5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Kamdhenu Ltd.

•
kamdhenulimited.comBSE: 532741NSE: KAMDHENU
Market Cap₹ 1,101 Cr.
Current Price
High / Low₹ 40 / 16
Stock P/E41.8
Book Value—
Price to Book—
Dividend Yield1.02 %
ROCE15.3 %
ROE12.7 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2022 • Steel: 71.3% • Paints: 28.7%

AI Sector View

AI GENERATED

Metals & Mining

Hold

The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.

Confidence
61%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.11x)
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position
  • Company converts assets efficiently - asset turnover of 2.1x

CONS

  • Promoter holding has decreased over last 2 years: -8.0pp
  • Company has a low return on equity of 7.3% over last 3 years
  • Company has a low return on capital employed of 10.4%
  • Recurring exceptional / one-off items are inflating headline profit
  • Though reporting repeated profits, the company pays out little dividend (10.2%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Metals & MiningIron & SteelSteel & Iron Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.JSWSTEEL1325.0013.07324022.650.544696.00112.5847364.0011.5520.6719.60
2.TATASTEEL189.0021.38235937.322.122385.2418.8260794.2915.2612.7015.40
3.SAIL197.1019.0681412.651.191644.05120.8026245.671.257.0815.92
4.WELCORP2591.2029.6068353.430.191047.88200.114081.1214.9123.9432.17
5.APLAPOLLO2250.0050.8362473.140.38263.1110.945606.7112.0731.837.34
6.JSL737.7018.7260817.430.54768.667.5611278.5410.5019.1912.09
7.SHYAMMETL1066.0526.4929756.850.42350.7320.665455.0923.4513.8814.03
8.JINDALSAW305.3029.8819524.190.6690.79-78.154452.319.0010.388.79
9.RATNAMANI2732.2544.2419150.890.37107.03-15.82971.63-15.6318.0116.69
10.SARDAEN508.9515.8717934.440.39478.139.501608.04-1.0717.7641.59
11.GPIL240.9020.1116218.330.42222.372.751750.4732.2920.2019.36
12.KAMDHENU39.0541.831100.751.025.4137.35252.8313.7029.122.60
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022
8811,4641,9282,2241,4592,1552,265253
8711,4371,8462,0691,3932,0642,169235
Operating Profit11278215566919618
OPM %1.22%1.86%4.25%6.97%4.52%4.23%4.24%7.22%
91114101993-6
Interest373933272726252
Depreciation212122222323232
Profit before Tax1938965575100998
Tax %25.36%34.69%25.46%28.76%25.93%23.47%22.82%28.54%
Net Profit142572395676775
0.540.942.681.472.072.842.852.01

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020Mar 2021Mar 2022TTM
924625841841
879575782797
Operating Profit45505944
OPM %4.84%8.01%6.97%5.18%
-25-7-4-4
Interest12141010
Depreciation8999
Profit before Tax-0213535
Tax %508.84%28.02%24.91%24.91%
Net Profit2152626
EPS0.005.629.77—
Dividend Payout %70.86%14.29%10.24%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
22%
5 Years:
17%
3 Years:
9%
1 Year:
37%

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
7%
Last Year:
13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Sep 18

₹ 0.40

Rs.0.4000 per share(40%)Final Dividend

2025

Sep 18

₹ 0.25

Rs.0.2500 per share(25%)Final Dividend

2024

Jul 31

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2023

Aug 14

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2022

Jul 25

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2021

Sep 8

₹ 0.08

Rs.0.8000 per share(8%)Final Dividend

2018

Sep 12

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2017

Sep 21

₹ 0.08

Rs.0.8000 per share(8%)Dividend

2016

Sep 19

₹ 0.07

Rs.0.7000 per share(7%)Dividend

2015

Sep 21

₹ 0.07

Rs.0.7000 per share(7%)Dividend

2026

Aug 20

₹ 0.40

Rs.0.4000 per share(40%)Final Dividend

Mar 2020Mar 2021Mar 2022
Equity Capital272727
153168191
132106102
Trade Payables1229990
303132
Total Liabilities464431442
869193
Capital Work in Progress111
6912
786777
000
Cash & Bank5414
287260245
Total Assets464431442

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020Mar 2021Mar 2022
-15654
Cash from Investing-19-10-14
Cash from Financing15-41-20
-7-010

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020Mar 2021Mar 2022
PER SHARE
EPS (₹)0.715.609.77
Book Value (₹)67.5772.3080.97
Dividend per Share (₹)0.500.801.00
Cash EPS (₹)0.390.881.32
PROFITABILITY
Operating Margin %4.55%7.72%6.52%
Net Margin %0.19%2.17%2.83%
ROE %1.04%8.06%12.75%
ROCE %3.93%11.88%15.33%
0.40%3.37%6.02%
EFFICIENCY
Debtor Days7810878
Inventory Days293828
Payable Days649760
435047
FINANCIAL HEALTH
Debt to Equity (x)0.66x0.48x0.40x
Interest Coverage (x)0.96x2.50x4.35x
1.39x1.52x1.75x
GROWTH
Revenue Growth %0.00%-32.32%34.47%
Operating Profit Growth %0.00%18.21%13.08%
Net Profit Growth %0.00%704.97%74.53%
0.00%0.00%0.00%
VALUATION
P/E (x)0.00x0.00x0.00x
P/B (x)0.00x0.00x0.00x
Dividend Yield %0.00%0.00%0.00%
0.00x0.00x0.00x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.0449.8349.8349.8349.1249.0349.0349.0349.03
6.129.576.026.445.123.212.521.882.06
0.180.180.000.000.320.000.000.000.02
Government0.000.000.000.000.000.000.000.000.00
36.6640.4244.1543.7345.4447.7648.4649.0948.90

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Kamdhenu Limited has informed the Exchange about Copy of Newspaper Publication for Dispatch of Notice of 32nd AGM.

2026-09-01
General Updates

2026-09-01 - Kamdhenu Limited has informed the Exchange about intimation of dispatch of letter to shareholders whose e-mail addresses are not registered with Company/Registrar & Transfer Agent/Depository Participants.

2026-08-31
Shareholders meeting

2026-08-31 - Kamdhenu Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-08-21
General Updates

2026-08-21 - Kamdhenu Limited has informed the Exchange about the submission of copies of newspapers with respect to the pre-dispatch intimation to shareholders of the 32nd Annual General Meeting and E-Voting.

2026-08-21
General Updates

2026-08-21 - Kamdhenu Limited has informed the Exchange about communication sent to the shareholders w.r.t. TDS on dividend payout of financial year 2025-26.

2026-08-20
Record Date

2026-08-20 - Kamdhenu Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.

2026-08-20
General Updates

2026-08-20 - Kamdhenu Limited has informed the Exchange about intimation of 32nd Annual General Meeting and Record Date.

2026-07-30
Copy of Newspaper Publication

2026-07-30 - Kamdhenu Limited has informed the Exchange about Copy of Newspaper Publication of Financial Results for the Quarter ended 30th June, 2026.

2026-07-30
Investor Presentation

2026-07-30 - Kamdhenu Limited has informed the Exchange about Investor Presentation

News

Recent coverage and analyst commentary for KAMDHENU

Loading news…

🤖

AI Stock Analyst

Kamdhenu Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login