5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Intellect Design Arena Ltd.

•
intellectdesign.comBSE: 538835NSE: INTELLECT
Market Cap₹ 9,596 Cr.
Current Price
High / Low₹ 1,245 / 595
Stock P/E48.5
Book Value₹ 140
Price to Book4.40
Dividend Yield1.02 %
ROCE13.4 %
ROE10.4 %
Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence
68%
View full sector analysis →

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.76x)
  • Company has been maintaining a healthy dividend payout of 50.2%
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Recent results are weak - TTM profit is down 41.5% versus prior year
  • A large part of profit comes from other income (38.6% of PBT)
  • Company has delivered a poor profit growth of -1.2% over past five years
  • Expensive relative to growth - PEG of 3.6

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Software
Part ofNIFTY TOTAL MKTNIFTY 500NIFTY SMLCAP 250
S.No.Name
1.TCS2209.0016.05799235.534.9813420.004.6972275.0013.9366.2525.67
2.INFY1035.0013.87420027.064.647775.0012.2948211.0014.0342.8423.66
3.HCLTECH1226.5519.10332844.594.404626.0020.3434579.0013.9431.2019.87
4.WIPRO167.5012.55165902.386.573356.300.5924478.6010.5918.4918.93
5.TECHM1502.2528.67147240.593.391486.3031.6715711.9017.6823.0417.43
6.LTM4403.1024.97130605.331.701468.6017.0611608.0017.9630.2517.75
7.OFSS11623.0029.66101216.723.441415.50120.523125.2068.7345.5060.04
8.PERSISTENT5390.0044.2185027.250.74483.0413.674303.2329.0935.0916.19
9.COFORGE1846.9046.5781813.620.86531.7049.195527.7049.8624.7019.14
10.MPHASIS2311.6523.1044125.992.68489.5110.824384.0517.4623.3118.15
11.LTTS3360.5527.0135647.891.73357.1012.972940.1011.4727.7018.65
12.INTELLECT683.7027.189596.181.021018.22986.758451.691104.4815.7819.63
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
424408421427385334387463377431381472454
334344351358314304325329305329341360395
Operating Profit89646969713061133721024111259
OPM %21.08%15.69%16.50%16.16%18.54%8.90%15.88%28.83%19.09%23.77%10.67%23.78%12.95%
11102517142912173521-142820
Interest0000111110000
Depreciation21222322242526293232353736
Profit before Tax795172646133461227592-810379
Tax %32.75%30.19%32.00%55.64%24.54%27.14%26.47%25.67%25.66%24.49%15.08%25.14%25.88%
Net Profit53364928462434905569-77758
3.922.653.592.073.371.762.496.564.025.01-0.525.594.20

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
5176719317411,0031,2551,4701,6791,5691,6621,739
5716278007217359531,2271,3781,2581,3331,424
Operating Profit-544513221268302243301310329314
OPM %-10.36%6.67%14.13%2.78%26.70%24.08%16.51%17.91%19.79%19.82%18.08%
3131622815364456597156
Interest1116152011553542
Depreciation2325354950698089104135140
Profit before Tax-5635143-20223264202265261261265
Tax %-0.00%6.29%4.00%-58.35%6.89%23.56%33.76%37.53%25.82%25.39%25.46%
Net Profit-5633137-31207202134166194195198
EPS-5.242.7210.39-2.3715.4214.559.6412.1013.9613.95—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%16.65%25.32%28.92%50.14%50.18%—

COMPOUNDED SALES GROWTH

10 Years:
12%
5 Years:
11%
3 Years:
4%

COMPOUNDED PROFIT GROWTH

10 Years:
22%
5 Years:
-1%
3 Years:
13%

STOCK PRICE CAGR

10 Years:
14%
5 Years:
2%
3 Years:
-1%
1 Year:
-33%

RETURN ON EQUITY

10 Years:
9%
5 Years:
12%
3 Years:
11%
Last Year:
10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 24

₹ 0.60

Rs.3.0000 per share(60%)Special Dividend

2026

Jul 24

₹ 0.80

Rs.3.0000 per share(60%)Special Dividend

2025

Jul 18

₹ 0.60

Rs.3.0000 per share(60%)Special Dividend

2025

Jul 18

₹ 0.80

Rs.3.0000 per share(60%)Special Dividend

2024

Jun 19

₹ 0.70

Rs.3.5000 per share(70%)Final Dividend

2023

Jul 21

₹ 0.50

Rs.2.5000 per share(50%)Final Dividend

2022

Jul 21

₹ 0.50

Rs.2.5000 per share(50%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital51636666666768686970
4516558387841,0571,3001,3641,5501,7661,832
2281291352858331172646
Trade Payables5574120167172294336381193214
1181761731922944625747391,0681,222
Total Liabilities9031,0971,3321,4941,6732,1262,3532,7463,1213,384
165200232227260278292316438487
Capital Work in Progress54444451015
191198124110190496443527629737
0000000354237196
Cash & Bank559125435280496875186
4876049461,1101,1661,2681,5651,4791,7411,763
Total Assets9031,0971,3321,4941,6732,1262,3532,7463,1213,384

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-10629-59-22431476214256299418
Cash from Investing-76-10827-60-150-396-154-198-242-229
Cash from Financing1551436287-219-40-35-37-52-103
-4246517926-2521586

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
30.2630.0529.9529.9129.8729.8429.8129.7329.62
27.5327.1926.2124.8627.8327.5326.6025.5723.52
5.236.357.098.237.157.197.117.107.34
Government0.000.000.000.000.000.000.000.000.00
36.9836.4136.7437.0035.1335.4536.4937.6039.53

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-09-09
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-09 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-09-08
Press Release

2026-09-08 - Intellect Design Arena Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Intellect Unveils MSOCK to Power AI-First Banking by Making Enterprise Knowledge Computable.".

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet on One-to-One basis

2026-08-31
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-27
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-27 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-24
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-19
ESOP/ESOS/ESPS

2026-08-19 - Intellect Design Arena Limited has informed the Exchange regarding Allotment of 89870 Shares.

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for INTELLECT

Loading news…

🤖

AI Stock Analyst

Intellect Design Arena Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login