Just Dial Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2012 • Local Search Services: 98.0% • Infrastructure Support & Marketing Services: 2.0%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company is almost debt free
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.3
CONS
- A large part of profit comes from other income (55.2% of PBT)
- Recent results are weak - TTM profit is down 17.2% versus prior year
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PFOCUS | 316.65 | 213.36 | 24659.87 | 0.00 | -457.78 | -514.43 | 12668.15 | 1196.88 | 2.74 | 23.76 |
| SAGILITY | 45.05 | 21.24 | 21089.38 | 0.33 | 216.81 | 45.94 | 1963.48 | 27.59 | 13.82 | 22.32 |
| HORIZONIND | 55.65 | 244.03 | 16043.35 | 0.00 | — | — | — | — | 3.32 | — |
| SYNGENE | 386.45 | 70.59 | 15599.79 | 0.32 | -9.00 | -110.38 | 736.00 | -15.84 | 9.48 | 12.34 |
| INDGN | 586.50 | 35.25 | 14132.70 | 0.38 | 116.20 | -0.17 | 1063.10 | 39.73 | 18.92 | 16.39 |
| IGIL | 311.35 | 22.07 | 13455.29 | 1.61 | 165.74 | 30.98 | 370.78 | 23.22 | 77.00 | 60.35 |
| NESCO | 1098.55 | 18.58 | 7740.38 | 0.64 | 99.96 | 3.97 | 211.80 | 9.55 | 19.23 | 48.33 |
| SPARC | 200.70 | 4.11 | 6513.15 | 0.00 | -20.78 | 59.94 | 39.92 | 314.11 | 163.94 | -85.17 |
| LEAPIND | 145.40 | 102.75 | 6405.40 | 0.00 | 247.33 | — | 2034.13 | — | 9.32 | 51.19 |
| SMARTWORKS | 547.00 | 224.47 | 6256.64 | 0.00 | 13.15 | 413.27 | 546.25 | 44.05 | 61.12 | 63.33 |
| JUSTDIAL | 675.30 | 15.82 | 5743.36 | 0.00 | 115.74 | 38.44 | 270.27 | 16.23 | 12.88 | 26.17 |
| LATENTVIEW | 260.25 | 27.58 | 5389.34 | 0.00 | 47.10 | -6.84 | 286.88 | 21.55 | 16.69 | 19.76 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 247 | 261 | 265 | 270 | 281 | 285 | 287 | 289 | 298 | 303 | 306 | 307 | 327 | |
| 210 | 212 | 205 | 200 | 200 | 203 | 201 | 203 | 211 | 216 | 210 | 218 | 252 | |
| Operating Profit | 37 | 49 | 60 | 71 | 81 | 82 | 87 | 86 | 86 | 87 | 95 | 89 | 75 |
| OPM % | 14.86% | 18.72% | 22.78% | 26.14% | 28.74% | 28.81% | 30.14% | 29.76% | 29.02% | 28.73% | 31.16% | 28.90% | 22.94% |
| 81 | 58 | 75 | 91 | 87 | 114 | 77 | 109 | 127 | 73 | 64 | 49 | 131 | |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 10 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 |
| Profit before Tax | 106 | 92 | 121 | 147 | 154 | 182 | 149 | 180 | 199 | 147 | 146 | 125 | 207 |
| Tax % | 21.40% | 22.05% | 23.91% | 21.51% | 8.23% | 15.14% | 11.97% | 12.22% | 19.74% | 18.75% | 19.02% | 19.80% | 19.54% |
| Net Profit | 83 | 72 | 92 | 116 | 141 | 154 | 131 | 158 | 160 | 119 | 118 | 100 | 166 |
| 9.84 | 8.44 | 10.82 | 13.60 | 16.60 | 18.12 | 15.44 | 18.53 | 18.77 | 14.04 | 16.35 | 11.76 | 19.54 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 719 | 782 | 892 | 953 | 675 | 647 | 845 | 1,043 | 1,142 | 1,214 | 1,243 | |
| 609 | 619 | 670 | 680 | 520 | 660 | 831 | 833 | 815 | 862 | 897 | |
| Operating Profit | 110 | 163 | 222 | 273 | 155 | -13 | 14 | 210 | 327 | 351 | 346 |
| OPM % | 15.25% | 20.87% | 24.88% | 28.63% | 22.94% | -1.95% | 1.67% | 20.17% | 28.66% | 28.95% | 27.84% |
| 87 | 67 | 100 | 140 | 150 | 133 | 214 | 312 | 395 | 319 | 317 | |
| Interest | 0 | 0 | 0 | 9 | 7 | 7 | 8 | 9 | 11 | 9 | 8 |
| Depreciation | 40 | 36 | 34 | 52 | 42 | 30 | 32 | 46 | 47 | 45 | 44 |
| Profit before Tax | 156 | 194 | 288 | 352 | 255 | 83 | 188 | 466 | 664 | 616 | 624 |
| Tax % | 22.46% | 26.14% | 28.22% | 22.56% | 15.90% | 14.94% | 13.35% | 22.22% | 12.04% | 19.35% | 19.28% |
| Net Profit | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 584 | 497 | 504 |
| EPS | 17.35 | 20.95 | 30.88 | 41.81 | 33.00 | 9.33 | 19.16 | 42.67 | 68.70 | 58.45 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 12%
- 3 Years:
- 13%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 13%
- 5 Years:
- 18%
- 3 Years:
- 45%
STOCK PRICE CAGR
- 10 Years:
- 3%
- 5 Years:
- -8%
- 3 Years:
- -4%
- 1 Year:
- -22%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 8%
- 3 Years:
- 11%
- Last Year:
- 10%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 70 | 67 | 65 | 65 | 62 | 84 | 84 | 85 | 85 | 85 |
| 798 | 870 | 888 | 1,174 | 1,161 | 3,365 | 3,559 | 3,938 | 4,521 | 5,021 | |
| 7 | 19 | 37 | 86 | 90 | 87 | 101 | 116 | 140 | 109 | |
| Trade Payables | 14 | 22 | 30 | 25 | 15 | 15 | 15 | 13 | 15 | 17 |
| 354 | 421 | 529 | 482 | 459 | 482 | 577 | 709 | 759 | 812 | |
| Total Liabilities | 1,242 | 1,398 | 1,549 | 1,832 | 1,786 | 4,033 | 4,337 | 4,861 | 5,521 | 6,044 |
| 156 | 149 | 126 | 64 | 138 | 134 | 152 | 147 | 143 | 109 | |
| Capital Work in Progress | 9 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 965 | 1,143 | 1,291 | 1,553 | 1,512 | 3,798 | 4,051 | 4,608 | 4,968 | 5,644 | |
| Cash & Bank | 53 | 58 | 40 | 39 | 61 | 23 | 16 | 18 | 310 | 209 |
| 60 | 48 | 85 | 177 | 76 | 78 | 118 | 89 | 99 | 83 | |
| Total Assets | 1,242 | 1,398 | 1,549 | 1,832 | 1,786 | 4,033 | 4,337 | 4,861 | 5,521 | 6,044 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 271 | 328 | 220 | 188 | 43 | 197 | 259 | 311 | 269 | |
| Cash from Investing | -118 | -137 | -77 | -127 | 174 | -2,187 | -163 | -230 | -290 | -242 |
| Cash from Financing | 1 | -84 | -217 | -27 | -291 | 2,109 | -23 | -27 | -29 | -31 |
| 19 | 5 | -17 | -1 | 22 | -38 | -7 | 2 | -7 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Just Dial Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-08-31 - Just Dial Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-31 - Just Dial Limited has informed the Exchange regarding Gist of the proceedings of the Thirty-Second Annual General Meeting of the Company held today, i.e., Monday, August 31, 2026.
2026-08-24 - V.S.S. Mani has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-08-09 - Just Dial Limited has informed the Exchange about Newspaper Clippings Thirty-Second Annual General Meeting and Information on E-voting and other related information
2026-08-08 - Just Dial Limited has informed the Exchange regarding 'BRSR'.
2026-08-08 - Just Dial Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 31, 2026
2026-08-07 - Just Dial Limited has informed the Exchange about Newspaper Clippings Annual General Meeting of the Members of the Company and other related information
2026-07-24 - Eshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for JUSTDIAL
Loading news…
AI Stock Analyst
Just Dial Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account