NBCC (India) Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • PMC: 96.0% • EPC: 3.0% • Real Estate: 0.8%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has delivered good profit growth of 25.3% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 39.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.5%
- Company has consistently been profitable over the last 5 years
- Company has been maintaining a healthy dividend payout of 37.5%
CONS
- Receivables are growing faster than sales - a possible quality concern
- A large part of profit comes from other income (53.1% of PBT)
- Contingent liabilities are large at 117.9% of net worth
- Recurring exceptional / one-off items are inflating headline profit
- Stock is trading at 6.9x its book value
- Operating margins have contracted to 4.3% from 8.4%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NBCC | 83.05 | 30.19 | 22423.50 | 1.20 | 158.01 | 17.01 | 2259.53 | -5.51 | 41.74 | 6.86 |
| CMPDI | 215.20 | 25.06 | 15365.28 | 1.46 | 1162.70 | — | 4813.70 | — | 38.09 | 30.22 |
| RITES | 209.10 | 24.08 | 10049.42 | 3.80 | 97.78 | 7.58 | 532.20 | 8.67 | 22.99 | 22.45 |
| DHRUV | 21.85 | 0.00 | 41.44 | 0.00 | -4.76 | -398.06 | 15.55 | -26.07 | -33.41 | -23.24 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,179 | 20,533 | 24,126 | 40,245 | 21,442 | 24,587 | 2,809 | 4,644 | 2,391 | 2,910 | 3,022 | 4,560 | 22,595 | |
| 18,620 | 19,591 | 22,966 | 37,827 | 20,540 | 23,603 | 2,665 | 4,352 | 2,281 | 2,809 | 2,909 | 4,273 | 21,081 | |
| Operating Profit | 559 | 942 | 1,160 | 2,418 | 902 | 984 | 144 | 291 | 110 | 101 | 114 | 287 | 1,514 |
| OPM % | 2.92% | 4.59% | 4.81% | 6.01% | 4.21% | 4.00% | 5.12% | 6.27% | 4.61% | 3.46% | 3.76% | 6.30% | 6.70% |
| 479 | 1,412 | 814 | 1,470 | 537 | 672 | 54 | -39 | 74 | 107 | 152 | 59 | 614 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 12 | 13 | 13 | 14 | 14 | 15 | 2 | 3 | 3 | 3 | 3 | 4 | 35 |
| Profit before Tax | 1,038 | 1,048 | 1,524 | 1,976 | 1,438 | 1,659 | 196 | 249 | 181 | 205 | 263 | 342 | 2,128 |
| Tax % | 25.41% | 21.83% | 25.46% | 28.40% | 25.48% | 24.57% | 27.43% | 26.61% | 25.58% | 23.49% | 24.96% | 25.95% | 25.74% |
| Net Profit | 774 | 819 | 1,136 | 1,415 | 1,072 | 1,251 | 142 | 183 | 135 | 157 | 197 | 254 | 1,580 |
| 0.42 | 0.44 | 0.62 | 0.76 | 0.58 | 0.45 | 0.51 | 0.65 | 0.49 | 0.57 | 0.71 | 0.89 | 0.57 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,425 | 8,447 | 9,943 | 8,087 | 6,953 | 7,691 | 8,876 | 10,407 | 12,044 | 12,889 | 12,752 | |
| 7,017 | 7,996 | 9,574 | 7,984 | 6,821 | 7,483 | 8,532 | 9,911 | 11,473 | 12,335 | 12,099 | |
| Operating Profit | 408 | 451 | 369 | 104 | 133 | 207 | 345 | 496 | 571 | 554 | 653 |
| OPM % | 5.49% | 5.34% | 3.71% | 1.28% | 1.91% | 2.70% | 3.88% | 4.76% | 4.74% | 4.30% | 5.12% |
| 137 | 325 | 425 | 448 | 386 | 291 | 227 | 282 | 359 | 606 | 380 | |
| Interest | 84 | 187 | 222 | 249 | 221 | 179 | 196 | 214 | 168 | 156 | 0 |
| Depreciation | 5 | 6 | 4 | 7 | 6 | 5 | 5 | 5 | 7 | 13 | 14 |
| Profit before Tax | 454 | 584 | 569 | 297 | 292 | 315 | 372 | 559 | 755 | 991 | 1,022 |
| Tax % | 28.38% | 32.27% | 31.16% | 66.39% | 17.85% | 24.40% | 25.25% | 25.81% | 26.17% | 25.10% | 25.16% |
| Net Profit | 325 | 396 | 392 | 100 | 240 | 238 | 278 | 414 | 557 | 742 | 765 |
| EPS | 1.97 | 2.10 | 2.08 | 0.43 | 1.25 | 1.25 | 1.48 | 2.23 | 2.00 | 2.67 | — |
| Dividend Payout % | 41.36% | 39.73% | 31.19% | 31.06% | 37.49% | 40.12% | 36.45% | 28.24% | 33.43% | 37.50% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 13%
- 3 Years:
- 13%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- 26%
- 3 Years:
- 39%
STOCK PRICE CAGR
- 10 Years:
- 4%
- 5 Years:
- 23%
- 3 Years:
- 31%
- 1 Year:
- -23%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 20%
- 3 Years:
- 24%
- Last Year:
- 27%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 270 | 270 |
| Minority Interest | 238 | 154 | 148 | 156 | 160 | 170 | 180 | 187 | 192 | 198 |
| 1,514 | 1,886 | 1,328 | 1,270 | 1,463 | 1,588 | 1,765 | 2,046 | 2,209 | 2,747 | |
| 127 | 24 | 127 | 322 | 314 | 313 | 118 | 117 | 108 | 105 | |
| Trade Payables | 3,087 | 3,920 | 4,234 | 3,552 | 3,265 | 3,269 | 3,497 | 4,121 | 4,611 | 6,355 |
| 3,314 | 6,735 | 6,570 | 6,646 | 7,619 | 7,588 | 6,805 | 5,743 | 5,696 | 6,376 | |
| Total Liabilities | 8,460 | 12,899 | 12,588 | 12,127 | 13,002 | 13,107 | 12,544 | 12,393 | 13,086 | 16,052 |
| 122 | 128 | 180 | 163 | 158 | 158 | 165 | 169 | 169 | 596 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 16 | 2 | 4 | 12 | 4 | 38 |
| 74 | 28 | 42 | 28 | 20 | 18 | 21 | 276 | 265 | 19 | |
| 1,571 | 1,658 | 1,833 | 1,768 | 1,694 | 1,516 | 1,408 | 1,202 | 974 | 1,194 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,902 | 3,062 | 5,092 | |
| Cash & Bank | 2,258 | 4,710 | 5,093 | 5,206 | 5,678 | 5,647 | 4,919 | 4,966 | 5,716 | 6,516 |
| 4,434 | 6,374 | 5,439 | 4,961 | 5,436 | 5,767 | 6,027 | 2,867 | 2,896 | 2,597 | |
| Total Assets | 8,460 | 12,899 | 12,588 | 12,127 | 13,002 | 13,107 | 12,544 | 12,393 | 13,086 | 16,052 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 685 | 1,038 | 770 | 142 | 472 | 92 | -363 | -12 | 667 | 438 | |
| Cash from Investing | 282 | -474 | -209 | 88 | 151 | 33 | 272 | -184 | 575 | 250 |
| Cash from Financing | -502 | -247 | -150 | -160 | -41 | -95 | -90 | -103 | -269 | -201 |
| 385 | 185 | 279 | 41 | 567 | 19 | -192 | -293 | 967 | 489 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - NBCC (India) Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 11, 2026
2026-09-08 - NBCC (India) Limited has informed the Exchange regarding Change in Auditors of the company.
2026-08-28 - NBCC (India) Limited has informed the Exchange regarding 'Signing of MoU between NBCC and NHPC'.
2026-08-27 - NBCC (India) Limited has informed the Exchange regarding 'Intimation of Work Orders received by NBCC (India) Limited in the ordinary course of business amounting to Rs. 134.27 Cr. approx.'.
2026-08-25 - NBCC (India) Limited has informed the Exchange regarding 'Intimation of Work Orders received by NBCC (India) Limited in the ordinary course of business amounting to Rs. 121.74Cr. approx.'.
2026-08-25 - NBCC (India) Limited has informed the Exchange regarding 'NBCC successfully concludes E-auction of residential units at Aspire Silicon City, (1 tower: Tower No.6) at Sec.76, NOIDA, UP.'.
2026-08-21 - NBCC (India) Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-20 - NBCC (India) Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report (BRSR) for the Financial Year 2025-26'.
2026-08-20 - NBCC (India) Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 11, 2026
News
Recent coverage and analyst commentary for NBCC
Loading news…
AI Stock Analyst
NBCC (India) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

