Rain Industries Ltd.

•

rain-industries.comBSE: 500339NSE: RAIN

Market Cap₹ 7,257 Cr.

Current Price

High / Low₹ 252 / 100

Stock P/E13.5

Book Value₹ 238

Price to Book0.65

Dividend Yield0.46 %

ROCE8.8 %

ROE1.9 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence

55%

View full sector analysis →

PROS

Latest quarter profit grew 310.9% YoY, showing strong momentum
Company generates healthy free cash flow

CONS

Company has a low return on equity of -4.9% over last 3 years
A large part of profit comes from other income (31.8% of PBT)
Company has a low return on capital employed of 5.2%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -5.32x)
Interest coverage is weak at 1.5x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsCrude OilPetrochemicals

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	SPLPETRO	818.00	31.73	15381.78	1.28	2375.69	2795.42	17145.15	1122.99	33.63	19.39
2.	RAIN	215.75	13.51	7256.66	0.46	340.99	310.85	5167.16	17.40	8.75	18.66
3.	TNPETRO	128.90	8.15	1159.73	1.16	80.11	127.26	780.15	68.56	8.95	15.45
4.	KOTHARIPET	138.57	85.46	815.43	0.72	17.02	-3.16	146.50	-8.82	28.75	14.91
5.	AGARIND	430.05	15.73	643.26	0.77	10.35	-20.58	433.31	-27.00	7.99	6.89

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4,627	4,160	4,101	3,670	4,094	3,934	3,676	3,768	4,401	4,476	4,301	4,521	5,167
	3,982	3,878	4,712	3,357	3,745	3,718	3,330	3,388	3,772	3,859	3,800	3,838	4,699
Operating Profit	645	282	-612	314	349	216	346	380	629	617	501	683	468
OPM %	13.94%	6.78%	-14.92%	8.55%	8.52%	5.50%	9.41%	10.09%	14.30%	13.79%	11.64%	15.11%	9.06%
	33	133	72	82	79	99	34	25	28	45	51	60	33
Interest	169	242	245	235	245	234	227	224	228	237	232	238	251
Depreciation	196	193	195	195	186	189	237	207	225	236	254	249	245
Profit before Tax	313	-20	-981	-34	-2	-108	-84	-26	204	189	66	256	501
Tax %	34.11%	-236.54%	-10.15%	-243.89%	-1912.11%	-43.88%	-61.42%	-343.55%	59.24%	32.29%	42.57%	38.28%	31.95%
Net Profit	0	0	0	0	-45	-155	-134	-115	83	130	38	158	341
	493.00	-2.68	-33.26	-4.34	-2.31	-5.33	-4.80	-4.09	1.80	3.15	0.40	3.61	8.81

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025	TTM
	18,141	15,374	16,946	18,464
	16,458	14,117	14,809	16,195
Operating Profit	1,684	1,257	2,137	2,269
OPM %	9.28%	8.18%	12.61%	12.29%
	179	335	138	188
Interest	819	941	922	959
Depreciation	1,527	880	922	983
Profit before Tax	-482	-226	435	1,011
Tax %	-65.05%	-99.37%	68.73%	34.30%
Net Profit	-796	-450	136	664
EPS	-27.89	-16.78	1.26	—
Dividend Payout %	-3.59%	-5.96%	79.10%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 17%
5 Years:: -2%
3 Years:: 9%
1 Year:: 56%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: -5%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025
Equity Capital	67	67	67
Minority Interest	423	187	242
	7,275	6,570	7,382
	8,575	8,155	9,529
Trade Payables	1,349	1,521	1,243
	2,297	2,434	2,296
Total Liabilities	19,987	18,935	20,759
	11,357	11,184	12,543
Capital Work in Progress	432	473	336
	17	26	29
	3,176	3,052	3,623
	2,170	1,730	2,053
Cash & Bank	2,006	1,870	1,526
	828	599	650
Total Assets	19,987	18,935	20,759

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025
	3,063	1,943	897
Cash from Investing	-696	-212	-395
Cash from Financing	-2,115	-1,771	-1,025
	253	-39	-523

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Dec 2024	Dec 2025

Shareholding Pattern

Numbers in percentages

Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
41.14	41.14	41.18	41.19	41.19	41.19	41.35	41.35
10.07	10.48	10.65	10.82	10.40	8.54	8.06	8.02
2.93	3.16	4.20	4.85	4.62	4.87	2.15	2.66
0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34
45.51	44.87	43.63	42.80	43.44	45.06	48.10	47.63

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

Shareholders meeting

2026-09-11 - Rain Industries Limited has submitted the Exchange a copy Scrutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.

2026-08-12

General Updates

2026-08-12 - Rain Industries Limited has informed the Exchange about Management Commentary on Un-Audited Financial Results of the Company (Standalone, Consolidated and Segment) for the Second Quarter ended June 30, 2026

2026-08-11

Copy of Newspaper Publication

2026-08-11 - Rain Industries Limited has informed the Exchange about Copy of Newspaper Publication of Postal Ballot Notice

2026-08-10

Copy of Newspaper Publication

2026-08-10 - Rain Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-06

General Updates

2026-08-06 - Rain Industries Limited has informed the Exchange about Management Presentation on Un-Audited Financial Results of the Company (Standalone, Consolidated and Segment) for the second quarter and half year ended June 30, 2026 .

2026-08-06

General Updates

2026-08-06 - Rain Industries Limited has informed the Exchange about Earnings Presentation on the Un-Audited Financial Results of the Company (Standalone, Consolidated and Segment) for the second quarter and half year ended June 30, 2026.

2026-08-06

Shareholders meeting

2026-08-06 - Rain Industries Limited has informed the Exchange regarding Notice of Postal Ballot

2026-08-06

General Updates

2026-08-06 - Rain Industries Limited has informed the Exchange about Date of payment of Interim Dividend for the financial year ending December 31, 2026.

2026-08-06

Record Date

2026-08-06 - Rain Industries Limited has informed the Exchange that Record date for the purpose of Interim Dividend is 14-Aug-2026.

News

Recent coverage and analyst commentary for RAIN

Loading news…

🤖

AI Stock Analyst

Rain Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SPLPETRO

818.00

31.73

15381.78

1.28

2375.69

2795.42

17145.15

1122.99

33.63

19.39

RAIN

215.75

13.51

7256.66

0.46

340.99

310.85

5167.16

17.40

8.75

18.66

TNPETRO

128.90

8.15

1159.73

1.16

80.11

127.26

780.15

68.56

8.95

15.45

KOTHARIPET

138.57

85.46

815.43

0.72

17.02

-3.16

146.50

-8.82

28.75

14.91

AGARIND

430.05

15.73

643.26

0.77

10.35

-20.58

433.31

-27.00

7.99

6.89

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

4,627

4,160

4,101

3,670

4,094

3,934

3,676

3,768

4,401

4,476

4,301

4,521

5,167

3,982

3,878

4,712

3,357

3,745

3,718

3,330

3,388

3,772

3,859

3,800

3,838

4,699

Operating Profit

645

282

-612

314

349

216

346

380

629

617

501

683

468

OPM %

13.94%

6.78%

-14.92%

8.55%

8.52%

5.50%

9.41%

10.09%

14.30%

13.79%

11.64%

15.11%

9.06%

133

Interest

169

242

245

235

245

234

227

224

228

237

232

238

251

Depreciation

196

193

195

186

189

237

207

225

236

254

249

245

Profit before Tax

313

-20

-981

-34

-2

-108

-84

-26

204

189

256

501

Tax %

34.11%

-236.54%

-10.15%

-243.89%

-1912.11%

-43.88%

-61.42%

-343.55%

59.24%

32.29%

42.57%

38.28%

31.95%

Net Profit

-45

-155

-134

-115

130

158

341

493.00

-2.68

-33.26

-4.34

-2.31

-5.33

-4.80

-4.09

1.80

3.15

0.40

3.61

8.81

Dec 2023

Dec 2024

Dec 2025

TTM

18,141

15,374

16,946

18,464

16,458

14,117

14,809

16,195

Operating Profit

1,684

1,257

2,137

2,269

OPM %

9.28%

8.18%

12.61%

12.29%

179

335

138

188

Interest

819

941

922

959

Depreciation

1,527

880

922

983

Profit before Tax

-482

-226

435

1,011

Tax %

-65.05%

-99.37%

68.73%

34.30%

Net Profit

-796

-450

136

664

EPS

-27.89

-16.78

1.26

—

Dividend Payout %

-3.59%

-5.96%

79.10%

—

Dec 2023

Dec 2024

Dec 2025

Equity Capital

Minority Interest

423

187

242

7,275

6,570

7,382

8,575

8,155

9,529

Trade Payables

1,349

1,521

1,243

2,297

2,434

2,296

Total Liabilities

19,987

18,935

20,759

11,357

11,184

12,543

Capital Work in Progress

432

473

336

3,176

3,052

3,623

2,170

1,730

2,053

Cash & Bank

2,006

1,870

1,526

828

599

650

Total Assets

19,987

18,935

20,759

Dec 2023

Dec 2024

Dec 2025

3,063

1,943

897

Cash from Investing

-696

-212

-395

Cash from Financing

-2,115

-1,771

-1,025

253

-39

-523

Dec 2023

Dec 2024

Dec 2025

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

41.14

41.18

41.19

41.35

10.07

10.48

10.65

10.82

10.40

8.54

8.06

8.02

2.93

3.16

4.20

4.85

4.62

4.87

2.15

2.66

0.34

45.51

44.87

43.63

42.80

43.44

45.06

48.10

47.63

Rain Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Rain Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI