5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Kirloskar Brothers Ltd.

•
kirloskarpumps.comBSE: 500241NSE: KIRLOSBROS
Market Cap₹ 14,174 Cr.
Current Price
High / Low₹ 2,189 / 1,335
Stock P/E38.0
Book Value₹ 319
Price to Book4.31
Dividend Yield0.39 %
ROCE19.8 %
ROE15.9 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Product: 85.4% • Project: 14.6%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 25.7%
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.99x)
  • Company comfortably covers its interest (16.0x coverage)
  • Company has a consistent dividend-paying track record

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Total debt has risen sharply - up 42.8% year on year
  • Recurring exceptional / one-off items are inflating headline profit
  • Expensive relative to growth - PEG of 2.2
  • Though reporting repeated profits, the company pays out little dividend (14.9%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps
Part ofNIFTY MICROCAP250NIFTY TOTAL MKT
S.No.Name
1.ELGIEQUIP618.5043.7619600.820.44103.3020.681062.2022.5624.3914.79
2.INGERRAND4572.0053.9514432.891.6470.4619.46379.4620.3456.3123.78
3.KIRLOSBROS1785.0037.9614174.490.3967.600.151104.9012.8619.7910.56
4.KSB802.9556.9213974.480.5557.20-18.75690.703.6022.9812.42
5.KIRLPNU719.8035.579352.100.83332.0031.233031.007.6028.9515.04
6.DYNAMATECH12095.45193.608214.560.0820.7993.04424.8114.538.8812.97
7.SHAKTIPUMP493.6528.696091.540.2051.59-46.72858.6737.9423.769.65
8.WPIL435.0025.054248.680.4659.01129.24500.5432.2117.3217.29
9.OSWALPUMPS282.759.613223.490.0054.14-42.82473.56-7.8678.7515.74
10.YUKEN1112.7096.671511.490.135.2128.60134.3328.487.5911.01
11.ROTO64.1943.661209.630.3092.461368.32755.961047.4820.4820.08
12.LATTEYS21.8035.25125.340.001.39182.1138.9159.2112.976.14
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
9009139651,2241,0311,0361,1441,2819791,0281,1161,4151,105
7908188411,0339198949781,0928679199741,2331,025
Operating Profit1109512419111214216619011210814218280
OPM %12.23%10.38%12.81%15.62%10.84%13.72%14.50%14.79%11.41%10.55%12.70%12.88%7.27%
10216361514112416184115
Interest8658668666998
Depreciation18192121212222242324252827
Profit before Tax9572114199100129146184989611214696
Tax %30.45%34.21%27.21%28.26%29.23%26.07%22.34%32.75%28.28%29.72%-6.73%28.81%29.58%
Net Profit00006697118138687212511268
8.026.3510.3119.168.2012.0614.7617.278.408.9415.6514.048.39

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2,5262,7423,3493,1352,7173,0583,7304,0014,4924,5384,664
2,4312,5923,2212,9282,4762,8523,3313,5013,8834,0044,151
Operating Profit95150128207240206399500609534513
OPM %3.77%5.47%3.81%6.60%8.85%6.74%10.70%12.49%13.56%11.77%10.99%
3122243854322385644838
Interest4540475244333526253032
Depreciation655964716870697889100105
Profit before Tax167341121182135318481559452450
Tax %110.72%36.56%112.94%43.73%15.47%39.82%29.24%29.35%27.83%20.11%20.36%
Net Profit-246-56815482225340403361358
EPS0.486.220.449.0520.2911.8829.5943.8452.2947.05—
Dividend Payout %207.55%40.17%570.15%27.61%14.79%25.25%15.21%13.69%13.39%14.88%—

COMPOUNDED SALES GROWTH

10 Years:
6%
5 Years:
11%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
18%
3 Years:
17%

STOCK PRICE CAGR

10 Years:
28%
5 Years:
37%
3 Years:
30%
1 Year:
-10%

RETURN ON EQUITY

10 Years:
11%
5 Years:
17%
3 Years:
20%
Last Year:
16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 24

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend

2025

Jul 25

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend

2024

Jul 26

₹ 3

Rs.6.0000 per share(300%)Final Dividend

2023

Jul 25

₹ 2.25

Rs.4.5000 per share(225%)Final Dividend

2022

Aug 2

₹ 1.50

Rs.3.0000 per share(150%)Final Dividend

2021

Aug 26

₹ 1.50

Rs.3.0000 per share(150%)Dividend

2020

Sep 17

₹ 0.25

Rs.0.5000 per share(25%)Final Dividend

2020

Feb 27

₹ 1

Rs.2.0000 per share(100%)Interim Dividend

2018

Jul 12

₹ 1.25

Rs.2.5000 per share(125%)Dividend

2017

Jul 13

₹ 0.50

Rs.1.0000 per share(50%)Dividend

2016

Mar 21

₹ 0.25

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital16161616161616161616
Minority Interest33333335912
8829278939271,0891,1621,3881,7032,0772,448
454395422634341467350245232319
Trade Payables550575675535550591602663604784
522604611701670583616664692791
Total Liabilities2,4272,5202,6202,8162,6672,8212,9753,2973,6294,370
478458454499478532531634655702
Capital Work in Progress4132551732781323458
464957104195333317410619758
431520617616603644714852854872
0000000524493663
Cash & Bank739174321175164253293349405
1,3961,3871,3941,2251,1431,1211,078552627911
Total Assets2,4272,5202,6202,8162,6672,8212,9753,2973,6294,370

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
9512380341352156397370386334
Cash from Investing-33-45-57-171-144-182-76-171-240-209
Cash from Financing-58-52-23125-31530-169-159-92-44
912-19259-143-3884405481

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.9565.9565.9565.9565.9565.9565.9565.9565.95
5.035.125.616.106.276.016.056.246.41
9.8810.1110.229.619.799.9010.3210.3810.23
Government0.000.000.000.000.000.000.000.000.00
19.1318.8118.2118.3418.0018.1417.6817.4217.41

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-07
Appointment

2026-09-07 - Kirloskar Brothers Limited has informed the Exchange regarding Appointment of Ms. Madhuri Kanitkar as Independent Women Director of the company w.e.f. September 15, 2026.

2026-08-24
General Updates

2026-08-24 - Kirloskar Brothers Limited has informed the Exchange regarding Order of Hon'ble Supreme Court of India dated August 11, 2026

2026-08-18
General Updates

2026-08-18 - Kirloskar Brothers Limited has informed the Exchange about General Updates regarding ESG Rating

2026-08-14
General Updates

2026-08-14 - Kirloskar Brothers Limited has informed the Exchange about General Update regarding ESG Rating

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Kirloskar Brothers Limited has informed the Exchange about Transcript for Analyst Meet held on August 03, 2026

2026-08-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - Kirloskar Brothers Limited has informed the Exchange about Link of Recording

2026-08-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - Kirloskar Brothers Limited has informed the Exchange about updated Presentation

2026-08-01
Copy of Newspaper Publication

2026-08-01 - Kirloskar Brothers Limited has informed the Exchange about Copy of Newspaper Publication towards Unaudited Financial Results for quarter ended 30 June 2026

2026-08-01
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-01 - Kirloskar Brothers Limited has informed the Exchange about Release

News

Recent coverage and analyst commentary for KIRLOSBROS

Loading news…

🤖

AI Stock Analyst

Kirloskar Brothers Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login