5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Surya Roshni Ltd.

•
surya.co.inBSE: 500336NSE: SURYAROSNI
Market Cap₹ 4,703 Cr.
Current Price
High / Low₹ 314 / 187
Stock P/E15.1
Book Value₹ 123
Price to Book1.57
Dividend Yield2.31 %
ROCE15.9 %
ROE11.3 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Steel: 76.0% • Lighting Cons: 24.0%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 77.2% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.40x)
  • Company has been maintaining a healthy dividend payout of 38.1%

CONS

  • Total debt has risen sharply - up 2007.8% year on year
  • Company has delivered a poor sales growth of 6.3% over past five years
  • Growth is decelerating - 3Y profit CAGR (-5.2%) trails the 5Y trend (12.5%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsIron & SteelSteel & Iron Products
Part ofNIFTY MICROCAP250NIFTY TOTAL MKT
S.No.Name
1.JSWSTEEL1308.0012.91319865.380.544696.00112.5847364.0011.5520.6719.60
2.TATASTEEL185.9521.04232129.862.152385.2418.8260794.2915.2612.7015.40
3.SAIL184.0017.7976001.671.281644.05120.8026245.671.257.0815.92
4.WELCORP2775.6531.7173219.050.181047.88200.114081.1214.9123.9432.17
5.JSL762.3519.3562849.630.52768.667.5611278.5410.5019.1912.09
6.APLAPOLLO2198.0049.6661029.320.39263.1110.945606.7112.0731.837.34
7.SHYAMMETL1086.3027.0030322.090.413507.301106.6354550.901133.3513.8814.03
8.JINDALSAW317.6031.0820310.780.6390.79-78.154452.319.0010.388.79
9.RATNAMANI2808.0045.4719681.830.36107.03-15.82971.63-15.6318.0116.69
10.SARDAEN537.0516.7518924.640.37478.139.501608.04-1.0717.7641.59
11.GPIL252.4021.0716992.550.40222.372.751750.4732.2920.2019.36
12.SURYAROSNI216.1015.084703.112.3159.6077.222046.4827.5415.935.49
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,8751,9161,9382,0801,8931,5291,8682,1461,6051,8451,9272,16320,465
1,7611,7781,7831,9151,7421,4531,7181,9431,5351,7271,7832,00919,738
Operating Profit1141371551661517615020270118145154727
OPM %6.11%7.17%7.98%7.97%7.97%4.99%8.01%9.43%4.35%6.41%7.52%7.14%3.55%
22478769132331680
Interest66745655597653
Depreciation292930293031303132323333343
Profit before Tax811041211391234612117546100107131807
Tax %27.08%26.57%25.56%25.43%25.00%25.67%25.52%25.87%26.36%25.53%25.81%24.97%26.14%
Net Profit000092349013034748098596
5.497.064.174.814.261.574.135.981.553.413.664.512.74

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2,9643,1455,9755,4715,5617,7317,9977,8097,4367,5407,982
2,7222,9165,6035,1175,1827,2887,3837,2376,8577,0537,492
Operating Profit242230372354379443614572579487490
OPM %8.18%7.31%6.23%6.47%6.82%5.73%7.68%7.33%7.79%6.46%6.14%
214356514305449
Interest968811511470644524212828
Depreciation615689103103108115117123130133
Profit before Tax8787172140211277459445465384419
Tax %27.30%23.82%29.96%26.72%25.14%25.93%26.94%26.03%25.53%25.52%25.54%
Net Profit6366121103158205336329347286312
EPS15.3516.3422.2018.8529.1037.6661.6730.3415.9313.13—
Dividend Payout %6.52%9.18%9.01%10.61%10.16%10.41%11.23%16.48%34.52%38.07%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
6%
3 Years:
-2%

COMPOUNDED PROFIT GROWTH

10 Years:
15%
5 Years:
13%
3 Years:
-5%

STOCK PRICE CAGR

10 Years:
16%
5 Years:
9%
3 Years:
-5%
1 Year:
-28%

RETURN ON EQUITY

10 Years:
13%
5 Years:
15%
3 Years:
14%
Last Year:
11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Jan 1

1:1

Bonus issue & Quarterly Results & Interim Dividend

Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4444545454535454109109
6607231,0971,1851,3121,4871,7952,0912,3342,502
9038951,2021,1017425994253044109
Trade Payables215259350295480594407369364484
168197325336353382377377384342
Total Liabilities1,9902,1183,0292,9712,9413,1153,0572,9223,2343,545
7537871,0891,0611,029943912835841892
Capital Work in Progress1815251510538175730
636800000000
4705418469188699881,1521,0879021,005
0000000718897937
Cash & Bank27192211246296453
6586881,0689761,0331,130982220241228
Total Assets1,9902,1183,0292,9712,9413,1153,0572,9223,2343,545

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
230201155315594350385546395401
Cash from Investing-51-84-105-48-66-54-33-51-329-284
Cash from Financing-156-105-37-229-475-231-246-461-80-92
1-8-22-1-10134-1525

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
62.9662.9662.4762.4762.4762.4762.8963.0063.02
4.494.874.534.124.674.944.754.683.81
1.001.031.391.561.691.672.042.101.90
Government0.000.000.000.000.000.000.000.000.00
31.5531.1431.6231.8631.1730.9230.3330.2231.27

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-09-11 - Surya Roshni Limited has informed the Exchange about Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the month ended August, 2026

2026-08-27
Copy of Newspaper Publication

2026-08-27 - Surya Roshni Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21
Copy of Newspaper Publication

2026-08-21 - Surya Roshni Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-20
Updates

2026-08-20 - Surya Roshni Limited has informed the Exchange regarding 'Physical Letter to Shareholders' providing the weblink and exact pathway of Annual Report 2025-26 and Notice of 53rd AGM

2026-08-19
Shareholders meeting

2026-08-19 - Surya Roshni Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-18
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Surya Roshni Limited has informed the Exchange about Transcript

2026-08-12
Copy of Newspaper Publication

2026-08-12 - Surya Roshni Limited has informed the Exchange about Copy of Newspaper Publication - prior notice of 53rd AGM

2026-08-12
Copy of Newspaper Publication

2026-08-12 - Surya Roshni Limited has informed the Exchange about Copy of Newspaper Publication - extract of financial results

2026-08-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Surya Roshni Limited has informed the Exchange about Link of Recording

News

Recent coverage and analyst commentary for SURYAROSNI

Loading news…

🤖

AI Stock Analyst

Surya Roshni Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login