Jubilant FoodWorks Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Pizza-Manufactured Goods: 73.0% • Others-Manufactured Goods: 22.6% • Beverages-Traded Goods: 2.4%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has a healthy return on capital (ROCE) of 22.6%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 5.20x)
- Company has delivered good sales growth of 16.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 31.6%
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- Company has delivered a poor profit growth of 1.4% over past five years
- Stock is trading at 12.2x its book value
- Recurring exceptional / one-off items are inflating headline profit
- Operating margins have contracted to 20.0% from 23.7%
- Growth is decelerating - 3Y profit CAGR (-11.0%) trails the 5Y trend (1.4%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NESTLEIND | 1393.10 | 70.49 | 268633.47 | 0.86 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| VBL | 406.00 | 40.56 | 137328.07 | 0.37 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| BRITANNIA | 5099.50 | 47.17 | 122830.79 | 1.77 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| JUBLFOOD | 475.50 | 72.30 | 31375.64 | 0.25 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| HATSUN | 1199.95 | 76.74 | 26728.68 | 0.50 | 60.58 | — | 2363.72 | 17.61 | 17.40 | 10.81 |
| MILKYMIST | 266.05 | 161.26 | 20481.68 | 0.00 | 646.79 | — | 9734.46 | — | 13.79 | 14.77 |
| ZYDUSWELL | 555.10 | 93.84 | 17661.10 | 0.22 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| DEVYANI | 137.20 | 0.00 | 16915.93 | 0.00 | 17.10 | 667.68 | 1580.52 | 16.47 | 8.98 | 16.09 |
| LTFOODS | 453.80 | 24.61 | 15758.34 | 0.66 | 1834.46 | 988.67 | 31518.31 | 1179.20 | 19.77 | 11.26 |
| BIKAJI | 571.90 | 55.47 | 14339.61 | 0.22 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| MANORAMA | 2092.15 | 53.54 | 13206.15 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 35.00 | 26.29 |
| KRBL | 434.00 | 13.10 | 9933.82 | 1.04 | 260.74 | 73.16 | 1495.86 | -5.59 | 15.26 | 20.56 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,310 | 1,345 | 1,355 | 1,332 | 1,440 | 1,467 | 1,611 | 1,579 | 1,702 | 1,699 | 1,802 | 1,680 | 1,849 | |
| 1,033 | 1,064 | 1,072 | 1,077 | 1,161 | 1,183 | 1,298 | 1,270 | 1,378 | 1,369 | 1,432 | 1,335 | 1,761 | |
| Operating Profit | 276 | 281 | 283 | 255 | 278 | 284 | 313 | 309 | 323 | 329 | 369 | 344 | 88 |
| OPM % | 21.10% | 20.87% | 20.87% | 19.16% | 19.32% | 19.38% | 19.41% | 19.56% | 19.00% | 19.39% | 20.51% | 20.51% | 4.78% |
| 9 | 7 | 4 | -4 | 7 | 15 | -16 | 7 | 12 | 7 | -25 | 7 | 8 | |
| Interest | 51 | 53 | 58 | 61 | 62 | 64 | 68 | 66 | 66 | 67 | 70 | 74 | 72 |
| Depreciation | 133 | 138 | 147 | 151 | 155 | 165 | 174 | 174 | 182 | 184 | 200 | 208 | 200 |
| Profit before Tax | 101 | 96 | 82 | 39 | 68 | 70 | 54 | 76 | 88 | 86 | 75 | 69 | 97 |
| Tax % | 25.84% | 25.05% | 25.55% | 33.98% | 24.63% | 25.38% | 24.03% | 26.77% | 24.46% | 25.27% | 27.47% | 22.44% | 24.78% |
| Net Profit | 75 | 72 | 61 | 26 | 52 | 52 | 41 | 55 | 67 | 64 | 54 | 54 | 70 |
| 1.14 | 1.09 | 0.92 | 0.39 | 0.78 | 0.79 | 0.62 | 0.84 | 1.01 | 0.97 | 0.82 | 0.81 | 1.05 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,546 | 2,980 | 3,531 | 3,886 | 3,269 | 4,331 | 5,096 | 5,342 | 6,067 | 6,856 | 7,029 | |
| 2,299 | 2,534 | 2,923 | 3,009 | 2,502 | 3,227 | 3,937 | 4,247 | 4,874 | 5,483 | 5,897 | |
| Operating Profit | 247 | 446 | 608 | 877 | 767 | 1,105 | 1,159 | 1,095 | 1,193 | 1,373 | 1,132 |
| OPM % | 9.69% | 14.98% | 17.21% | 22.57% | 23.45% | 25.50% | 22.75% | 20.50% | 19.66% | 20.03% | 16.10% |
| 2 | 23 | 39 | 24 | 70 | 33 | 3 | 15 | 11 | 1 | -2 | |
| Interest | 0 | 0 | 0 | 163 | 161 | 173 | 195 | 224 | 259 | 276 | 283 |
| Depreciation | 151 | 156 | 152 | 344 | 367 | 383 | 475 | 568 | 661 | 764 | 792 |
| Profit before Tax | 98 | 313 | 494 | 394 | 309 | 582 | 492 | 318 | 284 | 334 | 326 |
| Tax % | 31.20% | 34.11% | 34.72% | 30.00% | 24.40% | 24.82% | 27.57% | 26.52% | 25.30% | 24.96% | 25.02% |
| Net Profit | 67 | 206 | 323 | 275 | 234 | 438 | 356 | 234 | 212 | 251 | 245 |
| EPS | 10.20 | 31.28 | 24.46 | 20.87 | 3.54 | 6.63 | 5.40 | 3.54 | 3.21 | 3.80 | — |
| Dividend Payout % | 24.51% | 15.98% | 20.44% | 28.75% | 33.88% | 18.10% | 22.23% | 33.85% | 37.34% | 31.55% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 16%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- -1%
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- 16%
- 5 Years:
- -10%
- 3 Years:
- -5%
- 1 Year:
- -28%
RETURN ON EQUITY
- 10 Years:
- 17%
- 5 Years:
- 15%
- 3 Years:
- 10%
- Last Year:
- 11%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| 774 | 974 | 1,187 | 1,045 | 1,358 | 1,919 | 2,001 | 2,053 | 2,099 | 2,227 | |
| 1 | 2 | 0 | 1,508 | 1,451 | 1,766 | 2,099 | 2,474 | 2,689 | 2,947 | |
| Trade Payables | 312 | 387 | 417 | 444 | 529 | 530 | 550 | 513 | 593 | 624 |
| 421 | 504 | 717 | 847 | 995 | 1,227 | 1,416 | 1,692 | 1,849 | 2,126 | |
| Total Liabilities | 1,574 | 1,933 | 2,454 | 3,977 | 4,464 | 5,573 | 6,198 | 6,864 | 7,362 | 8,056 |
| 778 | 768 | 785 | 2,149 | 2,103 | 2,683 | 3,407 | 4,117 | 4,343 | 5,025 | |
| Capital Work in Progress | 60 | 11 | 14 | 39 | 24 | 39 | 159 | 91 | 177 | 109 |
| 168 | 345 | 270 | 135 | 614 | 954 | 803 | 762 | 680 | 716 | |
| 59 | 63 | 73 | 92 | 130 | 157 | 170 | 263 | 289 | 186 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 71 | 67 | |
| Cash & Bank | 32 | 129 | 489 | 639 | 517 | 541 | 233 | 72 | 102 | 129 |
| 477 | 618 | 822 | 923 | 1,075 | 1,199 | 1,426 | 1,502 | 1,700 | 1,825 | |
| Total Assets | 1,574 | 1,933 | 2,454 | 3,977 | 4,464 | 5,573 | 6,198 | 6,864 | 7,362 | 8,056 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 249 | 541 | 611 | 871 | 834 | 1,065 | 1,177 | 1,010 | 1,197 | 1,417 | |
| Cash from Investing | -197 | -352 | -446 | -98 | -614 | -534 | -600 | -629 | -768 | -926 |
| Cash from Financing | -15 | -18 | -40 | -469 | -280 | -424 | -447 | -348 | -422 | -521 |
| 0 | 45 | -52 | 166 | -148 | -33 | 5 | 34 | 6 | -30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Jubilant FoodWorks Limited has informed the Exchange about Schedule of Institutional Investor Conference
2026-08-27 - Jubilant FoodWorks Limited has informed the Exchange regarding Proceedings of 31st Annual General Meeting held on August 27, 2026. Further, the Company has submitted the Exchange a copy of Scrutinizer's report along with voting results.
2026-08-20 - Jubilant FoodWorks Limited has informed the Exchange about Transcript of Conference call for Analysts and Investors for Q1FY27 results.
2026-08-14 - Jubilant FoodWorks Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Jubilant FoodWorks Limited has informed the Exchange about Link of Audio Recording of conference call for Analysts and Investors for Q1 FY27 Results
2026-08-13 - Jubilant Foodworks Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-13 - Jubilant FoodWorks Limited has informed the Exchange regarding resignation of Company Secretary & Compliance Officer
2026-08-13 - Jubilant FoodWorks Limited has informed the Exchange about Letter to Shareholders on Financial Results for Q1 FY27
2026-08-13 - Jubilant FoodWorks Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for JUBLFOOD
Loading news…
AI Stock Analyst
Jubilant FoodWorks Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

