KSB Ltd.

•

ksbindia.co.inBSE: 500249NSE: KSB

Market Cap₹ 13,974 Cr.

Current Price

High / Low₹ 1,028 / 667

Stock P/E56.9

Book Value₹ 98

Price to Book7.82

Dividend Yield0.55 %

ROCE23.0 %

ROE17.1 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 23.4%
Company generates healthy free cash flow

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
Stock is trading at 7.8x its book value
Debtor days have increased from 80 to 101
Rich enterprise valuation - EV/EBITDA of 29.7x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ELGIEQUIP	618.50	43.76	19600.82	0.44	103.30	20.68	1062.20	22.56	24.39	14.79
2.	INGERRAND	4572.00	53.95	14432.89	1.64	70.46	19.46	379.46	20.34	56.31	23.78
3.	KIRLOSBROS	1785.00	37.96	14174.49	0.39	67.60	0.15	1104.90	12.86	19.79	10.56
4.	KSB	802.95	56.92	13974.48	0.55	57.20	-18.75	690.70	3.60	22.98	12.42
5.	KIRLPNU	719.80	35.57	9352.10	0.83	332.00	31.23	3031.00	7.60	28.95	15.04
6.	DYNAMATECH	12095.45	193.60	8214.56	0.08	20.79	93.04	424.81	14.53	8.88	12.97
7.	SHAKTIPUMP	493.65	28.69	6091.54	0.20	51.59	-46.72	858.67	37.94	23.76	9.65
8.	WPIL	435.00	25.05	4248.68	0.46	59.01	129.24	500.54	32.21	17.32	17.29
9.	OSWALPUMPS	282.75	9.61	3223.49	0.00	54.14	-42.82	473.56	-7.86	78.75	15.74
10.	YUKEN	1112.70	96.67	1511.49	0.13	5.21	28.60	134.33	28.48	7.59	11.01
11.	ROTO	64.19	43.66	1209.63	0.30	92.46	1368.32	755.96	1047.48	20.48	20.08
12.	LATTEYS	21.80	35.25	125.34	0.00	1.39	182.11	38.91	59.21	12.97	6.14

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	591	564	603	544	646	616	726	595	667	650	784	601	691
	506	493	522	483	555	529	628	528	575	565	654	550	625
Operating Profit	85	70	81	61	91	88	98	68	91	85	130	51	65
OPM %	14.41%	12.47%	13.43%	11.19%	14.02%	14.21%	13.55%	11.37%	13.71%	13.05%	16.53%	8.45%	9.47%
	8	8	6	10	10	7	10	12	12	18	-9	14	5
Interest	1	2	2	1	1	1	0	1	1	1	1	1	1
Depreciation	12	12	14	13	13	14	14	14	14	15	16	14	15
Profit before Tax	80	64	72	58	86	80	94	66	88	88	104	50	75
Tax %	25.25%	26.51%	27.64%	26.22%	25.35%	26.78%	26.55%	26.56%	24.63%	26.88%	26.13%	26.95%	23.43%
Net Profit	0	0	0	0	68	62	73	52	70	68	81	40	57
	3.61	2.88	3.16	2.56	3.91	3.55	4.20	2.97	4.04	3.88	4.65	2.28	3.29

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025	TTM
	2,247	2,533	2,696	2,726
	1,954	2,196	2,322	2,395
Operating Profit	294	338	374	331
OPM %	13.06%	13.33%	13.86%	12.13%
	32	37	34	29
Interest	5	3	3	4
Depreciation	50	54	58	60
Profit before Tax	280	331	360	317
Tax %	25.55%	25.15%	24.96%	25.83%
Net Profit	209	247	270	235
EPS	59.97	14.22	15.54	—
Dividend Payout %	29.18%	28.13%	28.31%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 21%
5 Years:: 27%
3 Years:: 14%
1 Year:: -1%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 17%
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025
Equity Capital	35	35	35
	1,267	1,451	1,644
	2	2	4
Trade Payables	343	372	441
	418	489	658
Total Liabilities	2,066	2,348	2,782
	419	438	462
Capital Work in Progress	31	53	89
	80	88	97
	643	643	786
	492	650	869
Cash & Bank	275	323	283
	127	152	196
Total Assets	2,066	2,348	2,782

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025
	141	187	93
Cash from Investing	5	-146	50
Cash from Financing	-59	-65	-72
	88	-24	70

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
69.80	69.80	69.80	69.80	69.80	69.80	69.80	69.80	69.80
5.38	5.35	5.34	4.86	4.68	4.58	4.52	4.66	4.10
10.07	10.23	10.62	11.07	11.40	11.57	11.95	11.64	11.78
0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
14.76	14.62	14.26	14.28	14.13	14.05	13.74	13.89	14.32

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Ksb Limited has informed the Exchange about Transcript

2026-08-24

Investor Presentation

2026-08-24 - Ksb Limited has informed the Exchange about Investor Presentation

2026-08-21

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Ksb Limited has informed the Exchange about the schedule of Non-Deal Road show to be held on 26th and 27th August, 2026

2026-08-19

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Ksb Limited has informed the Exchange about Link of Recording

2026-08-19

Investor Presentation

2026-08-19 - Ksb Limited has informed the Exchange about Investor Presentation

2026-08-14

Resignation

2026-08-14 - Ksb Limited has informed the Exchange regarding Resignation of SMP, Mr. Philip Varghese Puthenpurackal as Head Corporate Quality, Integrated Management, Safety & Sustainability of the company w.e.f. August 14, 2026.

