Jupiter Wagons Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 27.8% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 20.8%
- Company has delivered good sales growth of 20.6% CAGR over last 5 years
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 29.3% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.28x)
- Free cash flow has been persistently negative
- Working capital days have increased from 110 to 170 days
- Total debt has risen sharply - up 47.9% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TITAGARH | 842.85 | 59.28 | 11350.98 | 0.12 | 52.58 | 69.94 | 765.07 | 12.63 | 9.08 | 12.33 |
| JWL | 239.35 | 61.39 | 10229.11 | 0.42 | 26.19 | -15.73 | 670.74 | 46.02 | 8.79 | 9.79 |
| TEXRAIL | 117.90 | 22.29 | 4796.93 | 0.64 | 50.07 | 70.69 | 756.68 | -16.90 | 11.60 | 8.11 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 753 | 879 | 896 | 1,113 | 895 | 974 | 1,000 | 1,002 | 411 | 707 | 776 | 645 | 619 | |
| 656 | 758 | 771 | 965 | 766 | 840 | 859 | 857 | 360 | 619 | 682 | 578 | 576 | |
| Operating Profit | 97 | 121 | 125 | 148 | 129 | 133 | 141 | 145 | 51 | 88 | 94 | 67 | 43 |
| OPM % | 12.92% | 13.78% | 13.93% | 13.27% | 14.40% | 13.69% | 14.11% | 14.43% | 12.35% | 12.45% | 12.06% | 10.40% | 6.97% |
| 2 | 5 | 5 | 8 | 7 | 8 | 11 | 9 | 14 | 8 | 8 | 9 | 8 | |
| Interest | 8 | 10 | 11 | 11 | 12 | 15 | 13 | 14 | 13 | 16 | 15 | 12 | 13 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 |
| Profit before Tax | 85 | 109 | 111 | 139 | 117 | 118 | 131 | 131 | 43 | 71 | 78 | 54 | 51 |
| Tax % | 24.87% | 25.17% | 25.19% | 24.78% | 23.73% | 25.18% | 25.56% | 25.96% | 23.23% | 25.96% | 25.10% | 28.66% | 26.06% |
| Net Profit | 64 | 82 | 83 | 104 | 89 | 89 | 98 | 97 | 33 | 53 | 58 | 39 | 38 |
| 1.62 | 2.04 | 2.07 | 2.54 | 2.16 | 2.10 | 2.31 | 2.29 | 0.77 | 1.24 | 1.37 | 0.90 | 0.89 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 97 | 216 | 126 | 996 | 1,178 | 2,068 | 3,641 | 3,871 | 2,539 | 2,747 | |
| 104 | 97 | 204 | 124 | 889 | 1,064 | 1,814 | 3,150 | 3,323 | 2,240 | 2,455 | |
| Operating Profit | 2 | 0 | 12 | 2 | 106 | 114 | 254 | 491 | 548 | 300 | 292 |
| OPM % | 1.53% | 0.06% | 5.52% | 1.66% | 10.68% | 9.69% | 12.28% | 13.49% | 14.16% | 11.80% | 10.63% |
| 0 | 1 | 109 | 10 | 2 | 3 | 5 | 21 | 34 | 38 | 33 | |
| Interest | 27 | 28 | 22 | 6 | 21 | 18 | 29 | 41 | 53 | 56 | 56 |
| Depreciation | 10 | 10 | 10 | 8 | 21 | 23 | 25 | 28 | 31 | 35 | 36 |
| Profit before Tax | -36 | -37 | 89 | -3 | 66 | 76 | 205 | 444 | 498 | 246 | 255 |
| Tax % | -0.00% | -0.00% | 0.00% | 94.54% | 18.81% | 34.19% | 38.90% | 24.99% | 25.14% | 25.80% | 26.29% |
| Net Profit | -36 | -37 | 89 | -0 | 54 | 50 | 125 | 333 | 373 | 183 | 188 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.29 | 3.24 | 8.07 | 8.79 | 4.27 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.45% | 7.43% | 11.38% | 23.42% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 37%
- 5 Years:
- 21%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- 13%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -12%
- 1 Year:
- -28%
RETURN ON EQUITY
- 10 Years:
- 71%
- 5 Years:
- 15%
- 3 Years:
- 17%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 55 | 89 | 89 | 387 | 387 | 387 | 412 | 424 | 427 |
| -85 | -122 | 6 | 6 | 246 | 296 | 421 | 1,210 | 2,294 | 2,565 | |
| 196 | 205 | 70 | 50 | 138 | 139 | 288 | 333 | 389 | 588 | |
| Trade Payables | 35 | 26 | 25 | 34 | 142 | 144 | 198 | 441 | 432 | 384 |
| 31 | 52 | 24 | 20 | 26 | 80 | 344 | 400 | 446 | 334 | |
| Total Liabilities | 232 | 215 | 215 | 200 | 938 | 1,046 | 1,639 | 2,796 | 3,985 | 4,300 |
| 145 | 135 | 113 | 111 | 416 | 426 | 463 | 518 | 582 | 641 | |
| Capital Work in Progress | 2 | 2 | 0 | 6 | 21 | 22 | 26 | 29 | 45 | 68 |
| 0 | 0 | 0 | 0 | 4 | 10 | 16 | 452 | 1,093 | 1,316 | |
| 7 | 9 | 14 | 48 | 244 | 319 | 491 | 907 | 696 | 971 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 809 | 672 | |
| Cash & Bank | 2 | 4 | 24 | 5 | 71 | 69 | 166 | 180 | 418 | 355 |
| 77 | 65 | 64 | 31 | 182 | 199 | 476 | 240 | 343 | 277 | |
| Total Assets | 232 | 215 | 215 | 200 | 938 | 1,046 | 1,639 | 2,796 | 3,985 | 4,300 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | -1 | 9 | -15 | 71 | 61 | 82 | -6 | 200 | 54 | |
| Cash from Investing | 0 | 0 | -1 | -13 | -60 | -49 | -119 | -487 | -803 | -395 |
| Cash from Financing | -5 | 4 | 12 | 7 | 22 | -17 | 121 | 489 | 762 | 202 |
| 0 | 3 | 20 | -20 | 30 | -6 | 75 | -4 | 159 | -139 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Jupiter Wagons Limited has informed the Exchange regarding a press release dated September 08, 2026, titled "Jupiter Wagons Bags Order Worth Over Rs. 97.66 Crore from GATX India Private Limited".
2026-09-07 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding 'Letter to the Members pursuant to Regulation 36(1)(B) of SEBI (LODR) Regulations, 2015'.
2026-09-05 - Jupiter Wagons Limited has informed the Exchange that Record date for the purpose of Annual General Meeting is 22-Sep-2026.
2026-09-05 - Jupiter Wagons Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-08-26 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-21 - Jupiter Wagons Limited has informed the Exchange about Transcript
2026-08-18 - Jupiter Wagons Limited has informed the Exchange about Link of Recording
2026-08-17 - Jupiter Wagons Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for JWL
Loading news…
AI Stock Analyst
Jupiter Wagons Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account