Just Dial Ltd.

•

justdial.comBSE: 535648NSE: JUSTDIAL

Market Cap₹ 5,657 Cr.

Current Price

High / Low₹ 879 / 480

Stock P/E15.6

Book Value—

Price to Book1.70

Dividend Yield0.00 %

ROCE12.4 %

ROE9.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2012 • Local Search Services: 98.0% • Infrastructure Support & Marketing Services: 2.0%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Latest quarter profit grew 38.4% YoY, showing strong momentum
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.8

CONS

A large part of profit comes from other income (66.8% of PBT)
Company has a low return on capital employed of 7.2%
Company has a low return on equity of 5.7% over last 3 years
Equity base is being diluted - shares outstanding up 37.4%
Operating margins have contracted to 17.1% from 38.2%
Company has delivered a poor sales growth of 3.2% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesBusiness ServicesBusiness Support

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	PFOCUS	310.60	209.28	24188.72	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	45.15	21.28	21136.20	0.33	216.81	45.94	1963.48	27.59	13.82	22.32
3.	HORIZONIND	55.65	244.03	16043.35	0.00	-116.27	—	2005.46	—	3.32	80.26
4.	SYNGENE	382.65	69.89	15446.40	0.33	-9.00	-110.38	736.00	-15.84	9.48	12.34
5.	INDGN	578.05	34.74	13929.08	0.39	116.20	-0.17	1063.10	39.73	18.92	16.39
6.	IGIL	314.20	22.27	13578.46	1.59	165.74	30.98	370.78	23.22	77.00	60.35
7.	NESCO	1102.75	18.65	7769.97	0.63	99.96	3.97	211.80	9.55	19.23	48.33
8.	LEAPIND	144.55	102.15	6367.95	0.00	247.33	—	2034.13	—	9.32	51.19
9.	SPARC	196.10	4.02	6363.87	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
10.	SMARTWORKS	530.60	217.74	6069.06	0.00	13.15	413.27	546.25	44.05	61.12	63.33
11.	JUSTDIAL	665.10	15.59	5656.61	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	LATENTVIEW	252.50	26.76	5228.85	0.00	47.10	-6.84	286.88	21.55	16.69	19.76

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	167	186	205	221	233	247	261	265	270
	173	177	188	194	199	210	212	205	200
Operating Profit	-6	8	17	27	33	37	49	60	71
OPM %	-3.68%	4.52%	8.28%	12.27%	14.28%	14.86%	18.71%	22.78%	26.17%
	35	-60	56	71	74	81	58	75	91
Interest	2	1	2	2	3	2	2	2	3
Depreciation	7	7	8	8	9	10	12	12	12
Profit before Tax	20	-60	64	88	96	106	92	121	147
Tax %	-7.56%	19.18%	18.79%	14.11%	12.69%	21.40%	22.05%	23.91%	21.50%
Net Profit	0	-48	52	75	84	83	72	92	116
	2.64	-5.75	6.19	8.93	9.92	9.84	8.44	10.82	13.61

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	590	668	719	782	892	953	675	647	845	1,043	1,043
	424	523	609	619	670	680	520	660	831	832	826
Operating Profit	166	144	110	163	222	273	155	-13	14	210	217
OPM %	28.09%	21.60%	15.25%	20.87%	24.88%	28.63%	22.93%	-1.97%	1.64%	20.18%	20.76%
	49	80	87	67	100	140	150	133	214	312	305
Interest	0	0	0	0	0	9	7	7	8	9	9
Depreciation	24	31	40	36	34	52	42	30	32	46	46
Profit before Tax	190	193	156	194	288	352	255	83	188	467	467
Tax %	27.10%	26.09%	22.45%	26.14%	28.22%	22.56%	15.90%	14.96%	13.37%	22.21%	22.21%
Net Profit	139	143	121	143	207	272	214	71	163	363	363
EPS	19.61	20.09	17.35	20.95	30.89	41.81	33.00	9.31	19.14	42.68	—
Dividend Payout %	10.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 8%
5 Years:: 3%
3 Years:: 16%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 12%
3 Years:: 19%

STOCK PRICE CAGR

10 Years:: 3%
5 Years:: -8%
3 Years:: -3%
1 Year:: -23%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 12%
3 Years:: 6%
Last Year:: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	70	69	70	67	65	65	62	84	84	85
	588	639	798	870	888	1,174	1,161	3,365	3,559	3,938
	4	5	7	19	37	86	90	87	101	116
Trade Payables	14	19	13	21	30	25	15	15	15	13
	462	316	354	421	529	483	459	482	577	709
Total Liabilities	1,138	1,048	1,241	1,398	1,549	1,832	1,786	4,033	4,337	4,861
	92	139	156	149	126	64	138	134	152	147
Capital Work in Progress	0	9	9	0	6	0	0	0	0	0
	772	795	964	1,143	1,291	1,552	1,511	3,798	4,051	4,608
Cash & Bank	42	34	53	58	41	40	62	23	16	18
	231	72	60	49	86	177	76	78	118	89
Total Assets	1,138	1,048	1,241	1,398	1,549	1,832	1,786	4,033	4,337	4,861

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	240	205	158	271	328	221	188	43	197	259
Cash from Investing	-158	25	-118	-137	-77	-127	174	-2,187	-163	-230
Cash from Financing	-14	-181	1	-84	-217	-27	-291	2,109	-23	-27
	12	-9	19	5	-17	-1	22	-38	-8	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.18	74.15	74.15	74.15	74.15	74.15	74.15	74.15	74.14
	6.95	7.82	7.33	6.57	6.49	5.93	5.96	4.82	3.21
	8.86	8.37	8.32	8.92	8.80	9.05	8.96	9.31	9.87
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	10.00	9.65	10.20	10.36	10.56	10.88	10.93	11.72	12.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31

Change in Director(s)

2026-08-31 - Just Dial Limited has informed the Exchange regarding Change in Director(s) of the company.

