5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Grauer & Weil (India) Ltd.

•
growel.comBSE: 505710NSE: GRAUWEIL
Market Cap₹ 3,422 Cr.
Current Price
High / Low₹ 87 / 62
Stock P/E20.7
Book Value₹ 25
Price to Book2.28
Dividend Yield0.66 %
ROCE21.9 %
ROE16.6 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Surface Finishings: 91.6% • Engineering: 8.4% • Shoppertainment: 0.0%

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence
55%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 24.0%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.98x)
  • Company comfortably covers its interest (59.2x coverage)
  • Company generates healthy free cash flow
  • Working capital cycle has improved - days down from 186 to 154

CONS

  • Though reporting repeated profits, the company pays out little dividend (13.6%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsChemicalsChemicals
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SOLARINDS22307.50101.37201860.690.05666.3788.983668.2070.2638.1627.91
2.PIDILITIND1567.4560.23159547.551.378835.101202.8645515.501112.7432.3826.28
3.SRF2483.0034.0573602.280.36758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4771.7585.2352417.670.06219.0019.021588.0023.979.5826.83
5.NAVINFLUOR8541.1055.4943822.770.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1127.0032.2937963.110.00523.36-27.855448.0922.1610.6412.82
7.AETHER1672.9594.4122204.700.0062.7533.45326.5627.4911.6531.47
8.DEEPAKNTR1587.1027.6421646.940.47345.01207.362577.6036.3911.5820.96
9.ATUL6244.5523.1118385.050.48253.9391.851847.9525.0315.0521.41
10.AARTIIND492.1533.6217851.590.20155.00260.472387.0042.426.9516.00
11.DEEPAKFERT1320.4517.0016725.200.76490.04100.953256.2622.4712.1225.96
12.GRAUWEIL75.4821.363422.350.6639.81-8.71298.6817.9321.5516.13
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
198250272334262254273338249287288354295
150202219295198212221308197244248293252
Operating Profit48485339644352295344406043
OPM %24.17%19.32%19.42%11.62%24.40%16.77%19.06%8.72%21.10%15.25%13.86%17.09%14.65%
679881412121311121312
Interest0003000210011
Depreciation5555566666666
Profit before Tax48505739675158345849456756
Tax %23.00%26.67%27.20%25.86%23.99%25.67%25.68%25.09%25.31%19.98%25.76%23.46%24.83%
Net Profit37374129513843264439345142
0.820.810.910.631.120.830.950.570.960.860.741.120.92

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
4314925996176057679761,0541,1271,1781,224
3443984945205096578248689409811,037
Operating Profit87941059796109152186187198187
OPM %20.15%19.05%17.52%15.76%15.92%14.28%15.54%17.63%16.56%16.77%15.31%
31162020202133484949
Interest33233324343
Depreciation1415151918202021222424
Profit before Tax7487949595106151194209219216
Tax %25.22%30.74%32.19%20.52%26.75%26.39%25.85%25.75%25.04%23.66%23.51%
Net Profit556164767078112144157167165
EPS2.442.672.813.343.073.454.946.353.463.69—
Dividend Payout %16.42%22.46%21.35%14.96%16.28%18.84%16.21%7.87%14.44%13.55%—

COMPOUNDED SALES GROWTH

10 Years:
11%
5 Years:
14%
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
16%
5 Years:
19%
3 Years:
14%

STOCK PRICE CAGR

10 Years:
—
5 Years:
21%
3 Years:
5%
1 Year:
31%

RETURN ON EQUITY

10 Years:
17%
5 Years:
17%
3 Years:
18%
Last Year:
17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Apr 10

1:1

Bonus issue

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital23232323232323234545
2823313794234935616577808911,036
35233534343433341411
Trade Payables4356608295108116130141156
71748581107100121151186189
Total Liabilities4535075816437518259491,1171,2781,438
212206231241238247239238249266
Capital Work in Progress0031413142637
353332245681458
68689210892142125135154171
0000000184196174
Cash & Bank78119103135254258287421466234
941091491551611752726910796
Total Assets4535075816437518259491,1171,2781,438

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
105926610713382152159145154
Cash from Investing-56-61-13-53-43-17-116-109-123-184
Cash from Financing-10-25-2-36-3-15-18-20-41-28
24-1417-57112-2129-19-58

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.0569.0469.0469.0469.0469.0369.0369.0369.04
0.910.950.850.860.790.680.590.420.35
0.020.050.090.100.020.030.020.060.05
Government0.000.000.000.000.000.000.000.000.00
30.0429.9730.0330.0230.1530.2630.3530.4930.55

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for GRAUWEIL

Loading news…

🤖

AI Stock Analyst

Grauer & Weil (India) Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login