Univastu India Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 23.4%
- Company has a good return on equity (ROE) track record: 3 Years ROE 20.2%
- Company has consistently been profitable over the last 5 years
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.4
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 40.1% versus prior year
- Promoter holding has decreased over last 2 years: -3.7pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.49x)
- Operating margins have contracted to 16.5% from 23.0%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| UNIVASTU | 153.00 | 19.06 | 578.44 | 0.00 | 100.63 | 151.07 | 1037.23 | 252.69 | 27.83 | 14.19 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 25 | 27 | 46 | 28 | 42 | 42 | 40 | 29 | 48 | 56 | 109 | 1,037 | |
| 16 | 21 | 22 | 38 | 24 | 34 | 34 | 32 | 24 | 40 | 46 | 95 | 906 | |
| Operating Profit | 2 | 4 | 5 | 8 | 5 | 8 | 8 | 8 | 6 | 8 | 10 | 14 | 131 |
| OPM % | 10.95% | 15.25% | 19.21% | 18.07% | 16.40% | 20.03% | 18.39% | 19.44% | 19.81% | 16.65% | 18.00% | 12.91% | 12.67% |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Profit before Tax | 1 | 3 | 4 | 7 | 3 | 7 | 6 | 7 | 6 | 7 | 9 | 14 | 135 |
| Tax % | 31.65% | 34.03% | 26.84% | 32.89% | 28.36% | 44.35% | 19.11% | 38.18% | 33.17% | 27.07% | 29.39% | 27.18% | 25.60% |
| Net Profit | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 4 | 4 | 5 | 6 | 10 | 101 |
| 0.48 | 1.31 | 1.72 | 2.88 | 1.45 | 2.57 | 0.84 | 0.78 | 2.18 | 3.87 | 1.53 | 2.84 | 2.77 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 82 | 101 | 93 | 51 | 59 | 87 | 121 | 171 | 1,251 | |
| 37 | 75 | 90 | 82 | 30 | 46 | 72 | 101 | 143 | 1,087 | |
| Operating Profit | 5 | 6 | 11 | 11 | 21 | 13 | 15 | 20 | 28 | 164 |
| OPM % | 11.11% | 7.97% | 10.99% | 11.68% | 41.88% | 22.31% | 16.99% | 16.20% | 16.53% | 13.09% |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | |
| Interest | 2 | 2 | 4 | 4 | 7 | 5 | 5 | 5 | 4 | 13 |
| Depreciation | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 7 |
| Profit before Tax | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 | 165 |
| Tax % | 28.32% | 28.60% | 27.53% | 25.06% | 26.81% | 27.28% | 26.22% | 31.48% | 33.94% | 26.00% |
| Net Profit | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 10 | 16 | 122 |
| EPS | 0.00 | 0.00 | 0.00 | 3.81 | 8.43 | 4.61 | 5.83 | 6.27 | 8.73 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 43%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 19%
- 3 Years:
- 26%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 57%
- 3 Years:
- 69%
- 1 Year:
- 82%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 22%
- 3 Years:
- 20%
- Last Year:
- 24%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 12 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 6 |
| 2 | 9 | 14 | 12 | 22 | 27 | 34 | 41 | 64 | |
| 9 | 17 | 41 | 48 | 54 | 43 | 41 | 41 | 48 | |
| Trade Payables | 8 | 25 | 28 | 23 | 25 | 17 | 29 | 33 | 43 |
| 4 | 3 | 1 | 2 | 9 | 13 | 10 | 10 | 15 | |
| Total Liabilities | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
| 3 | 7 | 12 | 12 | 10 | 9 | 8 | 9 | 13 | |
| 8 | 15 | 26 | 44 | 29 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 7 | |
| Cash & Bank | 1 | 2 | 5 | 7 | 4 | 5 | 4 | 10 | 14 |
| 14 | 36 | 47 | 35 | 79 | 98 | 110 | 105 | 152 | |
| Total Assets | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 3 | -7 | 2 | 3 | -1 | 14 | 12 | 11 | -5 | |
| Cash from Investing | -3 | -3 | -6 | -1 | -0 | 0 | -1 | -4 | -18 |
| Cash from Financing | 0 | 12 | 8 | 1 | 2 | -11 | -11 | -3 | 18 |
| -1 | 1 | 3 | 2 | -3 | 1 | -2 | 3 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-07 - Univastu India Limited has informed the Exchange about Book closure, cut off date and e-voting for the purpose of 17th AGM.
2026-08-31 - Univastu India Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-29 - Univastu India Limited has informed the Exchange regarding 'Intimation in respect of dispatch of Letter to shareholders whose email Address(es) are not registered with the Company.'
2026-08-29 - Univastu India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 21, 2026
2026-08-28 - Univastu India Limited has informed the Exchange regarding Outcome of Board Meeting held on August 28, 2026 in which the Board has approved the allotment of Fully Convertible Warrants on preferential basis.
2026-08-12 - Univastu India Limited has informed the Exchange about General Updates
2026-08-10 - Univastu India Limited has informed the Exchange about Copy of Newspaper Publication.
2026-08-07 - Univastu India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06 - Univastu India Limited has informed the Exchange about General Updates
News
Recent coverage and analyst commentary for UNIVASTU
Loading news…
AI Stock Analyst
Univastu India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account