5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Intellect Design Arena Ltd.

•
intellectdesign.comBSE: 538835NSE: INTELLECT
Market Cap₹ 9,591 Cr.
Current Price
High / Low₹ 1,245 / 595
Stock P/E27.2
Book Value₹ 224
Price to Book2.75
Dividend Yield1.02 %
ROCE15.8 %
ROE12.0 %
Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence
68%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.35x)
  • Company has delivered good sales growth of 15.2% CAGR over last 5 years
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Recent results are weak - TTM profit is down 23.6% versus prior year
  • A large part of profit comes from other income (26.6% of PBT)
  • Company has delivered a poor profit growth of 5.3% over past five years
  • Expensive relative to growth - PEG of 3.2

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Software
Part ofNIFTY TOTAL MKTNIFTY 500NIFTY SMLCAP 250
S.No.Name
1.TCS2202.0016.00796702.875.0013420.004.6972275.0013.9366.2525.67
2.INFY1038.2013.91421325.694.627775.0012.2948211.0014.0342.8423.66
3.HCLTECH1207.0018.80327539.384.474626.0020.3434579.0013.9431.2019.87
4.WIPRO167.5012.55165902.386.573356.300.5924478.6010.5918.4918.93
5.TECHM1539.5029.38150891.593.311486.3031.6715711.9017.6823.0417.43
6.LTM4301.1524.39127581.281.741468.6017.0611608.0017.9630.2517.75
7.OFSS11760.0030.01102409.763.401415.50120.523125.2068.7345.5060.04
8.PERSISTENT5537.4545.4287353.270.72483.0413.674303.2329.0935.0916.19
9.COFORGE1847.4046.5881835.770.86531.7049.195527.7049.8624.7019.14
10.MPHASIS2294.1022.9243790.982.70489.5110.824384.0517.4623.3118.15
11.LTTS3334.9526.8035379.241.74357.1012.972940.1011.4727.7018.65
12.INTELLECT683.3527.179591.271.021018.22986.758451.691104.4815.7819.63
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
639619634614606558610726702758731847845
492497503477486477491522558605631664738
Operating Profit14812213113612181119204143153100183107
OPM %23.09%19.69%20.64%22.24%19.91%14.51%19.48%28.13%20.43%20.25%13.71%21.65%12.70%
12132017172915233331-93728
Interest1111111111121
Depreciation34343435373940414849535958
Profit before Tax125100116117100709318412613436160135
Tax %26.30%25.68%26.60%41.77%23.40%24.86%24.57%24.80%24.93%25.23%26.29%26.18%24.66%
Net Profit00007552711369410227120102
6.935.206.225.375.463.865.119.826.857.402.068.687.34

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
9141,0871,4501,3471,4971,8782,2312,5062,5003,0383,182
9371,0121,3171,2711,1391,4031,7931,9641,9662,4542,637
Operating Profit-237513275359475438542534584544
OPM %-2.56%6.91%9.11%5.60%23.95%25.29%19.65%21.63%21.36%19.22%17.11%
3427633213415159779287
Interest13171622137768106
Depreciation242742697798122137156209218
Profit before Tax-206414023290413363461444460466
Tax %-14.51%11.03%6.38%22.39%8.77%15.18%26.08%30.03%24.63%25.39%25.47%
Net Profit-225713118265350269323334343347
EPS-2.093.879.951.1919.5525.1419.2323.4723.9724.73—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%9.64%12.70%14.91%29.21%28.30%—

COMPOUNDED SALES GROWTH

10 Years:
14%
5 Years:
15%
3 Years:
11%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
6%
3 Years:
9%

STOCK PRICE CAGR

10 Years:
14%
5 Years:
2%
3 Years:
1%
1 Year:
-33%

RETURN ON EQUITY

10 Years:
12%
5 Years:
16%
3 Years:
14%
Last Year:
12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 24

₹ 0.60

Rs.3.0000 per share(60%)Special Dividend

2026

Jul 24

₹ 0.80

Rs.3.0000 per share(60%)Special Dividend

2025

Jul 18

₹ 0.60

Rs.3.0000 per share(60%)Special Dividend

2025

Jul 18

₹ 0.80

Rs.3.0000 per share(60%)Special Dividend

2024

Jun 19

₹ 0.70

Rs.3.5000 per share(70%)Final Dividend

2023

Jul 21

₹ 0.50

Rs.2.5000 per share(50%)Final Dividend

2022

Jul 21

₹ 0.50

Rs.2.5000 per share(50%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital51636666666768686970
Minority Interest010912121311123129
5257109279361,2641,6531,8772,2322,6142,973
2321591363041049183459159
Trade Payables99117166208166257269267211236
2652872832993515356127651,2621,583
Total Liabilities1,1731,3461,5871,8251,9632,5342,8543,3784,2475,050
278274334368397433493555724888
Capital Work in Progress44444451215
66696877146416365449538635
0000000554449679
Cash & Bank1161408210615315997204328491
7098581,0991,2691,2641,5221,8951,6152,2062,343
Total Assets1,1731,3461,5871,8251,9632,5342,8543,3784,2475,050

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-5078-1736516468246410431510
Cash from Investing-109-1491-100-190-399-177-255-245-272
Cash from Financing1461436380-225-52-50-49-63-113
-28421424482-53106123125

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
30.2630.0529.9529.9129.8729.8429.8129.7329.62
27.5327.1926.2124.8627.8327.5326.6025.5723.52
5.236.357.098.237.157.197.117.107.34
Government0.000.000.000.000.000.000.000.000.00
36.9836.4136.7437.0035.1335.4536.4937.6039.53

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-09-09
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-09 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-09-08
Press Release

2026-09-08 - Intellect Design Arena Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Intellect Unveils MSOCK to Power AI-First Banking by Making Enterprise Knowledge Computable.".

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet on One-to-One basis

2026-08-31
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-27
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-27 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-24
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

2026-08-19
ESOP/ESOS/ESPS

2026-08-19 - Intellect Design Arena Limited has informed the Exchange regarding Allotment of 89870 Shares.

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Intellect Design Arena Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for INTELLECT

Loading news…

🤖

AI Stock Analyst

Intellect Design Arena Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login