5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Kamdhenu Ltd.

•
kamdhenulimited.comBSE: 532741NSE: KAMDHENU
Market Cap₹ 1,101 Cr.
Current Price
High / Low₹ 39 / 16
Stock P/E12.9
Book Value₹ 15
Price to Book2.74
Dividend Yield1.02 %
ROCE29.1 %
ROE23.8 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2022 • Steels: 71.3% • Paints: 28.7%

AI Sector View

AI GENERATED

Metals & Mining

Hold

The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.

Confidence
61%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 100.4% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 28.8%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
  • Latest quarter profit grew 33.9% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.56x)

CONS

  • Promoter holding has decreased over last 2 years: -8.0pp
  • Company's sales have been declining over the last five years
  • Growth is decelerating - 3Y profit CAGR (15.5%) trails the 5Y trend (100.4%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Metals & MiningIron & SteelSteel & Iron Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.JSWSTEEL1309.0012.92320109.920.544696.00112.5847364.0011.5520.6719.60
2.TATASTEEL183.6520.78229258.672.182385.2418.8260794.2915.2612.7015.40
3.SAIL196.0018.9580958.301.201644.05120.8026245.671.257.0815.92
4.WELCORP2646.1530.2369802.960.191047.88200.114081.1214.9123.9432.17
5.JSL737.8018.7260825.680.54768.667.5611278.5410.5019.1912.09
6.APLAPOLLO2151.0048.5959724.320.40263.1110.945606.7112.0731.837.34
7.SHYAMMETL1081.7526.8830195.090.42350.7320.665455.0923.4513.8814.03
8.JINDALSAW310.7030.4119869.520.6490.79-78.154452.319.0010.388.79
9.RATNAMANI2666.7543.1818691.780.38107.03-15.82971.63-15.6318.0116.69
10.SARDAEN506.9515.8117863.970.39478.139.501608.04-1.0717.7641.59
11.GPIL239.7520.0116140.900.42222.372.751750.4732.2920.2019.36
12.KAMDHENU39.0741.861101.321.025.4137.35252.8313.7029.122.60
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
209185155176185190175198196191169208213
193172141160170174154174174168147173194
Operating Profit16131416151621242124223419
OPM %7.53%7.19%9.13%8.98%8.03%8.58%11.79%11.96%10.89%12.35%12.73%16.56%8.92%
222876-20947-817
Interest0000000000000
Depreciation1111111111222
Profit before Tax16141522202117222926272436
Tax %25.51%24.57%25.83%24.54%22.99%24.08%26.51%23.98%25.08%27.38%22.47%28.42%21.25%
Net Profit12101117151612172119211729
4.483.780.410.620.570.570.450.620.760.670.740.621.02

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
8418251,1801,232924625600732725747781
8097921,1361,179879575545672666672682
Operating Profit3233445445505560597599
OPM %3.79%3.97%3.73%4.36%4.84%8.01%9.12%8.20%8.14%10.09%12.62%
0110-25-732141020
Interest15141312121442101
Depreciation58878955556
Profit before Tax12122435-02149556780113
Tax %34.36%30.93%35.82%35.70%519.73%28.00%19.86%25.25%25.09%24.30%24.47%
Net Profit8816222153941506186
EPS0.000.000.000.000.005.629.9315.2318.612.19—
Dividend Payout %20.11%23.10%14.94%11.75%70.50%14.28%6.83%9.85%10.75%11.39%—

COMPOUNDED SALES GROWTH

10 Years:
-3%
5 Years:
-4%
3 Years:
8%

COMPOUNDED PROFIT GROWTH

10 Years:
22%
5 Years:
100%
3 Years:
16%

STOCK PRICE CAGR

10 Years:
22%
5 Years:
17%
3 Years:
9%
1 Year:
37%

RETURN ON EQUITY

10 Years:
14%
5 Years:
20%
3 Years:
24%
Last Year:
24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 18

₹ 0.40

Rs.0.4000 per share(40%)Final Dividend

2025

Sep 18

₹ 0.25

Rs.0.2500 per share(25%)Final Dividend

2024

Jul 31

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2023

Aug 14

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2022

Jul 25

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2021

Sep 8

₹ 0.08

Rs.0.8000 per share(8%)Final Dividend

2018

Sep 12

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2017

Sep 21

₹ 0.08

Rs.0.8000 per share(8%)Dividend

2016

Sep 19

₹ 0.07

Rs.0.7000 per share(7%)Dividend

2015

Sep 21

₹ 0.07

Rs.0.7000 per share(7%)Dividend

2026

Aug 20

₹ 0.40

Rs.0.4000 per share(40%)Final Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital23232326272727272728
8292105151153168197140186271
1171159697132106102877
Trade Payables55851061101229990192427
18284531303143154035
Total Liabilities296344375415464431460209284368
47807490869194474542
Capital Work in Progress0001111000
333369161484187
71626758786777151217
000000005545
Cash & Bank101010115416125443
1651902212532872602561203434
Total Assets296344375415464431460209284368

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
16233038-156548110269
Cash from Investing-4-2-2-26-19-10-13-4-92-88
Cash from Financing-8-17-18215-41-20-551814
0-1-01-7-010828-5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
PER SHARE
EPS (₹)3.483.466.708.510.715.6014.6515.2318.612.19
Book Value (₹)45.1649.1154.7367.3167.5872.3183.3161.8879.1210.79
Dividend per Share (₹)0.700.801.001.000.500.801.001.502.000.25
Cash EPS (₹)0.570.671.001.130.390.881.641.702.052.38
PROFITABILITY
Operating Margin %3.66%3.83%3.77%4.26%4.55%7.72%9.50%8.32%8.05%9.96%
Net Margin %0.92%0.93%1.32%1.77%0.19%2.17%6.50%5.54%6.84%8.04%
ROE %7.94%7.35%12.90%14.70%1.05%8.07%18.82%20.98%26.40%23.76%
ROCE %13.18%11.78%16.38%18.65%4.14%11.88%17.65%23.76%33.43%29.12%
2.81%2.53%4.36%5.69%0.43%3.37%8.86%12.28%20.36%18.66%
EFFICIENCY
Debtor Days5764535980108120693424
Inventory Days282820182538432377
Payable Days32413742619778361518
53503635445086552613
FINANCIAL HEALTH
Debt to Equity (x)1.02x0.93x0.68x0.50x0.66x0.48x0.39x0.00x0.00x0.00x
Interest Coverage (x)1.84x1.85x2.93x3.98x0.96x2.50x14.17x29.38x107.94x380.43x
1.37x1.24x1.40x1.49x1.39x1.52x1.72x4.86x6.10x7.11x
GROWTH
Revenue Growth %-13.10%-1.94%43.03%4.46%-25.04%-32.32%-4.10%22.10%-1.01%3.14%
Operating Profit Growth %6.04%2.78%34.58%20.75%-16.13%18.22%7.63%6.76%17.85%18.31%
Net Profit Growth %1.48%-0.52%93.35%43.42%-91.62%701.65%161.45%3.98%22.21%21.41%
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%22.21%-88.21%
VALUATION
P/E (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x2.78x13.47x
P/B (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x6.53x2.74x
Dividend Yield %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.39%0.85%
0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x18.43x9.04x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.0449.8349.8349.8349.1249.0349.0349.0349.03
6.129.576.026.445.123.212.521.882.06
0.180.180.000.000.320.000.000.000.02
Government0.000.000.000.000.000.000.000.000.00
36.6640.4244.1543.7345.4447.7648.4649.0948.90

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Kamdhenu Limited has informed the Exchange about Copy of Newspaper Publication for Dispatch of Notice of 32nd AGM.

2026-09-01
General Updates

2026-09-01 - Kamdhenu Limited has informed the Exchange about intimation of dispatch of letter to shareholders whose e-mail addresses are not registered with Company/Registrar & Transfer Agent/Depository Participants.

2026-08-31
Shareholders meeting

2026-08-31 - Kamdhenu Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-08-21
General Updates

2026-08-21 - Kamdhenu Limited has informed the Exchange about the submission of copies of newspapers with respect to the pre-dispatch intimation to shareholders of the 32nd Annual General Meeting and E-Voting.

2026-08-21
General Updates

2026-08-21 - Kamdhenu Limited has informed the Exchange about communication sent to the shareholders w.r.t. TDS on dividend payout of financial year 2025-26.

2026-08-20
Record Date

2026-08-20 - Kamdhenu Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.

2026-08-20
General Updates

2026-08-20 - Kamdhenu Limited has informed the Exchange about intimation of 32nd Annual General Meeting and Record Date.

2026-07-30
Copy of Newspaper Publication

2026-07-30 - Kamdhenu Limited has informed the Exchange about Copy of Newspaper Publication of Financial Results for the Quarter ended 30th June, 2026.

2026-07-30
Investor Presentation

2026-07-30 - Kamdhenu Limited has informed the Exchange about Investor Presentation

News

Recent coverage and analyst commentary for KAMDHENU

Loading news…

🤖

AI Stock Analyst

Kamdhenu Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login