Univastu India Ltd.

•

univastu.comBSE: -NSE: UNIVASTU

Market Cap₹ 608 Cr.

Current Price

High / Low₹ 179 / 56

Stock P/E19.8

Book Value₹ 30

Price to Book3.36

Dividend Yield0.00 %

ROCE18.1 %

ROE16.2 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Construction

Buy

Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.

Confidence

80%

View full sector analysis →

PROS

Company has delivered good profit growth of 20.1% CAGR over last 5 years
Latest quarter profit grew 271.7% YoY, showing strong momentum
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.8
Company maintains a comfortable, low leverage position

CONS

A large part of profit comes from other income (46.5% of PBT)
Promoter holding has decreased over last 2 years: -3.7pp
Operating margins have contracted to 12.3% from 22.9%
Company has delivered a poor sales growth of 1.4% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ConstructionInfrastructureEngineering - Construction

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	LT	3989.15	33.08	548853.62	0.95	4988.03	15.51	67941.74	6.69	15.98	12.00
2.	RVNL	205.95	47.74	42940.99	0.34	159.52	18.73	4321.23	10.55	10.81	4.41
3.	KPIL	1410.25	21.19	24083.20	0.78	311.53	45.85	6407.97	3.84	18.95	8.77
4.	IRB	19.18	24.28	23165.60	1.36	3062.70	1412.58	21372.72	918.25	7.72	53.93
5.	CEMPRO	1234.85	35.26	21213.19	0.24	140.83	2.64	2720.92	7.02	33.53	10.09
6.	ENGINERSIN	276.40	19.81	15534.85	1.81	157.94	141.49	819.84	-5.80	30.94	20.61
7.	TECHNOE	969.70	26.16	11277.57	0.72	93.33	-31.44	630.34	19.84	14.86	15.79
8.	IRCON	118.30	21.25	11126.30	1.61	92.03	-43.92	1955.83	9.49	10.15	9.81
9.	KEC	407.85	19.61	10856.97	1.35	72.62	-41.72	5023.54	0.01	16.35	5.79
10.	AFCONS	284.95	72.43	10480.02	0.70	303.00	120.52	26710.00	692.49	12.88	9.42
11.	WELENT	741.55	33.58	10264.08	0.40	56.36	-44.29	773.72	-8.44	16.44	19.49
12.	UNIVASTU	160.70	20.02	607.55	0.00	100.63	2410.73	1037.23	3426.79	27.83	14.19

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	18	17	12	27	18	28	21	31	25	46	47	107	999
	16	15	10	23	16	23	19	28	23	39	38	94	870
Operating Profit	2	2	2	4	2	4	2	3	3	7	8	14	142
OPM %	11.13%	14.52%	20.33%	14.72%	12.67%	15.80%	10.57%	9.97%	10.82%	14.61%	17.71%	12.66%	14.23%
Other Income	0	1	1	1	1	1	2	2	2	1	1	1	4
Interest	1	1	1	1	1	1	1	1	1	1	1	1	10
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	3
	1	2	2	4	2	4	3	4	3	6	8	14	134
Tax %	24.51%	28.50%	9.30%	16.02%	16.48%	26.49%	0.96%	27.08%	14.60%	23.93%	25.00%	25.60%	25.13%
Net Profit	1	1	2	3	1	3	3	3	3	5	6	10	100
	1	1	2	3	1	3	1	1	2	4	2	3	3
Equity Capital	11	11	11	11	11	11	36	12	12	12	36	36	360
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	23	42	82	100	90	51	59	80	77	97	1,199
	20	37	75	89	80	31	46	66	67	85	1,042
Operating Profit	3	5	7	11	11	20	13	15	15	18	—
OPM %	13	11	8	11	12	40	23	19	19	18	—
Other Income	0	0	0	0	0	0	0	0	4	6	7
Interest	2	2	2	4	4	5	5	5	5	4	12
Depreciation	0	0	0	1	1	2	1	1	1	1	4
	1	2	5	6	6	13	7	9	9	13	161
Tax %	34	28	29	28	25	27	27	26	18	19	25
Net Profit	1	1	3	4	4	9	5	7	7	10	121
EPS	0	0	0	0	4	8	5	6	6	9	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	1	1	1	1	3	2	2	2	3	—

COMPOUNDED SALES GROWTH

10 Years:: 16%
5 Years:: 1%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: 31%
5 Years:: 20%
3 Years:: 26%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 59%
3 Years:: 71%
1 Year:: 94%

