Prism Johnson Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Cement: 46.0% • HRJ: 33.1% • RMC: 21.0%
AI Sector View
AI GENERATEDConstruction Materials
Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.
PROS
- Latest quarter profit grew 2127.0% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.75x)
- Operating margins have improved to 8.6% from 5.3%
- Stock looks reasonably valued - P/E of 33.2 is below its historical median
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 91.8% versus prior year
- Company has a low return on capital employed of 10.5%
- Company has a low return on equity of 8.7% over last 3 years
- Interest coverage is weak at 1.8x - earnings barely cover interest
- Company has delivered a poor profit growth of -5.6% over past five years
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ULTRACEMCO | 11053.00 | 38.14 | 325708.89 | 2.17 | 2603.72 | 17.24 | 24648.20 | 15.85 | 13.25 | 20.35 |
| AMBUJACEM | 396.00 | 22.48 | 98398.76 | 0.51 | 660.00 | -31.93 | 9500.00 | -7.67 | 6.24 | 16.78 |
| SHREECEM | 22760.05 | 50.38 | 82119.96 | 0.66 | 531.12 | -17.48 | 6233.13 | 18.03 | 10.61 | 20.41 |
| JKCEMENT | 4921.20 | 40.22 | 38025.25 | 0.41 | 274.62 | -15.31 | 4031.72 | 20.26 | 14.89 | 16.07 |
| DALBHARAT | 1743.30 | 35.05 | 32698.37 | 0.52 | 192.00 | -51.39 | 3890.00 | 6.99 | 8.15 | 20.69 |
| ACC | 1254.90 | 12.35 | 23565.42 | 0.60 | 147.00 | -60.84 | 5808.00 | -4.59 | 11.60 | 7.90 |
| RAMCOCEM | 870.80 | 31.91 | 20576.34 | 0.29 | 31.24 | -63.06 | 2273.05 | 9.60 | 10.75 | 13.49 |
| JSWCEMENT | 120.75 | 21.65 | 16462.63 | 0.41 | 153.43 | 111.23 | 1896.41 | 21.58 | -4.21 | 16.41 |
| NUVOCO | 331.20 | 30.65 | 11829.01 | 0.00 | 159.63 | 19.88 | 3128.71 | 8.91 | 7.11 | 18.16 |
| INDIACEM | 347.25 | 116.35 | 10761.18 | 0.00 | 26.85 | 120.20 | 1019.42 | -0.52 | 0.30 | 15.28 |
| STARCEMENT | 194.65 | 21.28 | 7867.37 | 0.51 | 73.91 | -24.71 | 942.89 | 3.39 | 8.42 | 20.63 |
| PRSMJOHNSN | 115.15 | 33.20 | 5796.15 | 0.00 | 112.70 | 2126.98 | 1835.23 | -3.17 | 10.97 | 12.21 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,904 | 1,730 | 1,715 | 2,031 | 1,728 | 1,618 | 1,792 | 1,949 | 1,895 | 1,827 | 1,810 | 2,092 | 1,835 | |
| 1,791 | 1,745 | 1,595 | 1,955 | 1,615 | 1,594 | 1,768 | 1,763 | 1,753 | 1,669 | 1,704 | 1,936 | 1,774 | |
| Operating Profit | 113 | -15 | 120 | 76 | 114 | 23 | 24 | 186 | 142 | 158 | 106 | 156 | 62 |
| OPM % | 5.95% | -0.88% | 6.99% | 3.76% | 6.57% | 1.45% | 1.34% | 9.53% | 7.49% | 8.64% | 5.84% | 7.46% | 3.35% |
| 14 | 256 | 2 | 4 | 14 | 12 | 87 | 160 | 8 | 10 | 116 | 10 | -11 | |
| Interest | 48 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 | 44 | 46 | 40 | 37 |
| Depreciation | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 131 | 136 | 140 | 133 | 128 | 122 |
| Profit before Tax | 25 | 210 | -13 | -62 | -20 | -116 | -37 | 171 | -6 | 13 | 76 | 16 | 120 |
| Tax % | 26.78% | 14.48% | -19.69% | 43.62% | -11.20% | 6.94% | 212.70% | 24.84% | -50.42% | 115.66% | 37.54% | -45.65% | 21.81% |
| Net Profit | 0 | 0 | 0 | 0 | -18 | -104 | 46 | 121 | -6 | 16 | 50 | -160 | 113 |
| 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 | 2.07 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 6,811 | 7,381 | 7,564 | |
| 4,651 | 5,059 | 5,587 | 5,411 | 4,960 | 5,829 | 6,990 | 7,096 | 6,352 | 6,683 | 7,082 | |
| Operating Profit | 361 | 448 | 607 | 545 | 627 | 478 | 370 | 331 | 459 | 698 | 481 |
| OPM % | 7.20% | 8.14% | 9.80% | 9.15% | 11.23% | 7.58% | 5.03% | 4.46% | 6.74% | 9.45% | 6.36% |
| 92 | 66 | 15 | 18 | 35 | 102 | 29 | 443 | 275 | 146 | 125 | |
| Interest | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 227 | 181 | 168 |
| Depreciation | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 476 | 531 | 523 |
| Profit before Tax | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | 50 | 146 | 225 |
| Tax % | 65.84% | 45.36% | 45.53% | 119.25% | 10.35% | 47.63% | 11.28% | 7.09% | -86.48% | 27.59% | 27.54% |
| Net Profit | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | 93 | 105 | 163 |
| EPS | -0.04 | 0.84 | 2.31 | 0.20 | 3.40 | 1.82 | -2.05 | 3.60 | 1.59 | 1.45 | — |
| Dividend Payout % | 0.00% | 0.00% | 21.62% | 501.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 6%
- 3 Years:
- 0%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 38%
- 5 Years:
- -16%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 1%
- 5 Years:
- -2%
- 3 Years:
- -5%
- 1 Year:
- -24%
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 3%
- 3 Years:
- 9%
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Minority Interest | 269 | 273 | 266 | 245 | 282 | 273 | 256 | 254 | 290 | 313 |
| 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 1,025 | |
| 2,253 | 2,236 | 2,398 | 2,838 | 2,326 | 2,194 | 2,679 | 2,805 | 2,676 | 2,031 | |
| Trade Payables | 716 | 684 | 773 | 771 | 946 | 1,138 | 959 | 1,036 | 1,014 | 1,015 |
| 632 | 908 | 868 | 1,232 | 1,468 | 1,559 | 1,523 | 1,662 | 1,868 | 2,489 | |
| Total Liabilities | 4,866 | 5,138 | 5,431 | 6,165 | 6,264 | 6,487 | 6,624 | 7,147 | 7,325 | 7,377 |
| 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,195 | |
| Capital Work in Progress | 73 | 29 | 48 | 259 | 43 | 118 | 144 | 123 | 122 | 44 |
| 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 147 | |
| 562 | 617 | 709 | 742 | 580 | 805 | 748 | 826 | 774 | 684 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695 | 840 | 779 | |
| Cash & Bank | 83 | 77 | 74 | 418 | 545 | 374 | 327 | 506 | 478 | 548 |
| 1,394 | 1,403 | 1,490 | 1,403 | 1,418 | 1,385 | 1,548 | 757 | 713 | 1,980 | |
| Total Assets | 4,866 | 5,138 | 5,431 | 6,165 | 6,264 | 6,487 | 6,624 | 7,147 | 7,325 | 7,377 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 695 | 624 | 706 | 714 | 1,294 | 561 | 581 | 473 | 737 | 503 | |
| Cash from Investing | -236 | -407 | -330 | -657 | -265 | -320 | -320 | 72 | -239 | -180 |
| Cash from Financing | -461 | -180 | -325 | 65 | -806 | -342 | -267 | -371 | -527 | -244 |
| -21 | 0 | -1 | 75 | 209 | -89 | 5 | 174 | -28 | 78 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Prism Johnson Limited has informed the Exchange about Schedule of meet
2026-09-07 - Prism Johnson Limited has informed the Exchange about Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation
2026-09-07 - Prism Johnson Limited has informed the Exchange about Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation.
2026-08-28 - Prism Johnson Limited has informed the Exchange about Schedule of meet
2026-08-27 - Prism Johnson Limited has informed the Exchange about Credit Rating
2026-08-21 - Prism Johnson Limited has informed the Exchange about Copy of Newspaper Publication - Special Window for transfer-cum-dematerialisation of physical shares
2026-08-18 - Prism Johnson Limited has informed the Exchange about Schedule of meet
2026-08-18 - Prism Johnson Limited has informed the Exchange about Bagging/Receiving of orders/contracts for supply of coal by subsidiaries of Coal India Limited.
2026-08-08 - Prism Johnson Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.
News
Recent coverage and analyst commentary for PRSMJOHNSN
Loading news…
AI Stock Analyst
Prism Johnson Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account