KSB Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 23.9%
- Company generates healthy free cash flow
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.59x)
- Stock is trading at 8.1x its book value
- Debtor days have increased from 80 to 101
- Rich enterprise valuation - EV/EBITDA of 29.2x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ELGIEQUIP | 618.50 | 43.76 | 19600.82 | 0.44 | 103.30 | 20.68 | 1062.20 | 22.56 | 24.39 | 14.79 |
| INGERRAND | 4572.00 | 53.95 | 14432.89 | 1.64 | 70.46 | 19.46 | 379.46 | 20.34 | 56.31 | 23.78 |
| KIRLOSBROS | 1785.00 | 37.96 | 14174.49 | 0.39 | 67.60 | 0.15 | 1104.90 | 12.86 | 19.79 | 10.56 |
| KSB | 802.95 | 56.92 | 13974.48 | 0.55 | 57.20 | -18.75 | 690.70 | 3.60 | 22.98 | 12.42 |
| KIRLPNU | 719.80 | 35.57 | 9352.10 | 0.83 | 332.00 | 31.23 | 3031.00 | 7.60 | 28.95 | 15.04 |
| DYNAMATECH | 12095.45 | 193.60 | 8214.56 | 0.08 | 20.79 | 93.04 | 424.81 | 14.53 | 8.88 | 12.97 |
| SHAKTIPUMP | 493.65 | 28.69 | 6091.54 | 0.20 | 51.59 | -46.72 | 858.67 | 37.94 | 23.76 | 9.65 |
| WPIL | 435.00 | 25.05 | 4248.68 | 0.46 | 59.01 | 129.24 | 500.54 | 32.21 | 17.32 | 17.29 |
| OSWALPUMPS | 282.75 | 9.61 | 3223.49 | 0.00 | 54.14 | -42.82 | 473.56 | -7.86 | 78.75 | 15.74 |
| YUKEN | 1112.70 | 96.67 | 1511.49 | 0.13 | 5.21 | 28.60 | 134.33 | 28.48 | 7.59 | 11.01 |
| ROTO | 64.19 | 43.66 | 1209.63 | 0.30 | 92.46 | 1368.32 | 755.96 | 1047.48 | 20.48 | 20.08 |
| LATTEYS | 21.80 | 35.25 | 125.34 | 0.00 | 1.39 | 182.11 | 38.91 | 59.21 | 12.97 | 6.14 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 591 | 564 | 603 | 544 | 646 | 616 | 726 | 595 | 667 | 650 | 784 | 601 | 691 | |
| 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 | 565 | 654 | 550 | 625 | |
| Operating Profit | 85 | 70 | 81 | 61 | 91 | 88 | 98 | 68 | 91 | 85 | 130 | 51 | 65 |
| OPM % | 14.41% | 12.47% | 13.43% | 11.19% | 14.02% | 14.21% | 13.55% | 11.37% | 13.71% | 13.05% | 16.53% | 8.45% | 9.47% |
| 12 | 8 | 6 | 10 | 14 | 7 | 10 | 12 | 18 | 18 | -9 | 14 | 12 | |
| Interest | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 16 | 14 | 15 |
| Profit before Tax | 84 | 64 | 72 | 58 | 91 | 80 | 94 | 66 | 95 | 88 | 104 | 50 | 78 |
| Tax % | 24.53% | 25.31% | 26.77% | 25.17% | 24.37% | 25.78% | 25.48% | 25.19% | 23.63% | 25.97% | 25.26% | 25.40% | 23.49% |
| Net Profit | 64 | 48 | 53 | 43 | 69 | 59 | 70 | 49 | 73 | 65 | 78 | 37 | 60 |
| 3.66 | 2.76 | 3.04 | 2.48 | 3.94 | 3.41 | 4.01 | 2.82 | 4.17 | 3.74 | 4.47 | 2.14 | 3.43 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|
| 2,247 | 2,533 | 2,696 | 2,726 | |
| 1,954 | 2,196 | 2,322 | 2,395 | |
| Operating Profit | 294 | 338 | 374 | 331 |
| OPM % | 13.06% | 13.33% | 13.86% | 12.13% |
| 36 | 41 | 40 | 36 | |
| Interest | 5 | 3 | 3 | 4 |
| Depreciation | 50 | 54 | 58 | 60 |
| Profit before Tax | 275 | 322 | 353 | 320 |
| Tax % | 25.56% | 25.18% | 24.98% | 25.05% |
| Net Profit | 205 | 241 | 264 | 240 |
| EPS | 58.78 | 13.84 | 15.20 | — |
| Dividend Payout % | 29.77% | 28.90% | 28.95% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 21%
- 5 Years:
- 27%
- 3 Years:
- 14%
- 1 Year:
- -1%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 18%
- Last Year:
- 17%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| Equity Capital | 35 | 35 | 35 |
| 1,213 | 1,390 | 1,578 | |
| 2 | 2 | 4 | |
| Trade Payables | 343 | 372 | 441 |
| 399 | 467 | 634 | |
| Total Liabilities | 1,992 | 2,266 | 2,692 |
| 419 | 438 | 462 | |
| Capital Work in Progress | 31 | 53 | 89 |
| 6 | 6 | 7 | |
| 643 | 643 | 786 | |
| 492 | 650 | 869 | |
| Cash & Bank | 275 | 323 | 283 |
| 127 | 152 | 196 | |
| Total Assets | 1,992 | 2,266 | 2,692 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| 142 | 187 | 93 | |
| Cash from Investing | 5 | -146 | 50 |
| Cash from Financing | -59 | -65 | -72 |
| 88 | -24 | 70 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-26 - Ksb Limited has informed the Exchange about Transcript
2026-08-24 - Ksb Limited has informed the Exchange about Investor Presentation
2026-08-21 - Ksb Limited has informed the Exchange about the schedule of Non-Deal Road show to be held on 26th and 27th August, 2026
2026-08-19 - Ksb Limited has informed the Exchange about Link of Recording
2026-08-19 - Ksb Limited has informed the Exchange about Investor Presentation
2026-08-14 - Ksb Limited has informed the Exchange regarding Resignation of SMP, Mr. Philip Varghese Puthenpurackal as Head Corporate Quality, Integrated Management, Safety & Sustainability of the company w.e.f. August 14, 2026.
2026-08-13 - Ksb Limited has informed the Exchange about Schedule of meet
2026-08-06 - Ksb Limited has informed the Exchange about Capacity addition
2026-08-05 - Ksb Limited has informed the Exchange regarding a press release dated August 05, 2026, titled "for the quarter and half year ended 30 June 2026".
News
Recent coverage and analyst commentary for KSB
Loading news…
AI Stock Analyst
KSB Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account