PVR Inox Ltd.

•

pvrcinemas.comBSE: 532689NSE: PVRINOX

Market Cap₹ 12,155 Cr.

Current Price

High / Low₹ 1,284 / 907

Stock P/E27.3

Book Value₹ 755

Price to Book1.23

Dividend Yield0.00 %

ROCE11.5 %

ROE2.4 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Movie Exhibition: 96.7% • Movie production & Distribution: 3.3%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Latest quarter profit grew 203.7% YoY, showing strong momentum
Company has delivered good sales growth of 88.4% CAGR over last 5 years
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

A large part of profit comes from other income (86.4% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -50.30x)
Company has a low return on equity of -0.6% over last 3 years
Company has a low return on capital employed of 8.3%
Interest coverage is weak at 1.3x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	PVRINOX	1237.75	27.34	12154.70	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	505.30	43.99	9742.66	0.89	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	659.55	39.29	8431.13	1.97	43.70	-4.67	106.51	20.94	124.42	50.27
4.	PANORAMA	53.43	57.65	1392.04	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
5.	SUNSHINE	407.45	36.83	1269.16	0.00	—	—	—	—	41.33	—
6.	BALAJITELE	90.50	0.00	1103.22	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	21.41	45.85	543.24	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	CINELINE	96.45	29.73	367.60	1.30	-12.47	-91.95	55.01	48.56	-3.12	-78.71
9.	UFO	62.14	10.04	241.26	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
10.	TIPSFILMS	330.65	0.00	142.94	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
11.	BAGFILMS	4.48	20.79	97.63	0.00	3.57	58.90	38.59	22.62	5.57	18.58
12.	CINEVISTA	14.76	13.88	84.78	0.00	1.00	0.70	7.49	61.77	14.45	31.09

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,305	2,000	1,546	1,256	1,191	1,622	1,717	1,230	1,469	1,823	1,880	1,547	1,622
	952	1,293	1,074	978	939	1,143	1,190	940	1,072	1,211	1,258	1,096	1,573
Operating Profit	353	707	472	278	252	479	528	289	397	612	622	452	50
OPM %	27.01%	35.34%	30.56%	22.16%	21.12%	29.55%	30.73%	23.53%	27.04%	33.55%	33.10%	29.20%	3.05%
	25	24	59	49	29	42	42	59	32	36	-5	73	26
Interest	194	200	197	200	204	206	203	196	191	188	181	173	164
Depreciation	291	309	317	303	314	329	320	316	308	317	317	330	314
Profit before Tax	-108	222	18	-175	-238	-15	46	-163	-70	143	119	21	76
Tax %	24.00%	25.03%	26.86%	25.97%	24.82%	17.69%	23.11%	26.01%	22.51%	25.88%	20.03%	27.75%	25.36%
Net Profit	0	0	0	0	-179	-12	36	-125	-54	106	95	1,864	56
	-8.33	16.97	1.30	-13.21	-18.21	-1.20	3.66	-12.73	-5.51	10.78	9.75	18.99	5.75

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,119	2,334	3,086	3,414	280	1,329	3,751	6,107	5,700	6,646	6,872
	1,815	1,935	2,501	2,340	621	1,226	2,703	4,309	4,146	4,563	5,137
Operating Profit	304	399	584	1,074	-341	103	1,048	1,798	1,554	2,083	1,735
OPM %	14.36%	17.09%	18.94%	31.46%	-121.81%	7.75%	27.93%	29.45%	27.25%	31.34%	25.25%
	67	34	35	40	475	329	68	168	175	148	130
Interest	81	84	128	482	498	498	572	791	809	733	707
Depreciation	138	154	191	542	575	614	753	1,219	1,277	1,270	1,279
Profit before Tax	153	194	299	90	-939	-681	-209	-44	-358	227	358
Tax %	37.29%	36.22%	36.66%	70.03%	20.30%	28.24%	-60.96%	25.51%	26.07%	22.39%	23.93%
Net Profit	96	124	189	27	-748	-489	-336	-33	-265	176	273
EPS	20.50	26.57	39.52	5.37	-135.64	-80.23	-51.60	-3.26	-28.47	34.02	—
Dividend Payout %	9.76%	7.50%	4.92%	75.27%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 14%
5 Years:: 88%
3 Years:: 21%

COMPOUNDED PROFIT GROWTH

10 Years:: 13%
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 0%
5 Years:: -2%
3 Years:: -11%
1 Year:: 9%

RETURN ON EQUITY

10 Years:: -5%
5 Years:: -8%
3 Years:: -1%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	47	47	47	51	61	61	98	98	98	98
Minority Interest	40	1	0	0	0	-0	-1	-0	2	0
	918	1,026	1,443	1,424	1,764	1,298	7,209	7,201	6,926	7,255
	820	831	1,510	5,024	4,891	4,981	7,586	7,337	6,844	5,847
Trade Payables	198	251	368	312	203	300	514	651	606	595
	160	178	473	411	184	91	594	1,043	1,197	1,299
Total Liabilities	2,182	2,333	3,840	7,223	7,103	6,731	16,000	16,330	15,673	15,094
	1,509	1,590	2,742	5,886	5,475	5,407	14,209	14,478	13,892	13,359
Capital Work in Progress	106	102	221	155	217	64	247	246	96	32
	2	21	11	2	1	0	0	16	1	2
	19	20	30	31	25	34	66	72	80	73
	0	0	0	0	0	0	0	235	243	267
Cash & Bank	30	33	34	322	731	578	362	404	529	592
	517	568	801	827	653	646	1,116	878	832	769
Total Assets	2,182	2,333	3,840	7,223	7,103	6,731	16,000	16,330	15,673	15,094

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	353	488	913	816	-420	157	864	1,979	1,990	2,160
Cash from Investing	-632	-405	-1,015	-390	-289	-3	-576	-627	-303	-29
Cash from Financing	60	-66	142	-211	1,075	-217	-694	-1,292	-1,535	-2,065
	-252	-25	-43	186	374	-53	-406	60	130	66

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	27.84	27.49	27.49	27.53	27.53	27.53	27.53	27.53	27.53
	18.07	20.69	19.21	20.39	19.71	21.80	21.16	17.86	18.08
	38.78	39.85	40.03	36.30	36.52	35.35	34.51	36.43	35.72
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	15.31	11.97	13.27	15.78	16.24	15.32	16.79	18.18	18.67

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

Shareholders meeting

2026-09-11 - PVR INOX Limited has submitted to the Exchange a copy Srutinizers report along with voting results of Annual General Meeting held on September 11, 2026.

2026-09-11

Shareholders meeting

2026-09-11 - PVR INOX Limited has informed the stock exchange about the proceedings of 31st AGM held on Friday, 11th September, 2026 through VC/OAVM facility. The Meeting started at 11:00 A.M and concluded at 12:11 P.M.

2026-09-09

Copy of Newspaper Publication

2026-09-09 - PVR INOX Limited has informed the Exchange about Copy of Newspaper Publication for dispatch of Letter of Offer with respect to buyback.

2026-09-08

General Updates

2026-09-08 - PVR INOX Limited has informed the exchange about opening of 3 new screens at Soul Space Spirit, Bellandur, Bengaluru, Karnataka.

2026-09-07

Buyback

2026-09-07 - PVR INOX Limited has submitted to Stock Exchange the Letter of offer for Buy-back of equity shares.

2026-09-07

News Verification

2026-09-07 - The Exchange has sought clarification from PVR INOX Limited with respect to recent news item captioned PVR Inox shares fall 8% amid internal probe into alleged Rs 200-crore kickbacks. The response from the Company is attached.

2026-09-07

News Verification

2026-09-04

Copy of Newspaper Publication

2026-09-04 - PVR INOX Limited has submitted to the Stock Exchange copy of newspaper publications dated 04 September, 2026.

2026-09-04

Public Announcement - Buyback of Shares

2026-09-04 - PVR INOX Limited has informed the Exchange about issuance of a Corrigendum to the Public Announcement dated September 01, 2026 ( Corrigendum to the PA ) for the notice of the Eligible Shareholders.

News

Recent coverage and analyst commentary for PVRINOX

Loading news…

🤖

AI Stock Analyst

PVR Inox Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1237.75

27.34

12154.70

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

505.30

43.99

9742.66

0.89

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

659.55

39.29

8431.13

1.97

43.70

-4.67

106.51

20.94

124.42

50.27

PANORAMA

53.43

57.65

1392.04

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

SUNSHINE

407.45

36.83

1269.16

0.00

—

41.33

—

BALAJITELE

90.50

0.00

1103.22

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

21.41

45.85

543.24

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

CINELINE

96.45

29.73

367.60

1.30

-12.47

-91.95

55.01

48.56

-3.12

-78.71

UFO

62.14

10.04

241.26

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

330.65

0.00

142.94

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.48

20.79

97.63

0.00

3.57

58.90

38.59

22.62

5.57

18.58

CINEVISTA

14.76

13.88

84.78

0.00

1.00

0.70

7.49

61.77

14.45

31.09

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,305

2,000

1,546

1,256

1,191

1,622

1,717

1,230

1,469

1,823

1,880

1,547

1,622

952

1,293

1,074

978

939

1,143

1,190

940

1,072

1,211

1,258

1,096

1,573

Operating Profit

353

707

472

278

252

479

528

289

397

612

622

452

OPM %

27.01%

35.34%

30.56%

22.16%

21.12%

29.55%

30.73%

23.53%

27.04%

33.55%

33.10%

29.20%

3.05%

-5

Interest

194

200

197

200

204

206

203

196

191

188

181

173

164

Depreciation

291

309

317

303

314

329

320

316

308

317

330

314

Profit before Tax

-108

222

-175

-238

-15

-163

-70

143

119

Tax %

24.00%

25.03%

26.86%

25.97%

24.82%

17.69%

23.11%

26.01%

22.51%

25.88%

20.03%

27.75%

25.36%

Net Profit

-179

-12

-125

-54

106

1,864

-8.33

16.97

1.30

-13.21

-18.21

-1.20

3.66

-12.73

-5.51

10.78

9.75

18.99

5.75

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

2,119

2,334

3,086

3,414

280

1,329

3,751

6,107

5,700

6,646

6,872

1,815

1,935

2,501

2,340

621

1,226

2,703

4,309

4,146

4,563

5,137

Operating Profit

304

399

584

1,074

-341

103

1,048

1,798

1,554

2,083

1,735

OPM %

14.36%

17.09%

18.94%

31.46%

-121.81%

7.75%

27.93%

29.45%

27.25%

31.34%

25.25%

475

329

168

175

148

130

Interest

128

482

498

572

791

809

733

707

Depreciation

138

154

191

542

575

614

753

1,219

1,277

1,270

1,279

Profit before Tax

153

194

299

-939

-681

-209

-44

-358

227

358

Tax %

37.29%

36.22%

36.66%

70.03%

20.30%

28.24%

-60.96%

25.51%

26.07%

22.39%

23.93%

Net Profit

124

189

-748

-489

-336

-33

-265

176

273

EPS

20.50

26.57

39.52

5.37

-135.64

-80.23

-51.60

-3.26

-28.47

34.02

—

Dividend Payout %

9.76%

7.50%

4.92%

75.27%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Minority Interest

-0

-1

-0

918

1,026

1,443

1,424

1,764

1,298

7,209

7,201

6,926

7,255

820

831

1,510

5,024

4,891

4,981

7,586

7,337

6,844

5,847

Trade Payables

198

251

368

312

203

300

514

651

606

595

160

178

473

411

184

594

1,043

1,197

1,299

Total Liabilities

2,182

2,333

3,840

7,223

7,103

6,731

16,000

16,330

15,673

15,094

1,509

1,590

2,742

5,886

5,475

5,407

14,209

14,478

13,892

13,359

Capital Work in Progress

106

102

221

155

217

247

246

235

243

267

Cash & Bank

322

731

578

362

404

529

592

517

568

801

827

653

646

1,116

878

832

769

Total Assets

2,182

2,333

3,840

7,223

7,103

6,731

16,000

16,330

15,673

15,094

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

353

488

913

816

-420

157

864

1,979

1,990

2,160

Cash from Investing

-632

-405

-1,015

-390

-289

-3

-576

-627

-303

-29

Cash from Financing

-66

142

-211

1,075

-217

-694

-1,292

-1,535

-2,065

-252

-25

-43

186

374

-53

-406

130

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

27.84

27.49

27.53

18.07

20.69

19.21

20.39

19.71

21.80

21.16

17.86

18.08

38.78

39.85

40.03

36.30

36.52

35.35

34.51

36.43

35.72

Government

0.00

15.31

11.97

13.27

15.78

16.24

15.32

16.79

18.18

18.67

PVR Inox Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

PVR Inox Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI