Intellect Design Arena Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDInformation Technology
IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.35x)
- Company has delivered good sales growth of 15.2% CAGR over last 5 years
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 23.6% versus prior year
- A large part of profit comes from other income (26.6% of PBT)
- Company has delivered a poor profit growth of 5.3% over past five years
- Expensive relative to growth - PEG of 3.2
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TCS | 2202.00 | 16.00 | 796702.87 | 5.00 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| INFY | 1038.20 | 13.91 | 421325.69 | 4.62 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| HCLTECH | 1207.00 | 18.80 | 327539.38 | 4.47 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| WIPRO | 167.50 | 12.55 | 165902.38 | 6.57 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| TECHM | 1539.50 | 29.38 | 150891.59 | 3.31 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| LTM | 4301.15 | 24.39 | 127581.28 | 1.74 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| OFSS | 11760.00 | 30.01 | 102409.76 | 3.40 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| PERSISTENT | 5537.45 | 45.42 | 87353.27 | 0.72 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| COFORGE | 1847.40 | 46.58 | 81835.77 | 0.86 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| MPHASIS | 2294.10 | 22.92 | 43790.98 | 2.70 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| LTTS | 3334.95 | 26.80 | 35379.24 | 1.74 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| INTELLECT | 683.35 | 27.17 | 9591.27 | 1.02 | 1018.22 | 986.75 | 8451.69 | 1104.48 | 15.78 | 19.63 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 639 | 619 | 634 | 614 | 606 | 558 | 610 | 726 | 702 | 758 | 731 | 847 | 845 | |
| 492 | 497 | 503 | 477 | 486 | 477 | 491 | 522 | 558 | 605 | 631 | 664 | 738 | |
| Operating Profit | 148 | 122 | 131 | 136 | 121 | 81 | 119 | 204 | 143 | 153 | 100 | 183 | 107 |
| OPM % | 23.09% | 19.69% | 20.64% | 22.24% | 19.91% | 14.51% | 19.48% | 28.13% | 20.43% | 20.25% | 13.71% | 21.65% | 12.70% |
| 12 | 13 | 20 | 17 | 17 | 29 | 15 | 23 | 33 | 31 | -9 | 37 | 28 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 34 | 34 | 34 | 35 | 37 | 39 | 40 | 41 | 48 | 49 | 53 | 59 | 58 |
| Profit before Tax | 125 | 100 | 116 | 117 | 100 | 70 | 93 | 184 | 126 | 134 | 36 | 160 | 135 |
| Tax % | 26.30% | 25.68% | 26.60% | 41.77% | 23.40% | 24.86% | 24.57% | 24.80% | 24.93% | 25.23% | 26.29% | 26.18% | 24.66% |
| Net Profit | 0 | 0 | 0 | 0 | 75 | 52 | 71 | 136 | 94 | 102 | 27 | 120 | 102 |
| 6.93 | 5.20 | 6.22 | 5.37 | 5.46 | 3.86 | 5.11 | 9.82 | 6.85 | 7.40 | 2.06 | 8.68 | 7.34 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 914 | 1,087 | 1,450 | 1,347 | 1,497 | 1,878 | 2,231 | 2,506 | 2,500 | 3,038 | 3,182 | |
| 937 | 1,012 | 1,317 | 1,271 | 1,139 | 1,403 | 1,793 | 1,964 | 1,966 | 2,454 | 2,637 | |
| Operating Profit | -23 | 75 | 132 | 75 | 359 | 475 | 438 | 542 | 534 | 584 | 544 |
| OPM % | -2.56% | 6.91% | 9.11% | 5.60% | 23.95% | 25.29% | 19.65% | 21.63% | 21.36% | 19.22% | 17.11% |
| 34 | 27 | 63 | 32 | 13 | 41 | 51 | 59 | 77 | 92 | 87 | |
| Interest | 13 | 17 | 16 | 22 | 13 | 7 | 7 | 6 | 8 | 10 | 6 |
| Depreciation | 24 | 27 | 42 | 69 | 77 | 98 | 122 | 137 | 156 | 209 | 218 |
| Profit before Tax | -20 | 64 | 140 | 23 | 290 | 413 | 363 | 461 | 444 | 460 | 466 |
| Tax % | -14.51% | 11.03% | 6.38% | 22.39% | 8.77% | 15.18% | 26.08% | 30.03% | 24.63% | 25.39% | 25.47% |
| Net Profit | -22 | 57 | 131 | 18 | 265 | 350 | 269 | 323 | 334 | 343 | 347 |
| EPS | -2.09 | 3.87 | 9.95 | 1.19 | 19.55 | 25.14 | 19.23 | 23.47 | 23.97 | 24.73 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.64% | 12.70% | 14.91% | 29.21% | 28.30% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 15%
- 3 Years:
- 11%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 6%
- 3 Years:
- 9%
STOCK PRICE CAGR
- 10 Years:
- 14%
- 5 Years:
- 2%
- 3 Years:
- 1%
- 1 Year:
- -33%
RETURN ON EQUITY
- 10 Years:
- 12%
- 5 Years:
- 16%
- 3 Years:
- 14%
- Last Year:
- 12%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 | 69 | 70 |
| Minority Interest | 0 | 10 | 9 | 12 | 12 | 13 | 11 | 12 | 31 | 29 |
| 525 | 710 | 927 | 936 | 1,264 | 1,653 | 1,877 | 2,232 | 2,614 | 2,973 | |
| 232 | 159 | 136 | 304 | 104 | 9 | 18 | 34 | 59 | 159 | |
| Trade Payables | 99 | 117 | 166 | 208 | 166 | 257 | 269 | 267 | 211 | 236 |
| 265 | 287 | 283 | 299 | 351 | 535 | 612 | 765 | 1,262 | 1,583 | |
| Total Liabilities | 1,173 | 1,346 | 1,587 | 1,825 | 1,963 | 2,534 | 2,854 | 3,378 | 4,247 | 5,050 |
| 278 | 274 | 334 | 368 | 397 | 433 | 493 | 555 | 724 | 888 | |
| Capital Work in Progress | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 1 | 2 | 15 |
| 66 | 69 | 68 | 77 | 146 | 416 | 365 | 449 | 538 | 635 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554 | 449 | 679 | |
| Cash & Bank | 116 | 140 | 82 | 106 | 153 | 159 | 97 | 204 | 328 | 491 |
| 709 | 858 | 1,099 | 1,269 | 1,264 | 1,522 | 1,895 | 1,615 | 2,206 | 2,343 | |
| Total Assets | 1,173 | 1,346 | 1,587 | 1,825 | 1,963 | 2,534 | 2,854 | 3,378 | 4,247 | 5,050 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -50 | 78 | -17 | 36 | 516 | 468 | 246 | 410 | 431 | 510 | |
| Cash from Investing | -109 | -149 | 1 | -100 | -190 | -399 | -177 | -255 | -245 | -272 |
| Cash from Financing | 146 | 143 | 63 | 80 | -225 | -52 | -50 | -49 | -63 | -113 |
| -28 | 42 | 14 | 24 | 48 | 2 | -53 | 106 | 123 | 125 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
2026-09-09 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
2026-09-08 - Intellect Design Arena Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Intellect Unveils MSOCK to Power AI-First Banking by Making Enterprise Knowledge Computable.".
2026-09-03 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet on One-to-One basis
2026-08-31 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
2026-08-27 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
2026-08-24 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
2026-08-19 - Intellect Design Arena Limited has informed the Exchange regarding Allotment of 89870 Shares.
2026-08-19 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for INTELLECT
Loading news…
AI Stock Analyst
Intellect Design Arena Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account