Jupiter Wagons Ltd.

•

jupiterwagons.comBSE: 533272NSE: JWL

Market Cap₹ 10,229 Cr.

Current Price

High / Low₹ 358 / 236

Stock P/E61.4

Book Value₹ 70

Price to Book3.42

Dividend Yield0.42 %

ROCE8.8 %

ROE5.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 25.5% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 20.6%
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 24.0% CAGR over last 5 years
Company maintains a comfortable, low leverage position

CONS

Recent results are weak - TTM profit is down 39.7% versus prior year
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.11x)
Free cash flow has been persistently negative
Total debt has risen sharply - up 93.6% year on year
Working capital days have increased from 129 to 170 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsAutomobile & AncillariesRailways Wagons/Coaches

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	TITAGARH	842.85	59.28	11350.98	0.12	52.58	69.94	765.07	12.63	9.08	12.33
2.	JWL	239.35	61.39	10229.11	0.42	26.19	-15.73	670.74	46.02	8.79	9.79
3.	TEXRAIL	117.90	22.29	4796.93	0.64	50.07	70.69	756.68	-16.90	11.60	8.11

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	753	879	896	1,115	880	1,009	1,030	1,045	459	786	890	780	671
	656	759	771	968	743	870	881	892	400	682	774	697	642
Operating Profit	97	121	124	147	137	139	149	153	60	104	116	83	29
OPM %	12.85%	13.73%	13.88%	13.21%	15.53%	13.82%	14.43%	14.62%	13.02%	13.18%	13.02%	10.68%	4.29%
	2	6	5	12	8	10	15	12	17	-0	9	2	9
Interest	8	10	11	11	13	17	14	17	16	19	18	16	17
Depreciation	7	7	7	8	12	13	14	15	16	16	17	18	19
Profit before Tax	84	109	111	141	119	120	135	133	45	68	90	51	39
Tax %	25.03%	25.19%	25.29%	24.42%	23.24%	24.91%	24.48%	18.68%	28.92%	32.99%	27.18%	37.58%	32.30%
Net Profit	0	0	0	0	92	89	96	103	31	45	62	27	26
	1.60	2.05	2.03	2.56	2.23	2.12	2.29	2.44	0.77	1.10	1.33	0.67	0.66

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	996	1,178	2,068	3,644	3,963	2,916	3,127
	889	1,064	1,816	3,154	3,386	2,553	2,796
Operating Profit	106	114	252	489	578	363	332
OPM %	10.68%	9.68%	12.19%	13.43%	14.57%	12.44%	10.60%
	2	3	5	25	44	28	20
Interest	21	18	29	41	60	70	71
Depreciation	21	23	25	28	54	67	70
Profit before Tax	66	76	200	442	496	245	248
Tax %	18.84%	34.36%	39.81%	25.09%	23.32%	32.26%	31.71%
Net Profit	53	50	121	331	380	166	169
EPS	1.49	1.28	3.12	8.04	9.01	4.00	—
Dividend Payout %	0.00%	0.00%	16.04%	7.46%	11.10%	24.98%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 24%
3 Years:: 12%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 26%
3 Years:: 12%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -12%
1 Year:: -28%

RETURN ON EQUITY

10 Years:: —
5 Years:: 15%
3 Years:: 17%
Last Year:: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	387	387	387	412	424	427
Minority Interest	0	0	0	15	13	8
	246	295	416	1,204	2,296	2,551
	138	139	288	344	494	996
Trade Payables	142	144	198	553	408	398
	26	80	345	412	483	419
Total Liabilities	938	1,045	1,634	2,940	4,119	4,800
	418	428	464	831	972	1,115
Capital Work in Progress	21	22	27	53	66	266
	2	8	11	93	164	236
	244	319	491	983	769	1,079
	0	0	0	491	815	757
Cash & Bank	71	69	167	213	594	442
	182	199	472	275	739	905
Total Assets	938	1,045	1,634	2,940	4,119	4,800

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	71	61	87	-19	104	9
Cash from Investing	-60	-49	-122	-465	-628	-688
Cash from Financing	22	-17	121	489	842	454
	30	-6	76	5	318	-224

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	70.12	68.11	68.11	68.11	68.11	68.09	68.31	68.31	68.31
	4.14	3.45	3.44	3.86	4.45	4.42	4.48	4.19	3.47
	0.92	1.99	1.73	1.71	1.39	1.03	0.75	0.78	0.79
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.82	26.45	26.71	26.32	26.06	26.46	26.45	26.71	27.43

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Press Release

2026-09-08 - Jupiter Wagons Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Jupiter Wagons Bags Order Worth Over Rs. 97.66 Crore from GATX India Private Limited".

2026-09-07

Copy of Newspaper Publication

2026-09-07 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-05

Updates

2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding 'Letter to the Members pursuant to Regulation 36(1)(B) of SEBI (LODR) Regulations, 2015'.

2026-09-05

Record Date

2026-09-05 - Jupiter Wagons Limited has informed the Exchange that Record date for the purpose of Annual General Meeting is 22-Sep-2026.

2026-09-05

Shareholders meeting

2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-08-26

Copy of Newspaper Publication

2026-08-26 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Jupiter Wagons Limited has informed the Exchange about Transcript

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Jupiter Wagons Limited has informed the Exchange about Link of Recording

2026-08-17

Copy of Newspaper Publication

2026-08-17 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for JWL

Loading news…

🤖

AI Stock Analyst

Jupiter Wagons Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TITAGARH

842.85

59.28

11350.98

0.12

52.58

69.94

765.07

12.63

9.08

12.33

JWL

239.35

61.39

10229.11

0.42

26.19

-15.73

670.74

46.02

8.79

9.79

TEXRAIL

117.90

22.29

4796.93

0.64

50.07

70.69

756.68

-16.90

11.60

8.11

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

753

879

896

1,115

880

1,009

1,030

1,045

459

786

890

780

671

656

759

771

968

743

870

881

892

400

682

774

697

642

Operating Profit

121

124

147

137

139

149

153

104

116

OPM %

12.85%

13.73%

13.88%

13.21%

15.53%

13.82%

14.43%

14.62%

13.02%

13.18%

13.02%

10.68%

4.29%

-0

Interest

Depreciation

Profit before Tax

109

111

141

119

120

135

133

Tax %

25.03%

25.19%

25.29%

24.42%

23.24%

24.91%

24.48%

18.68%

28.92%

32.99%

27.18%

37.58%

32.30%

Net Profit

103

1.60

2.05

2.03

2.56

2.23

2.12

2.29

2.44

0.77

1.10

1.33

0.67

0.66

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

996

1,178

2,068

3,644

3,963

2,916

3,127

889

1,064

1,816

3,154

3,386

2,553

2,796

Operating Profit

106

114

252

489

578

363

332

OPM %

10.68%

9.68%

12.19%

13.43%

14.57%

12.44%

10.60%

Interest

Depreciation

Profit before Tax

200

442

496

245

248

Tax %

18.84%

34.36%

39.81%

25.09%

23.32%

32.26%

31.71%

Net Profit

121

331

380

166

169

EPS

1.49

1.28

3.12

8.04

9.01

4.00

—

Dividend Payout %

0.00%

16.04%

7.46%

11.10%

24.98%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

387

412

424

427

Minority Interest

246

295

416

1,204

2,296

2,551

138

139

288

344

494

996

Trade Payables

142

144

198

553

408

398

345

412

483

419

Total Liabilities

938

1,045

1,634

2,940

4,119

4,800

418

428

464

831

972

1,115

Capital Work in Progress

266

164

236

244

319

491

983

769

1,079

491

815

757

Cash & Bank

167

213

594

442

182

199

472

275

739

905

Total Assets

938

1,045

1,634

2,940

4,119

4,800

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-19

104

Cash from Investing

-60

-49

-122

-465

-628

-688

Cash from Financing

-17

121

489

842

454

-6

318

-224

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

70.12

68.11

68.09

68.31

4.14

3.45

3.44

3.86

4.45

4.42

4.48

4.19

3.47

0.92

1.99

1.73

1.71

1.39

1.03

0.75

0.78

0.79

Government

0.00

24.82

26.45

26.71

26.32

26.06

26.46

26.45

26.71

27.43

Jupiter Wagons Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Jupiter Wagons Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI