Rallis India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Agri-Inputs: 100.0%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.25x)
- Company has been maintaining a healthy dividend payout of 35.5%
- Company comfortably covers its interest (34.3x coverage)
- Company generates healthy free cash flow
CONS
- Company has delivered a poor profit growth of -11.2% over past five years
- Total debt has risen sharply - up 39.3% year on year
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| UPL | 577.00 | 24.11 | 48708.57 | 1.04 | -73.00 | 58.52 | 10181.00 | 10.47 | 12.00 | 13.43 |
| PIIND | 2396.05 | 31.20 | 36352.42 | 0.63 | 244.20 | -38.95 | 1702.30 | -10.43 | 16.00 | 21.69 |
| SUMICHEM | 481.50 | 41.48 | 24033.87 | 0.27 | 214.51 | 20.45 | 1063.35 | 0.62 | 23.39 | 21.94 |
| BAYERCROP | 3948.35 | 320.25 | 17744.71 | 3.80 | 321.60 | 15.39 | 1835.00 | -4.16 | 30.08 | 20.03 |
| SHARDACROP | 783.10 | 11.28 | 7065.17 | 1.92 | 88.02 | -38.36 | 1073.77 | 9.03 | 31.10 | 17.32 |
| DHANUKA | 977.80 | 14.68 | 4358.87 | 0.20 | 75.50 | 27.94 | 442.02 | 20.01 | 24.44 | 24.83 |
| RALLIS | 203.90 | 24.15 | 3965.22 | 1.47 | -14.15 | -274.26 | 507.54 | 7.70 | 13.23 | -0.56 |
| NACLIND | 164.35 | 311.22 | 3849.79 | 0.00 | 20.84 | 59.82 | 383.33 | -14.50 | 6.20 | 10.80 |
| BHAGCHEM | 263.40 | 124.10 | 3415.48 | 0.06 | 133.29 | 3249.84 | 1950.19 | 1475.55 | 4.55 | 15.65 |
| GSPCROP | 491.20 | 23.34 | 2285.00 | 0.20 | 263.94 | 1111.46 | 3859.95 | 1153.27 | 18.46 | 11.02 |
| BHARATRAS | 1170.30 | 13.57 | 1945.16 | 0.04 | 372.30 | 838.73 | 3381.60 | 796.03 | 16.63 | 15.19 |
| INSECTICID | 623.60 | 14.50 | 1814.54 | 0.32 | 43.87 | -24.49 | 611.52 | -11.52 | 15.97 | 11.10 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| 6,627 | 7,250 | 5,705 | 4,713 | 7,405 | 7,278 | 6,281 | 508 | |
| 5,543 | 6,300 | 5,222 | 4,694 | 6,384 | 6,588 | 5,805 | 510 | |
| Operating Profit | 1,084 | 950 | 483 | 19 | 1,021 | 690 | 476 | -3 |
| OPM % | 16.36% | 13.11% | 8.46% | 0.40% | 13.79% | 9.48% | 7.58% | -0.56% |
| 118 | 114 | 15 | 63 | 70 | 75 | 55 | 7 | |
| Interest | 20 | 14 | 8 | 10 | 9 | 12 | 14 | 1 |
| Depreciation | 179 | 203 | 110 | 148 | 185 | 177 | 184 | 20 |
| Profit before Tax | 1,202 | 1,098 | 620 | 116 | 1,091 | 765 | 531 | -16 |
| Tax % | 23.54% | 24.42% | 26.45% | 29.76% | 24.52% | 26.21% | 25.46% | 12.87% |
| Net Profit | 919 | 830 | 456 | 81 | 823 | 564 | 396 | -14 |
| 4.72 | 4.27 | 2.35 | 0.42 | 4.23 | 2.90 | 2.03 | -0.73 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,458 | 1,747 | 1,815 | 1,529 | 1,664 | 1,791 | 1,984 | 2,252 | 2,429 | 2,604 | 2,604 | |
| 1,248 | 1,484 | 1,542 | 1,298 | 1,398 | 1,524 | 1,740 | 1,989 | 2,105 | 2,330 | 2,388 | |
| Operating Profit | 210 | 263 | 273 | 231 | 266 | 267 | 244 | 263 | 324 | 274 | 216 |
| OPM % | 14.38% | 15.05% | 15.03% | 15.14% | 15.96% | 14.90% | 12.29% | 11.68% | 13.35% | 10.52% | 8.29% |
| 15 | 7 | 10 | 14 | 171 | 13 | 31 | 46 | 50 | 30 | 27 | |
| Interest | 21 | 15 | 12 | 16 | 9 | 7 | 8 | 10 | 7 | 7 | 5 |
| Depreciation | 32 | 41 | 50 | 44 | 48 | 46 | 46 | 62 | 64 | 74 | 74 |
| Profit before Tax | 172 | 214 | 222 | 186 | 380 | 227 | 220 | 237 | 304 | 222 | 222 |
| Tax % | 31.05% | 28.79% | 27.88% | 20.97% | 21.81% | 26.43% | 29.73% | 22.66% | 24.69% | 26.17% | 26.18% |
| Net Profit | 119 | 153 | 160 | 147 | 297 | 167 | 155 | 184 | 229 | 164 | 164 |
| EPS | 6.12 | 7.81 | 8.08 | 7.37 | 15.30 | 8.62 | 7.99 | 9.51 | 11.75 | 8.44 | — |
| Dividend Payout % | 37.58% | 30.73% | 30.92% | 33.91% | 24.52% | 29.01% | 31.29% | 26.30% | 25.52% | 35.53% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 9%
- 3 Years:
- 9%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 5%
- 5 Years:
- -11%
- 3 Years:
- 2%
STOCK PRICE CAGR
- 10 Years:
- -1%
- 5 Years:
- -7%
- 3 Years:
- -5%
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 13%
- 3 Years:
- 13%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Minority Interest | 5 | 10 | 10 | 4 | 0 | 1 | 2 | 1 | 1 | 0 |
| 601 | 699 | 795 | 869 | 1,092 | 1,171 | 1,266 | 1,390 | 1,571 | 1,677 | |
| 60 | 78 | 115 | 80 | 42 | 26 | 75 | 76 | 59 | 76 | |
| Trade Payables | 250 | 305 | 288 | 274 | 329 | 526 | 535 | 637 | 596 | 753 |
| 254 | 186 | 208 | 239 | 226 | 234 | 265 | 325 | 342 | 333 | |
| Total Liabilities | 1,190 | 1,297 | 1,436 | 1,484 | 1,709 | 1,978 | 2,163 | 2,448 | 2,589 | 2,858 |
| 555 | 604 | 595 | 564 | 568 | 568 | 575 | 593 | 631 | 771 | |
| Capital Work in Progress | 16 | 6 | 8 | 14 | 12 | 12 | 13 | 29 | 106 | 56 |
| 20 | 25 | 24 | 28 | 239 | 96 | 109 | 302 | 283 | 212 | |
| 267 | 330 | 394 | 403 | 394 | 572 | 674 | 699 | 763 | 938 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Bank | 26 | 9 | 7 | 8 | 9 | 33 | 46 | 49 | 55 | 63 |
| 306 | 323 | 407 | 467 | 486 | 696 | 746 | 777 | 750 | 819 | |
| Total Assets | 1,190 | 1,297 | 1,436 | 1,484 | 1,709 | 1,978 | 2,163 | 2,448 | 2,589 | 2,858 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 181 | 235 | 132 | 273 | 493 | 109 | 151 | 393 | 291 | 235 | |
| Cash from Investing | -40 | -76 | -54 | -147 | -289 | 89 | -51 | -246 | -162 | -104 |
| Cash from Financing | -90 | -119 | -17 | -59 | -80 | -104 | -51 | -74 | -67 | -61 |
| 15 | -19 | -2 | 26 | 39 | 26 | -23 | 17 | -12 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Rallis India Limited has informed the Exchange about Schedule of meet
2026-08-26 - Rallis India Limited has informed the Exchange about Schedule of meet
2026-08-20 - Rallis India Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-20 - Rallis India Limited has informed the Exchange about change in Management
2026-08-20 - Rallis India Limited has informed the Exchange regarding Outcome of Board Meeting held on August 20, 2026.
2026-08-10 - Rallis India Limited has informed the Exchange about Schedule of meet
2026-07-29 - Rallis India Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-27 - Rallis India Limited has informed the Exchange regarding Change in Auditors of the company.
2026-07-27 - Rallis India Limited has informed the Exchange about Transcript
News
Recent coverage and analyst commentary for RALLIS
Loading news…
AI Stock Analyst
Rallis India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

