5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Kirloskar Brothers Ltd.

•
kirloskarpumps.comBSE: 500241NSE: KIRLOSBROS
Market Cap₹ 14,174 Cr.
Current Price
High / Low₹ 2,189 / 1,335
Stock P/E57.6
Book Value₹ 240
Price to Book5.75
Dividend Yield0.39 %
ROCE18.7 %
ROE13.6 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Products: 78.0% • Projects: 22.0%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 20.7% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 21.3%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.00x)
  • Company comfortably covers its interest (48.6x coverage)
  • Company has a consistent dividend-paying track record

CONS

  • Recent results are weak - TTM profit is down 25.9% versus prior year
  • A large part of profit comes from other income (31.8% of PBT)
  • Recurring exceptional / one-off items are inflating headline profit
  • Stock is trading at 5.7x its book value
  • Expensive relative to growth - PEG of 3.6

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps
Part ofNIFTY MICROCAP250NIFTY TOTAL MKT
S.No.Name
1.ELGIEQUIP618.5043.7619600.820.44103.3020.681062.2022.5624.3914.79
2.INGERRAND4572.0053.9514432.891.6470.4619.46379.4620.3456.3123.78
3.KIRLOSBROS1785.0037.9614174.490.3967.600.151104.9012.8619.7910.56
4.KSB802.9556.9213974.480.5557.20-18.75690.703.6022.9812.42
5.KIRLPNU719.8035.579352.100.83332.0031.233031.007.6028.9515.04
6.DYNAMATECH12095.45193.608214.560.0820.7993.04424.8114.538.8812.97
7.SHAKTIPUMP493.6528.696091.540.2051.59-46.72858.6737.9423.769.65
8.WPIL435.0025.054248.680.4659.01129.24500.5432.2117.3217.29
9.OSWALPUMPS282.759.613223.490.0054.14-42.82473.56-7.8678.7515.74
10.YUKEN1112.7096.671511.490.135.2128.60134.3328.487.5911.01
11.ROTO64.1943.661209.630.3092.461368.32755.961047.4820.4820.08
12.LATTEYS21.8035.25125.340.001.39182.1138.9159.2112.976.14
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
581595644900665690660885621650648909674
527543572736603602591747554595532759617
Operating Profit545272163628870139675511615057
OPM %9.36%8.77%11.21%18.16%9.37%12.81%10.54%15.67%10.75%8.52%17.92%16.51%8.41%
410416101019131213-5-1516
Interest3011211112312
Depreciation11121313141415161516161717
Profit before Tax45506216656827313563519211773
Tax %25.11%29.38%26.81%22.05%27.48%23.64%20.60%25.98%25.75%25.84%27.07%25.60%25.72%
Net Profit3435461294163581004738678754
4.244.425.7416.255.157.937.3412.595.934.738.4510.986.80

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,7351,9122,2232,0971,8002,1662,5402,7202,9012,8282,881
1,6291,7792,0611,9261,6272,0092,2962,3842,5422,4952,503
Operating Profit106134162171172157244336359333378
OPM %6.12%7.00%7.30%8.16%9.58%7.25%9.62%12.36%12.38%11.77%13.13%
1819251915111941526110
Interest322526302416146578
Depreciation4035374038414249586466
Profit before Tax5392124120125111207323347323333
Tax %38.08%28.97%29.67%34.03%25.35%29.66%26.38%24.52%24.53%26.07%26.07%
Net Profit336687799378153243262239246
EPS4.168.2611.009.9711.749.8519.2230.6533.0130.09—
Dividend Payout %24.07%30.27%22.73%25.08%25.55%30.48%23.42%19.57%21.21%23.26%—

COMPOUNDED SALES GROWTH

10 Years:
6%
5 Years:
9%
3 Years:
4%

COMPOUNDED PROFIT GROWTH

10 Years:
36%
5 Years:
21%
3 Years:
16%

STOCK PRICE CAGR

10 Years:
28%
5 Years:
37%
3 Years:
30%
1 Year:
-10%

RETURN ON EQUITY

10 Years:
11%
5 Years:
14%
3 Years:
16%
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 24

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend

2025

Jul 25

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend

2024

Jul 26

₹ 3

Rs.6.0000 per share(300%)Final Dividend

2023

Jul 25

₹ 2.25

Rs.4.5000 per share(225%)Final Dividend

2022

Aug 2

₹ 1.50

Rs.3.0000 per share(150%)Final Dividend

2021

Aug 26

₹ 1.50

Rs.3.0000 per share(150%)Dividend

2020

Sep 17

₹ 0.25

Rs.0.5000 per share(25%)Final Dividend

2020

Feb 27

₹ 1

Rs.2.0000 per share(100%)Interim Dividend

2018

Jul 12

₹ 1.25

Rs.2.5000 per share(125%)Dividend

2017

Jul 13

₹ 0.50

Rs.1.0000 per share(50%)Dividend

2016

Mar 21

₹ 0.25

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital16161616161616161616
8228809249611,0521,1101,2361,4361,6471,833
29021820235517131719812099102
Trade Payables414442537451468452455501467491
383485460528508420432436435521
Total Liabilities1,9252,0412,1392,3102,2152,3142,3372,5092,6642,962
291281280304299351335430439468
Capital Work in Progress3122448722178242837
239273298337463565491527737903
260313367420374419439492511575
0000000444388297
Cash & Bank25613519762611501559680
1,1071,1021,1351,005945897842438465602
Total Assets1,9252,0412,1392,3102,2152,3142,3372,5092,6642,962

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
11315998241270103301211259277
Cash from Investing-21-60-61-139-177-139-3-83-228-215
Cash from Financing-91-52-4789-19962-155-122-87-75
636-25162-1331916-56-13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.9565.9565.9565.9565.9565.9565.9565.9565.95
5.035.125.616.106.276.016.056.246.41
9.8810.1110.229.619.799.9010.3210.3810.23
Government0.000.000.000.000.000.000.000.000.00
19.1318.8118.2118.3418.0018.1417.6817.4217.41

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-07
Appointment

2026-09-07 - Kirloskar Brothers Limited has informed the Exchange regarding Appointment of Ms. Madhuri Kanitkar as Independent Women Director of the company w.e.f. September 15, 2026.

2026-08-24
General Updates

2026-08-24 - Kirloskar Brothers Limited has informed the Exchange regarding Order of Hon'ble Supreme Court of India dated August 11, 2026

2026-08-18
General Updates

2026-08-18 - Kirloskar Brothers Limited has informed the Exchange about General Updates regarding ESG Rating

2026-08-14
General Updates

2026-08-14 - Kirloskar Brothers Limited has informed the Exchange about General Update regarding ESG Rating

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Kirloskar Brothers Limited has informed the Exchange about Transcript for Analyst Meet held on August 03, 2026

2026-08-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - Kirloskar Brothers Limited has informed the Exchange about Link of Recording

2026-08-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - Kirloskar Brothers Limited has informed the Exchange about updated Presentation

2026-08-01
Copy of Newspaper Publication

2026-08-01 - Kirloskar Brothers Limited has informed the Exchange about Copy of Newspaper Publication towards Unaudited Financial Results for quarter ended 30 June 2026

2026-08-01
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-01 - Kirloskar Brothers Limited has informed the Exchange about Release

News

Recent coverage and analyst commentary for KIRLOSBROS

Loading news…

🤖

AI Stock Analyst

Kirloskar Brothers Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login