2026-08-31

Shareholders meeting

2026-08-31 - Just Dial Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-31

Shareholders meeting

2026-08-31 - Just Dial Limited has informed the Exchange regarding Gist of the proceedings of the Thirty-Second Annual General Meeting of the Company held today, i.e., Monday, August 31, 2026.

2026-08-24

Disclosure under SEBI Takeover Regulations

2026-08-24 - V.S.S. Mani has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-08-09

Copy of Newspaper Publication

2026-08-09 - Just Dial Limited has informed the Exchange about Newspaper Clippings Thirty-Second Annual General Meeting and Information on E-voting and other related information

2026-08-08

Updates

2026-08-08 - Just Dial Limited has informed the Exchange regarding 'BRSR'.

2026-08-08

Shareholders meeting

2026-08-08 - Just Dial Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 31, 2026

2026-08-07

Copy of Newspaper Publication

2026-08-07 - Just Dial Limited has informed the Exchange about Newspaper Clippings Annual General Meeting of the Members of the Company and other related information

2026-07-24

Disclosure under SEBI Takeover Regulations

2026-07-24 - Eshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

News

Recent coverage and analyst commentary for JUSTDIAL

Loading news…

🤖

AI Stock Analyst

Just Dial Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PFOCUS

310.60

209.28

24188.72

0.00

-457.78

-514.43

12668.15

1196.88

2.74

23.76

SAGILITY

45.15

21.28

21136.20

0.33

216.81

45.94

1963.48

27.59

13.82

22.32

HORIZONIND

55.65

244.03

16043.35

0.00

-116.27

—

2005.46

—

3.32

80.26

SYNGENE

382.65

69.89

15446.40

0.33

-9.00

-110.38

736.00

-15.84

9.48

12.34

INDGN

578.05

34.74

13929.08

0.39

116.20

-0.17

1063.10

39.73

18.92

16.39

IGIL

314.20

22.27

13578.46

1.59

165.74

30.98

370.78

23.22

77.00

60.35

NESCO

1102.75

18.65

7769.97

0.63

99.96

3.97

211.80

9.55

19.23

48.33

LEAPIND

144.55

102.15

6367.95

0.00

247.33

—

2034.13

—

9.32

51.19

SPARC

196.10

4.02

6363.87

0.00

-20.78

59.94

39.92

314.11

163.94

-85.17

SMARTWORKS

530.60

217.74

6069.06

0.00

13.15

413.27

546.25

44.05

61.12

63.33

JUSTDIAL

665.10

15.59

5656.61

0.00

115.74

38.44

270.27

16.23

12.88

26.17

LATENTVIEW

252.50

26.76

5228.85

0.00

47.10

-6.84

286.88

21.55

16.69

19.76

Mar 2022

Jun 2022

Sep 2022

Dec 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

167

186

205

221

233

247

261

265

270

173

177

188

194

199

210

212

205

200

Operating Profit

-6

OPM %

-3.68%

4.52%

8.28%

12.27%

14.28%

14.86%

18.71%

22.78%

26.17%

-60

Interest

Depreciation

Profit before Tax

-60

106

121

147

Tax %

-7.56%

19.18%

18.79%

14.11%

12.69%

21.40%

22.05%

23.91%

21.50%

Net Profit

-48

116

2.64

-5.75

6.19

8.93

9.92

9.84

8.44

10.82

13.61

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

TTM

590

668

719

782

892

953

675

647

845

1,043

424

523

609

619

670

680

520

660

831

832

826

Operating Profit

166

144

110

163

222

273

155

-13

210

217

OPM %

28.09%

21.60%

15.25%

20.87%

24.88%

28.63%

22.93%

-1.97%

1.64%

20.18%

20.76%

100

140

150

133

214

312

305

Interest

Depreciation

Profit before Tax

190

193

156

194

288

352

255

188

467

Tax %

27.10%

26.09%

22.45%

26.14%

28.22%

22.56%

15.90%

14.96%

13.37%

22.21%

Net Profit

139

143

121

143

207

272

214

163

363

EPS

19.61

20.09

17.35

20.95

30.89

41.81

33.00

9.31

19.14

42.68

—

Dividend Payout %

10.15%

0.00%

—

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Equity Capital

588

639

798

870

888

1,174

1,161

3,365

3,559

3,938

101

116

Trade Payables

462

316

354

421

529

483

459

482

577

709

Total Liabilities

1,138

1,048

1,241

1,398

1,549

1,832

1,786

4,033

4,337

4,861

139

156

149

126

138

134

152

147

Capital Work in Progress

772

795

964

1,143

1,291

1,552

1,511

3,798

4,051

4,608

Cash & Bank

231

177

118

Total Assets

1,138

1,048

1,241

1,398

1,549

1,832

1,786

4,033

4,337

4,861

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

240

205

158

271

328

221

188

197

259

Cash from Investing

-158

-118

-137

-77

-127

174

-2,187

-163

-230

Cash from Financing

-14

-181

-84

-217

-27

-291

2,109

-23

-27

-9

-17

-1

-38

-8

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.18

74.15

74.14

6.95

7.82

7.33

6.57

6.49

5.93

5.96

4.82

3.21

8.86

8.37

8.32

8.92

8.80

9.05

8.96

9.31

9.87

Government

0.00

Public

10.00

9.65

10.20

10.36

10.56

10.88

10.93

11.72

12.78

Just Dial Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Just Dial Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI