5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Marico Ltd.

•
marico.comBSE: 531642NSE: MARICO
Market Cap₹ 1,05,348 Cr.
Current Price
High / Low₹ 889 / 690
Stock P/E64.4
Book Value₹ 48
Price to Book16.74
Dividend Yield0.49 %
ROCE42.9 %
ROE37.7 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Edible: 66.2% • Hair Oils: 20.4% • Others: 9.2%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 41.9%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.1%
  • Company comfortably covers its interest (84.7x coverage)
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (43.7% of PBT)
  • Recent results are weak - TTM profit is down 26.0% versus prior year
  • Stock is trading at 16.7x its book value
  • Operating margins have contracted to 13.1% from 19.3%
  • Expensive relative to growth - PEG of 3.6

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGEdible Oil
Part ofNIFTY 500NIFTY ALPHALOWVOLNIFTY FMCGNIFTY LARGEMID250NIFTY MIDCAP 100
S.No.Name
1.MARICO810.2555.80105347.770.49652.0027.103957.0021.4252.2520.70
2.PATANJALI341.2518.8537131.711.473357.341761.48113374.511173.9110.614.79
3.AWL187.6521.1024388.470.53351.3947.6720048.1417.5218.523.56
4.GOKULAGRO230.5016.186801.750.00122.6371.265281.957.2637.073.85
5.SUNDROP667.0089.962514.380.0012.13181.44428.0815.222.015.84
6.BCLIND35.599.011050.490.9835.526.10623.42-24.0013.609.80
7.MODINATUR350.558.92466.460.0012.5019.14155.610.3723.8014.25
8.GOKUL42.6620.40422.310.006.0857.631016.759.758.661.63
9.KRITINUT83.7412.59419.573.588.92-6.03247.087.8820.304.72
10.VIJSOLX647.808.70207.380.005.58428.60622.5035.207.351.40
11.MKPL4.0232.13150.900.001.38-60.63115.160.1813.462.18
12.ROML42.183.7267.440.001.11-21.0635.565.8215.265.16
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,8411,7911,7331,6371,8861,8601,9881,8892,2812,4262,4612,2052,794
1,4381,4491,3691,3401,4581,5151,6301,5871,8322,0702,0891,9232,298
Operating Profit403342364297428345358302449356372282496
OPM %21.89%19.10%21.00%18.14%22.69%18.55%18.01%15.99%19.68%14.67%15.12%12.79%17.75%
373535281830212214847417317716653
Interest710875766567810
Depreciation25262927282830383032344437
Profit before Tax408341362291413612444406888491508396549
Tax %24.75%24.34%21.55%21.31%24.70%13.56%16.89%21.92%12.50%18.74%13.19%15.15%16.21%
Net Profit307258284229311529369317777399441336460
2.381.992.201.772.414.102.852.446.013.083.412.613.55

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
4,8515,1705,9715,8536,3377,5007,4787,0027,6809,4029,886
3,8944,2554,9614,7365,1866,3176,1745,6106,2607,9618,380
Operating Profit9579151,0101,1171,1511,1831,3041,3921,4201,4411,506
OPM %19.72%17.70%16.92%19.08%18.16%15.77%17.44%19.88%18.49%15.33%15.23%
262114301290289357333149594987569
Interest138243322303632242731
Depreciation646710411310797109107125142147
Profit before Tax1,1429541,1831,2611,3111,4131,4921,4021,8652,2591,944
Tax %26.19%24.74%4.56%20.14%15.64%17.69%20.98%23.11%18.55%14.08%15.84%
Net Profit8437181,1291,0071,1061,1631,1791,0781,5191,9411,636
EPS6.535.578.767.798.569.019.108.3611.7814.93—
Dividend Payout %53.60%76.36%54.27%86.47%87.48%102.60%49.24%113.68%89.17%26.79%—

COMPOUNDED SALES GROWTH

10 Years:
7%
5 Years:
8%
3 Years:
8%

COMPOUNDED PROFIT GROWTH

10 Years:
11%
5 Years:
12%
3 Years:
18%

STOCK PRICE CAGR

10 Years:
11%
5 Years:
7%
3 Years:
11%
1 Year:
9%

RETURN ON EQUITY

10 Years:
34%
5 Years:
36%
3 Years:
35%
Last Year:
38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2015

Dec 22

1:1

Bonus issue

2015

Nov 10

1:1

Marico Ltd has submitted to BSE a copy of Notice of Postal Ballot.

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital129129129129129129129129129130
2,7882,9013,3412,7342,8772,8933,5053,4004,4595,587
117133249242243170137203239138
Trade Payables4765877157028421,0001,006913726917
253270136181215134194296423779
Total Liabilities3,7634,0204,5703,9884,3064,3264,9714,9415,9767,551
495486632690658646689721854937
Capital Work in Progress8254255142732383378
1,6641,5071,4401,0931,3431,3721,8251,6172,5433,716
1,0831,3131,2341,1658731,0938959368181,037
0000000870962790
Cash & Bank77613398071129514936128113
4356288839057078931,381723638880
Total Assets3,7634,0204,5703,9884,3064,3264,9714,9415,9767,551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
7116501,0441,1911,8079091,2611,0441,1031,609
Cash from Investing87188-79128-583626-346167-631-534
Cash from Financing-560-603-704-1,081-992-1,267-676-1,194-460-1,004
-2-6217-1115-20171271

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.2859.2059.1159.0559.0358.9458.9358.9358.91
24.6124.8723.3522.0923.6224.2124.0224.0823.40
11.1011.0412.6814.1112.6011.8712.2212.1612.86
Government0.000.000.000.000.000.000.000.000.00
4.904.804.764.664.654.874.734.704.68

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Management of the Company will be attending investor conferences as per the details attached. Further, the presentation usually used by the Company officials for such meets is also made available on the Company s website.

2026-09-08
ESOP/ESOS/ESPS

2026-09-08 - The Securities Committee of the Board of Directors of the Company vide its resolutions passed on September 8, 2026, has allotted 18,00,000 equity shares of face value of Re. 1 each of the Company to the Welfare of Mariconians Trust ( WEOMA Trust ) represented by IDBI Trusteeship Services Limited, Trustee, for the purpose of implementing the facility of cashless exercise by eligible employees under ESOP 2016 and 600 equity shares to an eligible grantee pursuant to exercise of stock options granted under ESOP 2016.

2026-09-03
General Updates

2026-09-03 - Please find enclosed an intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - ESG Ratings.

2026-09-02
Credit Rating

2026-09-02 - Marico Limited has informed the Exchange about Credit Rating

2026-09-01
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015, we wish to inform you that the Management of the Company will be holding one-on-one/group meetings with investors in London as part of a Non-Deal Roadshow organized by Goldman Sachs (India) Securities Private Limited from September 7, 2026 to September 8, 2026. Further, the presentation usually used by the Company officials for such meets is also made available on the Company s website.

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed the copies of the notice published in the Business Standard (English) and Navshakti (Marathi) editions today i.e. August 28, 2026, in accordance with the IEPF Authority (Accounting, Audit, Transfer and Refund) Rules, 2016, requesting the concerned shareholders to lodge claims in respect of 1st Interim Dividend for FY2019-20 that are unclaimed for the last seven years, failing which the said dividend and the shares underlying such dividend shall be liable to be transferred to IEPF.

2026-08-27
Press Release

2026-08-27 - Please find attached a press release by Marico Limited, titled "Marico Limited Celebrates World Water Week; Creates 547 Crore Litres of Water Conservation Potential in FY26".

2026-08-25
Updates

2026-08-25 - We enclose herewith copy of transcript of the 38th Annual General Meeting of the Company held on Thursday, August 6, 2026 at 9.00 A.M. IST through Video Conferencing/Other Audio-Visual Means.

2026-08-20
General Updates

2026-08-20 - Please find enclosed an intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - ESG Ratings.

News

Recent coverage and analyst commentary for MARICO

Loading news…

🤖

AI Stock Analyst

Marico Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login