PVR Inox Ltd.

•

pvrcinemas.comBSE: 532689NSE: PVRINOX

Market Cap₹ 11,503 Cr.

Current Price

High / Low₹ 1,284 / 907

Stock P/E31.0

Book Value₹ 750

Price to Book1.23

Dividend Yield0.00 %

ROCE12.8 %

ROE3.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sale of Movie Tickets: 54.9% • Food & Beverages: 32.4% • Advertisement Income: 7.2%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Latest quarter profit grew 200.8% YoY, showing strong momentum
Company has delivered good sales growth of 95.2% CAGR over last 5 years
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -136.37x)
A large part of profit comes from other income (56.8% of PBT)
Company has a low return on equity of -0.2% over last 3 years
Company has a low return on capital employed of 8.6%
Interest coverage is weak at 1.5x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	PVRINOX	1171.35	25.87	11502.65	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	500.70	43.59	9653.97	0.90	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	650.20	38.73	8311.61	2.00	43.70	-4.67	106.51	20.94	124.42	50.27
4.	SUNSHINE	480.25	43.40	1495.92	0.00	—	—	—	—	41.33	—
5.	PANORAMA	47.61	51.37	1240.41	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
6.	BALAJITELE	92.39	0.00	1126.26	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	22.56	48.31	572.42	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	CINELINE	94.16	29.02	358.87	1.33	-12.47	-91.95	55.01	48.56	-3.12	-78.71
9.	UFO	63.12	10.20	245.06	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
10.	TIPSFILMS	326.25	0.00	141.03	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
11.	BAGFILMS	4.57	21.21	99.59	0.00	3.57	58.90	38.59	22.62	5.57	18.58
12.	CINEVISTA	14.15	13.31	81.27	0.00	1.00	0.70	7.49	61.77	14.45	31.09

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,267	1,935	1,497	1,198	1,137	1,533	1,596	1,177	1,373	1,758	1,774	1,487	1,582
	916	1,233	1,029	926	887	1,058	1,073	893	977	1,152	1,157	1,042	1,536
Operating Profit	351	702	468	273	250	475	523	284	396	606	616	445	47
OPM %	27.72%	36.29%	31.23%	22.75%	22.03%	30.96%	32.77%	24.12%	28.83%	34.45%	34.75%	29.93%	2.95%
	24	24	59	45	28	40	39	57	31	34	-6	198	22
Interest	194	199	196	199	203	206	202	195	190	188	180	172	164
Depreciation	288	305	314	299	311	326	316	312	305	313	313	326	311
Profit before Tax	-107	222	17	-180	-235	-16	43	-166	-68	139	117	145	69
Tax %	24.93%	25.24%	26.32%	25.71%	25.15%	24.39%	20.14%	26.25%	25.04%	25.31%	19.08%	16.80%	25.33%
Net Profit	-80	166	13	-134	-176	-12	34	-123	-51	104	95	121	52
	-8.18	16.93	1.28	-13.68	-17.95	-1.26	3.51	-12.51	-5.22	10.59	9.67	12.30	5.25

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,002	2,246	3,039	3,284	226	1,213	3,559	5,897	5,442	6,391	6,601
	1,716	1,863	2,465	2,221	561	1,110	2,523	4,115	3,914	4,341	4,887
Operating Profit	286	383	574	1,063	-336	103	1,036	1,782	1,528	2,050	1,714
OPM %	14.27%	17.05%	18.90%	32.37%	-148.72%	8.52%	29.11%	30.21%	28.08%	32.08%	25.96%
	64	32	33	45	479	313	66	163	168	270	248
Interest	80	83	128	480	493	494	569	788	806	730	703
Depreciation	122	141	182	533	563	594	741	1,205	1,265	1,256	1,263
Profit before Tax	147	190	298	95	-914	-671	-207	-48	-375	333	471
Tax %	36.85%	36.09%	36.29%	68.40%	20.82%	28.76%	-60.87%	25.93%	26.18%	19.47%	21.13%
Net Profit	93	121	190	30	-724	-478	-333	-36	-277	268	371
EPS	19.89	25.86	39.58	5.93	-131.23	-78.60	-51.30	-3.64	-28.20	27.34	—
Dividend Payout %	10.06%	7.70%	4.92%	68.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 14%
5 Years:: 95%
3 Years:: 22%

