Just Dial Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2012 • Local Search Services: 98.0% • Infrastructure Support & Marketing Services: 2.0%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 38.4% YoY, showing strong momentum
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.8
CONS
- A large part of profit comes from other income (66.8% of PBT)
- Company has a low return on capital employed of 7.2%
- Company has a low return on equity of 5.7% over last 3 years
- Equity base is being diluted - shares outstanding up 37.4%
- Operating margins have contracted to 17.1% from 38.2%
- Company has delivered a poor sales growth of 3.2% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PFOCUS | 312.75 | 210.73 | 24356.15 | 0.00 | -457.78 | -514.43 | 12668.15 | 1196.88 | 2.74 | 23.76 |
| SAGILITY | 44.57 | 21.01 | 20864.68 | 0.34 | 216.81 | 45.94 | 1963.48 | 27.59 | 13.82 | 22.32 |
| HORIZONIND | 55.59 | 243.77 | 16026.06 | 0.00 | -116.27 | — | 2005.46 | — | 3.32 | 80.26 |
| SYNGENE | 384.20 | 70.18 | 15508.97 | 0.33 | -9.00 | -110.38 | 736.00 | -15.84 | 9.48 | 12.34 |
| INDGN | 577.00 | 34.68 | 13903.78 | 0.39 | 116.20 | -0.17 | 1063.10 | 39.73 | 18.92 | 16.39 |
| IGIL | 311.90 | 22.11 | 13479.06 | 1.60 | 165.74 | 30.98 | 370.78 | 23.22 | 77.00 | 60.35 |
| NESCO | 1091.55 | 18.46 | 7691.06 | 0.64 | 99.96 | 3.97 | 211.80 | 9.55 | 19.23 | 48.33 |
| SPARC | 196.95 | 4.03 | 6391.45 | 0.00 | -20.78 | 59.94 | 39.92 | 314.11 | 163.94 | -85.17 |
| LEAPIND | 140.95 | 99.60 | 6209.36 | 0.00 | 247.33 | — | 2034.13 | — | 9.32 | 51.19 |
| SMARTWORKS | 537.60 | 220.61 | 6149.13 | 0.00 | 13.15 | 413.27 | 546.25 | 44.05 | 61.12 | 63.33 |
| JUSTDIAL | 667.45 | 15.64 | 5676.60 | 0.00 | 115.74 | 38.44 | 270.27 | 16.23 | 12.88 | 26.17 |
| LATENTVIEW | 255.95 | 27.12 | 5300.30 | 0.00 | 47.10 | -6.84 | 286.88 | 21.55 | 16.69 | 19.76 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 167 | 186 | 205 | 221 | 233 | 247 | 261 | 265 | 270 | |
| 173 | 177 | 188 | 194 | 199 | 210 | 212 | 205 | 200 | |
| Operating Profit | -6 | 8 | 17 | 27 | 33 | 37 | 49 | 60 | 71 |
| OPM % | -3.68% | 4.52% | 8.28% | 12.27% | 14.28% | 14.86% | 18.71% | 22.78% | 26.17% |
| 35 | -60 | 56 | 71 | 74 | 81 | 58 | 75 | 91 | |
| Interest | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Depreciation | 7 | 7 | 8 | 8 | 9 | 10 | 12 | 12 | 12 |
| Profit before Tax | 20 | -60 | 64 | 88 | 96 | 106 | 92 | 121 | 147 |
| Tax % | -7.56% | 19.18% | 18.79% | 14.11% | 12.69% | 21.40% | 22.05% | 23.91% | 21.50% |
| Net Profit | 0 | -48 | 52 | 75 | 84 | 83 | 72 | 92 | 116 |
| 2.64 | -5.75 | 6.19 | 8.93 | 9.92 | 9.84 | 8.44 | 10.82 | 13.61 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 590 | 668 | 719 | 782 | 892 | 953 | 675 | 647 | 845 | 1,043 | 1,043 | |
| 424 | 523 | 609 | 619 | 670 | 680 | 520 | 660 | 831 | 832 | 826 | |
| Operating Profit | 166 | 144 | 110 | 163 | 222 | 273 | 155 | -13 | 14 | 210 | 217 |
| OPM % | 28.09% | 21.60% | 15.25% | 20.87% | 24.88% | 28.63% | 22.93% | -1.97% | 1.64% | 20.18% | 20.76% |
| 49 | 80 | 87 | 67 | 100 | 140 | 150 | 133 | 214 | 312 | 305 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 7 | 8 | 9 | 9 |
| Depreciation | 24 | 31 | 40 | 36 | 34 | 52 | 42 | 30 | 32 | 46 | 46 |
| Profit before Tax | 190 | 193 | 156 | 194 | 288 | 352 | 255 | 83 | 188 | 467 | 467 |
| Tax % | 27.10% | 26.09% | 22.45% | 26.14% | 28.22% | 22.56% | 15.90% | 14.96% | 13.37% | 22.21% | 22.21% |
| Net Profit | 139 | 143 | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 363 |
| EPS | 19.61 | 20.09 | 17.35 | 20.95 | 30.89 | 41.81 | 33.00 | 9.31 | 19.14 | 42.68 | — |
| Dividend Payout % | 10.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 3%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 12%
- 3 Years:
- 19%
STOCK PRICE CAGR
- 10 Years:
- 3%
- 5 Years:
- -8%
- 3 Years:
- -3%
- 1 Year:
- -23%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 12%
- 3 Years:
- 6%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 70 | 69 | 70 | 67 | 65 | 65 | 62 | 84 | 84 | 85 |
| 588 | 639 | 798 | 870 | 888 | 1,174 | 1,161 | 3,365 | 3,559 | 3,938 | |
| 4 | 5 | 7 | 19 | 37 | 86 | 90 | 87 | 101 | 116 | |
| Trade Payables | 14 | 19 | 13 | 21 | 30 | 25 | 15 | 15 | 15 | 13 |
| 462 | 316 | 354 | 421 | 529 | 483 | 459 | 482 | 577 | 709 | |
| Total Liabilities | 1,138 | 1,048 | 1,241 | 1,398 | 1,549 | 1,832 | 1,786 | 4,033 | 4,337 | 4,861 |
| 92 | 139 | 156 | 149 | 126 | 64 | 138 | 134 | 152 | 147 | |
| Capital Work in Progress | 0 | 9 | 9 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| 772 | 795 | 964 | 1,143 | 1,291 | 1,552 | 1,511 | 3,798 | 4,051 | 4,608 | |
| Cash & Bank | 42 | 34 | 53 | 58 | 41 | 40 | 62 | 23 | 16 | 18 |
| 231 | 72 | 60 | 49 | 86 | 177 | 76 | 78 | 118 | 89 | |
| Total Assets | 1,138 | 1,048 | 1,241 | 1,398 | 1,549 | 1,832 | 1,786 | 4,033 | 4,337 | 4,861 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 240 | 205 | 158 | 271 | 328 | 221 | 188 | 43 | 197 | 259 | |
| Cash from Investing | -158 | 25 | -118 | -137 | -77 | -127 | 174 | -2,187 | -163 | -230 |
| Cash from Financing | -14 | -181 | 1 | -84 | -217 | -27 | -291 | 2,109 | -23 | -27 |
| 12 | -9 | 19 | 5 | -17 | -1 | 22 | -38 | -8 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Just Dial Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-08-31 - Just Dial Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-31 - Just Dial Limited has informed the Exchange regarding Gist of the proceedings of the Thirty-Second Annual General Meeting of the Company held today, i.e., Monday, August 31, 2026.
2026-08-24 - V.S.S. Mani has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-08-09 - Just Dial Limited has informed the Exchange about Newspaper Clippings Thirty-Second Annual General Meeting and Information on E-voting and other related information
2026-08-08 - Just Dial Limited has informed the Exchange regarding 'BRSR'.
2026-08-08 - Just Dial Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 31, 2026
2026-08-07 - Just Dial Limited has informed the Exchange about Newspaper Clippings Annual General Meeting of the Members of the Company and other related information
2026-07-24 - Eshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for JUSTDIAL
Loading news…
AI Stock Analyst
Just Dial Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account