Jupiter Wagons Ltd.

•

jupiterwagons.comBSE: 533272NSE: JWL

Market Cap₹ 10,229 Cr.

Current Price

High / Low₹ 358 / 236

Stock P/E54.5

Book Value₹ 71

Price to Book3.40

Dividend Yield0.42 %

ROCE9.0 %

ROE6.4 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 27.8% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 20.8%
Company has delivered good sales growth of 20.6% CAGR over last 5 years
Company maintains a comfortable, low leverage position

CONS

Recent results are weak - TTM profit is down 29.3% versus prior year
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.28x)
Free cash flow has been persistently negative
Working capital days have increased from 110 to 170 days
Total debt has risen sharply - up 47.9% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsAutomobile & AncillariesRailways Wagons/Coaches

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	TITAGARH	842.85	59.28	11350.98	0.12	52.58	69.94	765.07	12.63	9.08	12.33
2.	JWL	239.35	61.39	10229.11	0.42	26.19	-15.73	670.74	46.02	8.79	9.79
3.	TEXRAIL	117.90	22.29	4796.93	0.64	50.07	70.69	756.68	-16.90	11.60	8.11

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	753	879	896	1,113	895	974	1,000	1,002	411	707	776	645	619
	656	758	771	965	766	840	859	857	360	619	682	578	576
Operating Profit	97	121	125	148	129	133	141	145	51	88	94	67	43
OPM %	12.92%	13.78%	13.93%	13.27%	14.40%	13.69%	14.11%	14.43%	12.35%	12.45%	12.06%	10.40%	6.97%
	2	5	5	8	7	8	11	9	14	8	8	9	8
Interest	8	10	11	11	12	15	13	14	13	16	15	12	13
Depreciation	7	7	7	7	7	8	8	8	9	9	9	9	10
Profit before Tax	85	109	111	139	117	118	131	131	43	71	78	54	51
Tax %	24.87%	25.17%	25.19%	24.78%	23.73%	25.18%	25.56%	25.96%	23.23%	25.96%	25.10%	28.66%	26.06%
Net Profit	64	82	83	104	89	89	98	97	33	53	58	39	38
	1.62	2.04	2.07	2.54	2.16	2.10	2.31	2.29	0.77	1.24	1.37	0.90	0.89

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	105	97	216	126	996	1,178	2,068	3,641	3,871	2,539	2,747
	104	97	204	124	889	1,064	1,814	3,150	3,323	2,240	2,455
Operating Profit	2	0	12	2	106	114	254	491	548	300	292
OPM %	1.53%	0.06%	5.52%	1.66%	10.68%	9.69%	12.28%	13.49%	14.16%	11.80%	10.63%
	0	1	109	10	2	3	5	21	34	38	33
Interest	27	28	22	6	21	18	29	41	53	56	56
Depreciation	10	10	10	8	21	23	25	28	31	35	36
Profit before Tax	-36	-37	89	-3	66	76	205	444	498	246	255
Tax %	-0.00%	-0.00%	0.00%	94.54%	18.81%	34.19%	38.90%	24.99%	25.14%	25.80%	26.29%
Net Profit	-36	-37	89	-0	54	50	125	333	373	183	188
EPS	0.00	0.00	0.00	0.00	1.50	1.29	3.24	8.07	8.79	4.27	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	15.45%	7.43%	11.38%	23.42%	—

COMPOUNDED SALES GROWTH

10 Years:: 37%
5 Years:: 21%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 28%
3 Years:: 13%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -12%
1 Year:: -28%

RETURN ON EQUITY

10 Years:: 71%
5 Years:: 15%
3 Years:: 17%
Last Year:: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	55	55	89	89	387	387	387	412	424	427
	-85	-122	6	6	246	296	421	1,210	2,294	2,565
	196	205	70	50	138	139	288	333	389	588
Trade Payables	35	26	25	34	142	144	198	441	432	384
	31	52	24	20	26	80	344	400	446	334
Total Liabilities	232	215	215	200	938	1,046	1,639	2,796	3,985	4,300
	145	135	113	111	416	426	463	518	582	641
Capital Work in Progress	2	2	0	6	21	22	26	29	45	68
	0	0	0	0	4	10	16	452	1,093	1,316
	7	9	14	48	244	319	491	907	696	971
	0	0	0	0	0	0	0	469	809	672
Cash & Bank	2	4	24	5	71	69	166	180	418	355
	77	65	64	31	182	199	476	240	343	277
Total Assets	232	215	215	200	938	1,046	1,639	2,796	3,985	4,300

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	-1	9	-15	71	61	82	-6	200	54
Cash from Investing	0	0	-1	-13	-60	-49	-119	-487	-803	-395
Cash from Financing	-5	4	12	7	22	-17	121	489	762	202
	0	3	20	-20	30	-6	75	-4	159	-139

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	70.12	68.11	68.11	68.11	68.11	68.09	68.31	68.31	68.31
	4.14	3.45	3.44	3.86	4.45	4.42	4.48	4.19	3.47
	0.92	1.99	1.73	1.71	1.39	1.03	0.75	0.78	0.79
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.82	26.45	26.71	26.32	26.06	26.46	26.45	26.71	27.43

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Press Release

2026-09-08 - Jupiter Wagons Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Jupiter Wagons Bags Order Worth Over Rs. 97.66 Crore from GATX India Private Limited".

2026-09-07

Copy of Newspaper Publication

2026-09-07 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-05

Updates

2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding 'Letter to the Members pursuant to Regulation 36(1)(B) of SEBI (LODR) Regulations, 2015'.

2026-09-05

Record Date

2026-09-05 - Jupiter Wagons Limited has informed the Exchange that Record date for the purpose of Annual General Meeting is 22-Sep-2026.

2026-09-05

Shareholders meeting

2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-08-26

Copy of Newspaper Publication

2026-08-26 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Jupiter Wagons Limited has informed the Exchange about Transcript

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Jupiter Wagons Limited has informed the Exchange about Link of Recording

2026-08-17

Copy of Newspaper Publication

2026-08-17 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for JWL

Loading news…

🤖

AI Stock Analyst

Jupiter Wagons Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TITAGARH

842.85

59.28

11350.98

0.12

52.58

69.94

765.07

12.63

9.08

12.33

JWL

239.35

61.39

10229.11

0.42

26.19

-15.73

670.74

46.02

8.79

9.79

TEXRAIL

117.90

22.29

4796.93

0.64

50.07

70.69

756.68

-16.90

11.60

8.11

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

753

879

896

1,113

895

974

1,000

1,002

411

707

776

645

619

656

758

771

965

766

840

859

857

360

619

682

578

576

Operating Profit

121

125

148

129

133

141

145

OPM %

12.92%

13.78%

13.93%

13.27%

14.40%

13.69%

14.11%

14.43%

12.35%

12.45%

12.06%

10.40%

6.97%

Interest

Depreciation

Profit before Tax

109

111

139

117

118

131

Tax %

24.87%

25.17%

25.19%

24.78%

23.73%

25.18%

25.56%

25.96%

23.23%

25.96%

25.10%

28.66%

26.06%

Net Profit

104

1.62

2.04

2.07

2.54

2.16

2.10

2.31

2.29

0.77

1.24

1.37

0.90

0.89

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

105

216

126

996

1,178

2,068

3,641

3,871

2,539

2,747

104

204

124

889

1,064

1,814

3,150

3,323

2,240

2,455

Operating Profit

106

114

254

491

548

300

292

OPM %

1.53%

0.06%

5.52%

1.66%

10.68%

9.69%

12.28%

13.49%

14.16%

11.80%

10.63%

109

Interest

Depreciation

Profit before Tax

-36

-37

-3

205

444

498

246

255

Tax %

-0.00%

0.00%

94.54%

18.81%

34.19%

38.90%

24.99%

25.14%

25.80%

26.29%

Net Profit

-36

-37

-0

125

333

373

183

188

EPS

0.00

1.50

1.29

3.24

8.07

8.79

4.27

—

Dividend Payout %

0.00%

15.45%

7.43%

11.38%

23.42%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

387

412

424

427

-85

-122

246

296

421

1,210

2,294

2,565

196

205

138

139

288

333

389

588

Trade Payables

142

144

198

441

432

384

344

400

446

334

Total Liabilities

232

215

200

938

1,046

1,639

2,796

3,985

4,300

145

135

113

111

416

426

463

518

582

641

Capital Work in Progress

452

1,093

1,316

244

319

491

907

696

971

469

809

672

Cash & Bank

166

180

418

355

182

199

476

240

343

277

Total Assets

232

215

200

938

1,046

1,639

2,796

3,985

4,300

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-1

-15

-6

200

Cash from Investing

-1

-13

-60

-49

-119

-487

-803

-395

Cash from Financing

-5

-17

121

489

762

202

-20

-6

-4

159

-139

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

70.12

68.11

68.09

68.31

4.14

3.45

3.44

3.86

4.45

4.42

4.48

4.19

3.47

0.92

1.99

1.73

1.71

1.39

1.03

0.75

0.78

0.79

Government

0.00

24.82

26.45

26.71

26.32

26.06

26.46

26.45

26.71

27.43

Jupiter Wagons Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Jupiter Wagons Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI