Hardwyn India Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDOil Gas & Consumable Fuels
Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.
PROS
- Company is almost debt free
- Company comfortably covers its interest (14.2x coverage)
CONS
- Company has a low return on capital employed of 4.0%
- Company has a low return on equity of 2.7% over last 3 years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.09x)
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIENT | 3057.10 | 55.59 | 413846.54 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| AEGISLOG | 1353.10 | 37.96 | 47493.81 | 0.64 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| CPPLUS | 3830.15 | 94.94 | 45310.84 | 0.04 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| PREMIERENE | 974.55 | 26.57 | 44239.84 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 33.72 | 29.03 |
| REDINGTON | 393.65 | 18.09 | 30774.55 | 1.52 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| HONASA | 470.95 | 61.70 | 15354.11 | 0.64 | 90.45 | 118.87 | 755.95 | 27.00 | 20.87 | 14.58 |
| LLOYDSENT | 69.79 | 94.88 | 10653.81 | 0.21 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| SGMART | 751.25 | 76.16 | 9468.39 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 10.43 | 4.49 |
| MMTC | 61.96 | 20.78 | 9294.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 33.46 | -1423.53 |
| ENTERO | 1819.35 | 63.14 | 7918.37 | 0.00 | 52.05 | 72.17 | 1940.50 | 38.23 | 10.93 | 5.00 |
| EBGNG | 683.00 | 54.67 | 7786.99 | 0.00 | 28.93 | 56.21 | 412.46 | 32.08 | 20.58 | 11.97 |
| HARDWYN | 9.15 | 50.57 | 625.67 | 0.00 | 28.00 | -22.93 | 346.02 | -19.43 | 4.30 | 13.00 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 369 | 319 | 399 | 441 | 409 | 516 | 464 | 456 | 429 | 507 | 491 | 572 | 346 | |
| 355 | 299 | 339 | 394 | 391 | 460 | 410 | 434 | 378 | 446 | 468 | 524 | 309 | |
| Operating Profit | 14 | 20 | 60 | 47 | 19 | 56 | 54 | 22 | 51 | 61 | 23 | 47 | 37 |
| OPM % | 3.71% | 6.27% | 15.03% | 10.71% | 4.53% | 10.86% | 11.58% | 4.91% | 11.88% | 12.07% | 4.73% | 8.25% | 10.61% |
| 2 | 1 | 1 | 1 | 0 | 1 | 3 | 4 | 1 | 0 | 1 | 3 | 0 | |
| Interest | 2 | 2 | 5 | 3 | 2 | 2 | 6 | 3 | 2 | 2 | 2 | 5 | 3 |
| Depreciation | 1 | 1 | 1 | 9 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Profit before Tax | 16 | 21 | 61 | 49 | 19 | 57 | 56 | 26 | 52 | 62 | 25 | 50 | 37 |
| Tax % | 29.03% | 28.99% | 28.96% | 31.67% | 29.12% | 29.16% | 29.10% | 29.24% | 29.51% | 29.23% | 27.40% | 31.91% | 24.38% |
| Net Profit | 11 | 15 | 43 | 33 | 13 | 40 | 40 | 19 | 36 | 44 | 18 | 34 | 28 |
| 0.03 | 0.04 | 0.12 | 0.09 | 0.04 | 0.11 | 0.08 | 0.04 | 0.07 | 0.09 | 0.04 | 0.07 | 0.06 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 165 | 153 | 185 | 1,915 | |
| 151 | 136 | 167 | 1,747 | |
| Operating Profit | 14 | 16 | 18 | 168 |
| OPM % | 8.23% | 10.78% | 9.77% | 8.79% |
| 1 | 0 | 1 | 5 | |
| Interest | 1 | 1 | 1 | 12 |
| Depreciation | 0 | 1 | 2 | 19 |
| Profit before Tax | 13 | 15 | 16 | 174 |
| Tax % | 29.22% | 29.87% | 29.14% | 28.71% |
| Net Profit | 9 | 10 | 11 | 124 |
| EPS | 3.55 | 0.29 | 0.23 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -21%
- 1 Year:
- -4%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 3%
- Last Year:
- 3%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 26 | 35 | 49 |
| Minority Interest | 5 | 5 | 5 |
| 346 | 348 | 345 | |
| 5 | 9 | 9 | |
| Trade Payables | 31 | 39 | 42 |
| 5 | 14 | 19 | |
| Total Liabilities | 418 | 449 | 469 |
| 347 | 351 | 350 | |
| 35 | 49 | 59 | |
| 0 | 31 | 43 | |
| Cash & Bank | 1 | 2 | 2 |
| 35 | 16 | 15 | |
| Total Assets | 418 | 449 | 469 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 3 | 2 | 2 | |
| Cash from Investing | -0 | -6 | -1 |
| Cash from Financing | 1 | 4 | -0 |
| 0 | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-29 - Hardwyn India Limited has informed the Exchange regarding Appointment of Eakam Sayal as Non- Executive Director of the company w.e.f. August 29, 2026.
2026-08-15 - Hardwyn India Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - Hardwyn India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05 - Hardwyn India Limited has informed the Exchange about change in Management
2026-07-29 - Hardwyn India Limited has informed the Exchange regarding allotment of 195361440 securities pursuant to Bonus at its meeting held on July 29, 2026
2026-07-20 - Hardwyn India Limited has informed the Exchange that Record date for the purpose of Bonus is 28-Jul-2026.
2026-07-17 - Significant movement in price has been observed in Hardwyn India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Hardwyn India Limited has submitted their response.
2026-07-16 - Significant movement in price has been observed in Hardwyn India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.
2026-07-10 - Hardwyn India Limited has informed the Exchange about Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for HARDWYN
Loading news…
AI Stock Analyst
Hardwyn India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account