COMPOUNDED PROFIT GROWTH

10 Years:: 11%
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 0%
5 Years:: -2%
3 Years:: -12%
1 Year:: 9%

RETURN ON EQUITY

10 Years:: -4%
5 Years:: -8%
3 Years:: 0%
Last Year:: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	47	47	47	51	61	61	98	98	98	98
	906	1,006	1,423	1,407	1,771	1,316	7,230	7,218	6,949	7,214
	819	829	1,508	4,986	4,853	4,954	7,562	7,313	6,811	5,833
Trade Payables	182	235	356	293	189	291	487	638	589	537
	146	158	463	393	180	85	579	1,035	1,185	1,285
Total Liabilities	2,100	2,276	3,797	7,130	7,055	6,707	15,955	16,302	15,632	14,967
	1,421	1,563	2,709	5,770	5,372	5,332	14,140	14,413	13,819	13,315
Capital Work in Progress	105	102	213	155	217	64	247	246	95	32
	75	51	58	62	63	96	148	224	255	176
	17	19	29	29	23	31	60	64	66	72
	0	0	0	0	0	0	0	208	206	227
Cash & Bank	18	23	27	320	722	567	337	353	452	446
	464	519	762	794	658	615	1,023	794	740	698
Total Assets	2,100	2,276	3,797	7,130	7,055	6,707	15,955	16,302	15,632	14,967

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	363	441	920	848	-416	116	903	1,991	1,951	2,072
Cash from Investing	-643	-315	-1,021	-418	-299	37	-629	-671	-317	-21
Cash from Financing	60	-66	143	-210	1,076	-216	-692	-1,286	-1,528	-2,057
	-251	20	-39	190	367	-55	-419	34	106	-6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	27.84	27.49	27.49	27.53	27.53	27.53	27.53	27.53	27.53
	18.07	20.69	19.21	20.39	19.71	21.80	21.16	17.86	18.08
	38.78	39.85	40.03	36.30	36.52	35.35	34.51	36.43	35.72
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	15.31	11.97	13.27	15.78	16.24	15.32	16.79	18.18	18.67

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Copy of Newspaper Publication

2026-09-09 - PVR INOX Limited has informed the Exchange about Copy of Newspaper Publication for dispatch of Letter of Offer with respect to buyback.

2026-09-08

General Updates

2026-09-08 - PVR INOX Limited has informed the exchange about opening of 3 new screens at Soul Space Spirit, Bellandur, Bengaluru, Karnataka.

2026-09-07

Buyback

2026-09-07 - PVR INOX Limited has submitted to Stock Exchange the Letter of offer for Buy-back of equity shares.

2026-09-07

News Verification

2026-09-07 - The Exchange has sought clarification from PVR INOX Limited with respect to recent news item captioned PVR Inox shares fall 8% amid internal probe into alleged Rs 200-crore kickbacks. The response from the Company is attached.

2026-09-07

News Verification

2026-09-04

Copy of Newspaper Publication

2026-09-04 - PVR INOX Limited has submitted to the Stock Exchange copy of newspaper publications dated 04 September, 2026.

2026-09-04

Public Announcement - Buyback of Shares

2026-09-04 - PVR INOX Limited has informed the Exchange about issuance of a Corrigendum to the Public Announcement dated September 01, 2026 ( Corrigendum to the PA ) for the notice of the Eligible Shareholders.

2026-09-04

General Updates

2026-09-04 - PVR INOX Limited has informed the Exchange about opening of 4-screen SMART Cinema at ICON Plaza Mall, Muzaffarpur, Bihar.

2026-09-02

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - PVR INOX Limited has informed the Exchange that the Company representatives participated in Ashwamedh Elara India Dialogue 2026, organized by Elara Capital, on 2nd September, 2026 at 11:00 AM (IST) in Mumbai, India.

News

Recent coverage and analyst commentary for PVRINOX

Loading news…

🤖

AI Stock Analyst

PVR Inox Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1171.35

25.87

11502.65

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

500.70

43.59

9653.97

0.90

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

650.20

38.73

8311.61

2.00

43.70

-4.67

106.51

20.94

124.42

50.27

SUNSHINE

480.25

43.40

1495.92

0.00

—

41.33

—

PANORAMA

47.61

51.37

1240.41

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

BALAJITELE

92.39

0.00

1126.26

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

22.56

48.31

572.42

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

CINELINE

94.16

29.02

358.87

1.33

-12.47

-91.95

55.01

48.56

-3.12

-78.71

UFO

63.12

10.20

245.06

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

326.25

0.00

141.03

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.57

21.21

99.59

0.00

3.57

58.90

38.59

22.62

5.57

18.58

CINEVISTA

14.15

13.31

81.27

0.00

1.00

0.70

7.49

61.77

14.45

31.09

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,267

1,935

1,497

1,198

1,137

1,533

1,596

1,177

1,373

1,758

1,774

1,487

1,582

916

1,233

1,029

926

887

1,058

1,073

893

977

1,152

1,157

1,042

1,536

Operating Profit

351

702

468

273

250

475

523

284

396

606

616

445

OPM %

27.72%

36.29%

31.23%

22.75%

22.03%

30.96%

32.77%

24.12%

28.83%

34.45%

34.75%

29.93%

2.95%

-6

198

Interest

194

199

196

199

203

206

202

195

190

188

180

172

164

Depreciation

288

305

314

299

311

326

316

312

305

313

326

311

Profit before Tax

-107

222

-180

-235

-16

-166

-68

139

117

145

Tax %

24.93%

25.24%

26.32%

25.71%

25.15%

24.39%

20.14%

26.25%

25.04%

25.31%

19.08%

16.80%

25.33%

Net Profit

-80

166

-134

-176

-12

-123

-51

104

121

-8.18

16.93

1.28

-13.68

-17.95

-1.26

3.51

-12.51

-5.22

10.59

9.67

12.30

5.25

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

2,002

2,246

3,039

3,284

226

1,213

3,559

5,897

5,442

6,391

6,601

1,716

1,863

2,465

2,221

561

1,110

2,523

4,115

3,914

4,341

4,887

Operating Profit

286

383

574

1,063

-336

103

1,036

1,782

1,528

2,050

1,714

OPM %

14.27%

17.05%

18.90%

32.37%

-148.72%

8.52%

29.11%

30.21%

28.08%

32.08%

25.96%

479

313

163

168

270

248

Interest

128

480

493

494

569

788

806

730

703

Depreciation

122

141

182

533

563

594

741

1,205

1,265

1,256

1,263

Profit before Tax

147

190

298

-914

-671

-207

-48

-375

333

471

Tax %

36.85%

36.09%

36.29%

68.40%

20.82%

28.76%

-60.87%

25.93%

26.18%

19.47%

21.13%

Net Profit

121

190

-724

-478

-333

-36

-277

268

371

EPS

19.89

25.86

39.58

5.93

-131.23

-78.60

-51.30

-3.64

-28.20

27.34

—

Dividend Payout %

10.06%

7.70%

4.92%

68.10%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

906

1,006

1,423

1,407

1,771

1,316

7,230

7,218

6,949

7,214

819

829

1,508

4,986

4,853

4,954

7,562

7,313

6,811

5,833

Trade Payables

182

235

356

293

189

291

487

638

589

537

146

158

463

393

180

579

1,035

1,185

1,285

Total Liabilities

2,100

2,276

3,797

7,130

7,055

6,707

15,955

16,302

15,632

14,967

1,421

1,563

2,709

5,770

5,372

5,332

14,140

14,413

13,819

13,315

Capital Work in Progress

105

102

213

155

217

247

246

148

224

255

176

208

206

227

Cash & Bank

320

722

567

337

353

452

446

464

519

762

794

658

615

1,023

794

740

698

Total Assets

2,100

2,276

3,797

7,130

7,055

6,707

15,955

16,302

15,632

14,967

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

363

441

920

848

-416

116

903

1,991

1,951

2,072

Cash from Investing

-643

-315

-1,021

-418

-299

-629

-671

-317

-21

Cash from Financing

-66

143

-210

1,076

-216

-692

-1,286

-1,528

-2,057

-251

-39

190

367

-55

-419

106

-6

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

27.84

27.49

27.53

18.07

20.69

19.21

20.39

19.71

21.80

21.16

17.86

18.08

38.78

39.85

40.03

36.30

36.52

35.35

34.51

36.43

35.72

Government

0.00

15.31

11.97

13.27

15.78

16.24

15.32

16.79

18.18

18.67

PVR Inox Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

PVR Inox Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI