Garden Reach Shipbuilders & Engineers Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2018 • Ship: 82.8% • B&D Spares: 11.3% • Engineering: 5.1%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 37.3% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 36.8%
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.7%
- Company has delivered good sales growth of 43.7% CAGR over last 5 years
- Latest quarter profit grew 43.8% YoY, showing strong momentum
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- A large part of profit comes from other income (27.3% of PBT)
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.60x)
- Contingent liabilities are large at 303.1% of net worth
- Stock is trading at 8.6x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MAZDOCK | 2395.00 | 33.80 | 96609.51 | 0.76 | 550.46 | 21.74 | 2942.70 | 12.08 | 36.51 | 16.48 |
| COCHINSHIP | 1524.85 | 58.98 | 40115.87 | 0.59 | 151.45 | -19.37 | 1094.21 | 2.40 | 17.60 | 17.65 |
| GRSE | 2437.00 | 34.87 | 27916.32 | 0.80 | 172.84 | 43.82 | 1814.62 | 38.53 | 43.66 | 8.22 |
| KMEW | 2916.55 | 57.10 | 7397.63 | 0.00 | 62.75 | 466.05 | 115.41 | 138.11 | 24.88 | 63.61 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 756 | 898 | 923 | 1,016 | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 | 1,815 | |
| 710 | 849 | 874 | 925 | 953 | 1,084 | 1,195 | 1,421 | 1,198 | 1,521 | 1,724 | 1,764 | 1,683 | |
| Operating Profit | 46 | 49 | 49 | 91 | 56 | 69 | 76 | 221 | 112 | 156 | 172 | 355 | 132 |
| OPM % | 6.09% | 5.43% | 5.28% | 8.92% | 5.57% | 5.96% | 5.95% | 13.44% | 8.54% | 9.31% | 9.07% | 16.77% | 7.27% |
| 71 | 72 | 82 | 76 | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 | 100 | |
| Interest | 5 | 2 | 1 | 3 | 4 | 2 | 2 | 1 | 6 | 4 | 4 | 3 | 4 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 12 | 12 | 12 | 13 | 14 |
| Profit before Tax | 102 | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 | 232 |
| Tax % | 24.78% | 24.89% | 25.63% | 26.97% | 24.47% | 25.10% | 26.60% | 24.51% | 27.92% | 26.54% | 21.58% | 26.20% | 25.35% |
| Net Profit | 77 | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 | 303 | 173 |
| 6.69 | 7.05 | 7.70 | 9.74 | 7.61 | 8.54 | 8.57 | 21.32 | 10.49 | 13.43 | 14.91 | 26.47 | 15.09 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 922 | 1,348 | 1,386 | 1,433 | 1,141 | 1,754 | 2,561 | 3,593 | 5,076 | 7,002 | 7,507 | |
| 1,083 | 1,367 | 1,344 | 1,391 | 1,060 | 1,613 | 2,408 | 3,354 | 4,649 | 6,201 | 6,692 | |
| Operating Profit | -161 | -19 | 42 | 42 | 81 | 141 | 153 | 239 | 427 | 802 | 815 |
| OPM % | -17.48% | -1.39% | 3.04% | 2.93% | 7.13% | 8.05% | 5.97% | 6.65% | 8.41% | 11.45% | 10.86% |
| 217 | 183 | 169 | 215 | 165 | 154 | 202 | 300 | 335 | 274 | 301 | |
| Interest | 9 | 8 | 5 | 3 | 10 | 2 | 10 | 16 | 16 | 22 | 14 |
| Depreciation | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 | 49 | 51 |
| Profit before Tax | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 1,005 | 1,070 |
| Tax % | 43.01% | 27.67% | 38.57% | 26.98% | 25.90% | 26.32% | 25.26% | 25.71% | 25.01% | 25.56% | 25.14% |
| Net Profit | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 748 | 801 |
| EPS | 0.93 | 7.60 | 9.60 | 14.27 | 13.40 | 16.55 | 19.91 | 31.19 | 46.04 | 65.29 | — |
| Dividend Payout % | 471.81% | 54.99% | 72.42% | 50.03% | 37.32% | 35.06% | 31.13% | 30.01% | 30.08% | 30.02% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 16%
- 5 Years:
- 44%
- 3 Years:
- 40%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 17%
- 5 Years:
- 37%
- 3 Years:
- 49%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 66%
- 3 Years:
- 44%
- 1 Year:
- 3%
RETURN ON EQUITY
- 10 Years:
- 17%
- 5 Years:
- 23%
- 3 Years:
- 28%
- Last Year:
- 32%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| 959 | 907 | 924 | 926 | 1,023 | 1,143 | 1,299 | 1,559 | 1,965 | 2,512 | |
| 33 | 8 | 8 | 11 | 9 | 18 | 319 | 72 | 15 | 39 | |
| Trade Payables | 368 | 689 | 370 | 547 | 783 | 412 | 1,174 | 992 | 1,151 | 1,828 |
| 3,083 | 2,601 | 2,774 | 3,964 | 4,995 | 6,148 | 7,972 | 7,741 | 7,303 | 6,419 | |
| Total Liabilities | 4,567 | 4,319 | 4,190 | 5,562 | 6,924 | 7,835 | 10,878 | 10,479 | 10,549 | 10,912 |
| 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 | 576 | |
| Capital Work in Progress | 23 | 16 | 34 | 52 | 151 | 10 | 5 | 12 | 21 | 16 |
| 0 | 0 | 2 | 54 | 826 | 197 | 234 | 0 | 0 | 0 | |
| 486 | 513 | 350 | 441 | 788 | 1,172 | 2,919 | 3,984 | 3,552 | 3,402 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 259 | 1,221 | |
| Cash & Bank | 1,620 | 1,022 | 1,989 | 2,611 | 2,281 | 2,558 | 4,328 | 3,720 | 3,732 | 3,388 |
| 2,079 | 2,379 | 1,513 | 2,100 | 2,537 | 3,398 | 2,886 | 2,076 | 2,469 | 2,309 | |
| Total Assets | 4,567 | 4,319 | 4,190 | 5,562 | 6,924 | 7,835 | 10,878 | 10,479 | 10,549 | 10,912 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -112 | -111 | -238 | 503 | 569 | -288 | 1,527 | -707 | 16 | -290 | |
| Cash from Investing | 227 | 267 | 198 | 245 | -1,173 | 429 | -1,666 | 1,056 | 170 | 527 |
| Cash from Financing | -50 | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 | -223 |
| -14 | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 | 13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we have enclosed herewith the newspaper clippings regarding completion of dispatch of the Notice of 110th Annual General Meeting of the Company and Annual Report for FY 2025-26 to the members of the Company.Copies of newspaper clippings are attached herewith.This is for your information and record.
2026-09-03 - Garden Reach Shipbuilders & Engineers Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.
2026-09-03 - This is to inform that the 110th Annual General Meeting ( AGM ) of the Company will be held on Friday, 25th September, 2026 at 1030 hours through Video Conferencing ( VC )/ Other Audio-Visual Means ( OAVM ) to transact the businesses as set out in the AGM Notice dated 29th Jul 2026, in accordance with the applicable circulars issued by Ministry of Corporate Affairs and Securities and Exchange Board of India. The deemed venue for the 110th AGM shall be the Registered & Corporate Office of the Company at GRSE Bhavan, 61, Garden Reach Road, Kolkata - 700 024. The copy of the Notice of 110th AGM is enclosed herewith.Further, in terms of Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the SEBI Listing Regulations ), we wish to inform you that the Register of Members and Share Transfer Books of the Company shall remain closed from 19th September, 2026 to 25th September, 2026 (both days inclusive) for the purpose of 110th AGM of the Company and payment of final dividend. The final dividend for financial year 2025-26, if approved at the 110th AGM, will be payable within 30 days from the date of declaration to those members whose names appear on the Company's Register of Members / Beneficial Owners as at the closure of business hours on 18th September, 2026 (record date).This is for your information and record.
2026-09-03 - 1. In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that, the Company has entered into the following Memorandum of Understandings (MoUs): (a) Memorandum of Understanding (MoU) with DNV (Det Norske Veritas), a globally recognized Maritime organization to establish expertise in warship design, shipbuilding and marine engineering with DNV s global capabilities in classification, certification, technical assurance, digitalization, sustainability and maritime advisory services.(b) MoU with Damen Technical Cooperation B.V., Netherlands, for establishing a technical and business collaboration framework to explore the design and construction of dredgers for Indian customers.The MoU combines GRSE s Shipbuilding capabilities with Damen s globally proven expertise on Trailing Suction Hopper Dredgers (TSHD) and Water Injection Dredgers (WID).2. There is no financial imp
2026-09-01 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we have enclosed herewith newspaper clippings containing information regarding 110th Annual General Meeting of the members of the Company which is scheduled to be held on Friday, 25 September 2026 at 10.30 a.m. through Video Conferencing (VC)/Other Audio Visual Means (OAVM).The Copies of newspaper clippings are attached herewith.This is for your information and record.
2026-08-24 - In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Company has received order from West Bengal Tourism Development Corporation Limited (WBTDCL) on 24 Aug 2026 for Procurement of two (02) nos. 100Pax Electric Ferry at a contract price of Rs.45.02 crore.This is for your information and record.
2026-08-24 - In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, we wish to inform you that the Company is undertaking capacity expansion initiatives at Raichak, Timber Pond facility -Shalimar and Damodar facility Khidderpore Docks to strengthen its indigenous shipbuilding capabilities, support future growth and enhance the ability to execute larger and more complex projects with capital expenditure cost of Rs.2500 crore, Rs.100 crore and Rs.70 crore, respectively, aggregating to Rs.2670 crore.Copy of the press release is enclosed herewith.This is for your information and record.
2026-08-11 - Further to our Intimation Letter No. SECY/GRSE/BD-69/AM/01/26-27 dated 03 Aug 2026, we wish to inform that Conference Call was held on Thursday, 06 August, 2026 at 03.30 P.M. to discuss the Unaudited Financial Results of the Company for the Quarter ended 30th June, 2026 and road ahead.In this regard and pursuant to Regulation 30 read with Para A of Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Transcript of the Investors/Analyst Conference Call for Q1 of FY 27 of the Company is enclosed herewith.This is for your information and records.
2026-08-06 - Further to our intimation letter no. SECY/GRSE/BD-69/AM/01/26-27 dated 03rd August, 2026, we wish to inform that Conference Call has been held on Thursday, 06th August, 2026 at 03.30 P.M. to discuss the Unaudited Financial Results of the Company for the Quarter ended 30th June, 2026 and road ahead.In this regard and pursuant to Regulation 30 and other applicable provisions of the SEBI (LODR) Regulations, 2015, the Audio recording of the conference call has been uploaded on the website of the Company (www.grse.in).The respective link for accessing the aforesaid audio clip is: https://grse.in/investor-presentations/ This is for your information and record.
News
Recent coverage and analyst commentary for GRSE
Loading news…
AI Stock Analyst
Garden Reach Shipbuilders & Engineers Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

