5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Marico Ltd.

•
marico.comBSE: 531642NSE: MARICO
Market Cap₹ 1,05,348 Cr.
Current Price
High / Low₹ 889 / 690
Stock P/E55.8
Book Value₹ 37
Price to Book23.25
Dividend Yield0.49 %
ROCE52.2 %
ROE45.3 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Edible: 51.8% • Hair Oils: 19.3% • Personal care: 14.8%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 50.1%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.9%
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 27.1% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.97x)

CONS

  • Stock is trading at 23.2x its book value
  • Company has delivered a poor profit growth of 8.6% over past five years
  • Expensive relative to growth - PEG of 5.0
  • Rich enterprise valuation - EV/EBITDA of 37.7x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGEdible Oil
Part ofNIFTYM150MOMNTM50NIFTY FMCGNIFTYLARGEMIDCAP250NIFTYMIDCAP150NIFTY MIDCAP 100
S.No.Name
1.MARICO810.2555.80105347.770.49652.0027.103957.0021.4252.2520.70
2.PATANJALI341.2518.8537131.711.473357.341761.48113374.511173.9110.614.79
3.AWL187.6521.1024388.470.53351.3947.6720048.1417.5218.523.56
4.GOKULAGRO230.5016.186801.750.00122.6371.265281.957.2637.073.85
5.SUNDROP667.0089.962514.380.0012.13181.44428.0815.222.015.84
6.BCLIND35.599.011050.490.9835.526.10623.42-24.0013.609.80
7.MODINATUR350.558.92466.460.0012.5019.14155.610.3723.8014.25
8.GOKUL42.6620.40422.310.006.0857.631016.759.758.661.63
9.KRITINUT83.7412.59419.573.588.92-6.03247.087.8820.304.72
10.VIJSOLX647.808.70207.380.005.58428.60622.5035.207.351.40
11.MKPL4.0232.13150.900.001.38-60.63115.160.1813.462.18
12.ROML42.183.7267.440.001.11-21.0635.565.8215.265.16
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2,4772,4762,4222,2782,6432,6642,7942,7303,2593,4823,5373,3333,957
1,9031,9791,9091,8362,0172,1422,2612,2722,6042,9222,9452,8123,215
Operating Profit574497513442626522533458655560592521742
OPM %23.17%20.07%21.18%19.40%23.69%19.59%19.08%16.78%20.10%16.08%16.74%15.63%18.75%
46384315378242475649396048
Interest17201917171113121012141721
Depreciation36394241414144524547506056
Profit before Tax567476495399605552518441656550567504790
Tax %23.10%24.37%22.02%19.80%21.65%21.56%21.62%21.77%21.80%21.45%18.87%19.05%17.47%
Net Profit0000474433406345513432460408652
3.302.732.972.463.603.263.082.653.903.243.453.044.86

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
5,9186,3227,3347,3158,0489,5129,7649,65310,83113,61114,309
4,7595,1866,0085,8496,4607,8347,9547,6608,69211,28311,894
Operating Profit1,1591,1361,3261,4661,5881,6781,8101,9932,1392,3282,415
OPM %19.59%17.97%18.08%20.04%19.73%17.64%18.54%20.65%19.75%17.10%16.88%
978510398110101144175208204196
Interest1716405034395673535364
Depreciation9088131140139139155158178202213
Profit before Tax1,1491,1171,2571,3741,5231,6011,7431,9372,1162,2772,411
Tax %29.40%25.96%10.02%24.09%21.27%21.61%24.15%22.46%21.64%20.38%19.04%
Net Profit8118271,1311,0431,1991,2551,3221,5021,6581,8131,952
EPS6.206.328.637.919.089.4910.0511.4812.6313.55—
Dividend Payout %56.56%67.35%55.00%85.28%82.55%97.41%44.59%82.75%83.15%29.51%—

COMPOUNDED SALES GROWTH

10 Years:
9%
5 Years:
11%
3 Years:
12%

COMPOUNDED PROFIT GROWTH

10 Years:
9%
5 Years:
8%
3 Years:
11%

STOCK PRICE CAGR

10 Years:
11%
5 Years:
7%
3 Years:
11%
1 Year:
9%

RETURN ON EQUITY

10 Years:
39%
5 Years:
41%
3 Years:
43%
Last Year:
45%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2015

Dec 22

1:1

Bonus issue

2015

Nov 10

1:1

Marico Ltd has submitted to BSE a copy of Notice of Postal Ballot.

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital129129129129129129129129129130
Minority Interest131212131857157337291284
2,1892,4032,8282,8693,0823,1923,6273,6343,7563,987
2483215125044754368328921,7141,429
Trade Payables6978229449501,1341,3441,4521,5811,3061,634
3483852833464864416037811,0792,486
Total Liabilities3,6234,0724,7084,8115,3245,5996,8007,3548,2759,950
1,0551,0801,2831,3791,5951,7382,2302,7092,7433,624
Capital Work in Progress11274558243967444085
6085434517338548281,0966021,5902,083
1,2531,5111,4111,3801,1261,4121,2251,3361,2351,611
00000001,0691,2711,304
Cash & Bank236201552279944579756943776493
4607109669827811,0031,426651620750
Total Assets3,6234,0724,7084,8115,3245,5996,8007,3548,2759,950

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
9458111,3821,5042,2921,3671,7881,4361,4422,085
Cash from Investing-9255-334-39-938425-865176-621-722
Cash from Financing-574-567-698-1,147-1,058-1,290-560-1,542-649-1,279
-174302811151-6219383

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.2859.2059.1159.0559.0358.9458.9358.9358.91
24.6124.8723.3522.0923.6224.2124.0224.0823.40
11.1011.0412.6814.1112.6011.8712.2212.1612.86
Government0.000.000.000.000.000.000.000.000.00
4.904.804.764.664.654.874.734.704.68

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Management of the Company will be attending investor conferences as per the details attached. Further, the presentation usually used by the Company officials for such meets is also made available on the Company s website.

2026-09-08
ESOP/ESOS/ESPS

2026-09-08 - The Securities Committee of the Board of Directors of the Company vide its resolutions passed on September 8, 2026, has allotted 18,00,000 equity shares of face value of Re. 1 each of the Company to the Welfare of Mariconians Trust ( WEOMA Trust ) represented by IDBI Trusteeship Services Limited, Trustee, for the purpose of implementing the facility of cashless exercise by eligible employees under ESOP 2016 and 600 equity shares to an eligible grantee pursuant to exercise of stock options granted under ESOP 2016.

2026-09-03
General Updates

2026-09-03 - Please find enclosed an intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - ESG Ratings.

2026-09-02
Credit Rating

2026-09-02 - Marico Limited has informed the Exchange about Credit Rating

2026-09-01
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015, we wish to inform you that the Management of the Company will be holding one-on-one/group meetings with investors in London as part of a Non-Deal Roadshow organized by Goldman Sachs (India) Securities Private Limited from September 7, 2026 to September 8, 2026. Further, the presentation usually used by the Company officials for such meets is also made available on the Company s website.

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed the copies of the notice published in the Business Standard (English) and Navshakti (Marathi) editions today i.e. August 28, 2026, in accordance with the IEPF Authority (Accounting, Audit, Transfer and Refund) Rules, 2016, requesting the concerned shareholders to lodge claims in respect of 1st Interim Dividend for FY2019-20 that are unclaimed for the last seven years, failing which the said dividend and the shares underlying such dividend shall be liable to be transferred to IEPF.

2026-08-27
Press Release

2026-08-27 - Please find attached a press release by Marico Limited, titled "Marico Limited Celebrates World Water Week; Creates 547 Crore Litres of Water Conservation Potential in FY26".

2026-08-25
Updates

2026-08-25 - We enclose herewith copy of transcript of the 38th Annual General Meeting of the Company held on Thursday, August 6, 2026 at 9.00 A.M. IST through Video Conferencing/Other Audio-Visual Means.

2026-08-20
General Updates

2026-08-20 - Please find enclosed an intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - ESG Ratings.

News

Recent coverage and analyst commentary for MARICO

Loading news…

🤖

AI Stock Analyst

Marico Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login