2026-08-13

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-13 - Ksb Limited has informed the Exchange about Schedule of meet

2026-08-06

Capacity addition

2026-08-06 - Ksb Limited has informed the Exchange about Capacity addition

2026-08-05

Press Release

2026-08-05 - Ksb Limited has informed the Exchange regarding a press release dated August 05, 2026, titled "for the quarter and half year ended 30 June 2026".

News

Recent coverage and analyst commentary for KSB

Loading news…

🤖

AI Stock Analyst

KSB Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ELGIEQUIP

618.50

43.76

19600.82

0.44

103.30

20.68

1062.20

22.56

24.39

14.79

INGERRAND

4572.00

53.95

14432.89

1.64

70.46

19.46

379.46

20.34

56.31

23.78

KIRLOSBROS

1785.00

37.96

14174.49

0.39

67.60

0.15

1104.90

12.86

19.79

10.56

KSB

802.95

56.92

13974.48

0.55

57.20

-18.75

690.70

3.60

22.98

12.42

KIRLPNU

719.80

35.57

9352.10

0.83

332.00

31.23

3031.00

7.60

28.95

15.04

DYNAMATECH

12095.45

193.60

8214.56

0.08

20.79

93.04

424.81

14.53

8.88

12.97

SHAKTIPUMP

493.65

28.69

6091.54

0.20

51.59

-46.72

858.67

37.94

23.76

9.65

WPIL

435.00

25.05

4248.68

0.46

59.01

129.24

500.54

32.21

17.32

17.29

OSWALPUMPS

282.75

9.61

3223.49

0.00

54.14

-42.82

473.56

-7.86

78.75

15.74

YUKEN

1112.70

96.67

1511.49

0.13

5.21

28.60

134.33

28.48

7.59

11.01

ROTO

64.19

43.66

1209.63

0.30

92.46

1368.32

755.96

1047.48

20.48

20.08

LATTEYS

21.80

35.25

125.34

0.00

1.39

182.11

38.91

59.21

12.97

6.14

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

591

564

603

544

646

616

726

595

667

650

784

601

691

506

493

522

483

555

529

628

528

575

565

654

550

625

Operating Profit

130

OPM %

14.41%

12.47%

13.43%

11.19%

14.02%

14.21%

13.55%

11.37%

13.71%

13.05%

16.53%

8.45%

9.47%

-9

Interest

Depreciation

Profit before Tax

104

Tax %

25.25%

26.51%

27.64%

26.22%

25.35%

26.78%

26.55%

26.56%

24.63%

26.88%

26.13%

26.95%

23.43%

Net Profit

3.61

2.88

3.16

2.56

3.91

3.55

4.20

2.97

4.04

3.88

4.65

2.28

3.29

Dec 2023

Dec 2024

Dec 2025

TTM

2,247

2,533

2,696

2,726

1,954

2,196

2,322

2,395

Operating Profit

294

338

374

331

OPM %

13.06%

13.33%

13.86%

12.13%

Interest

Depreciation

Profit before Tax

280

331

360

317

Tax %

25.55%

25.15%

24.96%

25.83%

Net Profit

209

247

270

235

EPS

59.97

14.22

15.54

—

Dividend Payout %

29.18%

28.13%

28.31%

—

Dec 2023

Dec 2024

Dec 2025

Equity Capital

1,267

1,451

1,644

Trade Payables

343

372

441

418

489

658

Total Liabilities

2,066

2,348

2,782

419

438

462

Capital Work in Progress

643

786

492

650

869

Cash & Bank

275

323

283

127

152

196

Total Assets

2,066

2,348

2,782

Dec 2023

Dec 2024

Dec 2025

141

187

Cash from Investing

-146

Cash from Financing

-59

-65

-72

-24

Dec 2023

Dec 2024

Dec 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

69.80

5.38

5.35

5.34

4.86

4.68

4.58

4.52

4.66

4.10

10.07

10.23

10.62

11.07

11.40

11.57

11.95

11.64

11.78

0.00

0.01

14.76

14.62

14.26

14.28

14.13

14.05

13.74

13.89

14.32

KSB Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

KSB Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI