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.0569.0469.0469.0469.0469.0369.0369.0369.04
0.910.950.850.860.790.680.590.420.35
0.020.050.090.100.020.030.020.060.05
Government0.000.000.000.000.000.000.000.000.00
30.0429.9730.0330.0230.1530.2630.3530.4930.55

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for GRAUWEIL

Loading news…

🤖

AI Stock Analyst

Grauer & Weil (India) Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login