RETURN ON EQUITY

10 Years:: 22%
5 Years:: 19%
3 Years:: 16%
Last Year:: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	1	4	6	6	11	11	11	11	11	12
	3	2	9	14	12	22	27	33	41	64
	5	5	12	22	28	28	29	29	29	23
Trade Payables	6	8	25	28	23	26	17	24	28	32
	7	8	9	21	22	33	26	17	14	23
Total Liabilities	21	27	60	90	96	120	111	115	124	154
ASSETS	-	-	-	-	-	-	-	-	-	-
	1	3	7	12	12	10	9	8	8	8
	0	0	0	0	0	0	0	1	1	5
	6	8	15	26	44	29	0	0	0	0
	0	0	0	0	0	0	0	0	12	8
Cash & Bank	2	1	2	5	7	4	5	2	4	12
	12	14	36	47	34	78	97	104	98	121
Total Assets	21	27	60	90	96	120	111	115	124	154
Total Debt	6	6	15	27	32	39	36	33	31	24
Net Working Capital	5	6	14	16	16	39	34	27	35	58
Contingent Liabilities	0	2	3	10	9	10	12	15	13	13
Book Value per Share	37.52	14.49	26.23	34.10	20.70	29.05	33.65	39.44	45.71	63.26
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	2	-8	0	2	-5	12	6	9	6
Cash from Investing	-0	-3	-3	-6	-1	0	0	-0	-4	-11
Cash from Financing	1	0	12	8	1	2	-11	-9	-6	6
	1	-1	1	3	2	-3	1	-3	-1	0
Free Cash Flow	0	-1	-11	-6	1	-5	12	6	7	6
OCF / Net Profit	0.36	1.48	-2.40	0.03	0.59	-0.54	2.24	0.93	1.20	0.56
Cumulative 5-Year FCF	0	0	0	0	-16	-21	-9	8	21	25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	6.62	3.26	5.86	7.87	3.65	8.35	4.60	5.80	6.24	8.64
Book Value (₹)	37.52	14.49	26.23	34.10	20.70	29.05	33.65	39.44	45.71	63.26
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.67	0.73	1.11	1.54	1.54	3.41	1.80	2.19	2.42	3.16
PROFITABILITY
Operating Margin %	12.77%	11.47%	8.16%	11.15%	12.05%	40.00%	22.93%	18.52%	13.57%	12.26%
Net Margin %	2.86%	3.28%	4.08%	4.46%	4.59%	18.57%	8.91%	8.22%	9.20%	10.68%
ROE %	20.10%	27.81%	31.74%	26.09%	19.33%	33.59%	14.66%	15.87%	14.66%	16.21%
ROCE %	30.73%	39.07%	33.01%	27.43%	19.28%	28.72%	17.08%	18.39%	16.68%	18.11%
	2.49%	5.65%	7.66%	5.98%	4.46%	8.75%	4.52%	5.85%	5.95%	7.48%
EFFICIENCY
Debtor Days	219	74	85	108	87	280	291	94	61	37
Inventory Days	87	60	50	74	141	259	0	0	0	0
Payable Days	456	103	160	276	298	806	439	187	523	521
	-151	32	-24	-94	-70	-267	-148	-93	-461	-483
FINANCIAL HEALTH
Debt to Equity (x)	1.56x	1.05x	0.99x	1.39x	1.35x	1.19x	0.95x	0.73x	0.59x	0.31x
Interest Coverage (x)	1.66x	1.79x	3.04x	2.46x	2.30x	3.42x	2.34x	2.77x	2.80x	4.17x
	1.34x	1.35x	1.36x	1.32x	1.30x	1.62x	1.57x	1.47x	1.58x	1.97x
GROWTH
Revenue Growth %	2.74%	79.80%	95.85%	22.87%	-9.84%	-43.41%	14.69%	36.69%	-3.83%	25.93%
Operating Profit Growth %	54.92%	61.50%	39.41%	67.86%	-2.55%	87.81%	-34.25%	10.38%	-2.03%	22.80%
Net Profit Growth %	-3.65%	106.01%	143.78%	34.42%	-7.31%	129.02%	-44.99%	26.18%	7.63%	46.10%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.63%	38.41%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	7.42x	8.21x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.04x	3.36x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	12.71x	14.95x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.20	71.20	71.20	71.20	67.46	67.46	67.46	67.46	67.46
	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.01
	0.00	0.00	0.90	0.90	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.80	28.80	27.86	27.90	32.54	32.54	32.54	32.54	32.54

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31

Copy of Newspaper Publication

2026-08-31 - Univastu India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-29

Updates

2026-08-29 - Univastu India Limited has informed the Exchange regarding 'Intimation in respect of dispatch of Letter to shareholders whose email Address(es) are not registered with the Company.'

2026-08-29

Shareholders meeting

2026-08-29 - Univastu India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 21, 2026

2026-08-28

Outcome of Board Meeting

2026-08-28 - Univastu India Limited has informed the Exchange regarding Outcome of Board Meeting held on August 28, 2026 in which the Board has approved the allotment of Fully Convertible Warrants on preferential basis.

2026-08-12

General Updates

2026-08-12 - Univastu India Limited has informed the Exchange about General Updates

2026-08-10

Copy of Newspaper Publication

2026-08-10 - Univastu India Limited has informed the Exchange about Copy of Newspaper Publication.

2026-08-07

Outcome of Board Meeting

2026-08-07 - Univastu India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-06

General Updates

2026-08-06 - Univastu India Limited has informed the Exchange about General Updates

2026-07-20

Shareholders meeting

2026-07-20 - Univastu India Limited has submitted the Exchange a copy Srutinizers report of Extraordinary General Meeting held on July 18, 2026. Further, the company has informed the Exchange regarding voting results.

News

Recent coverage and analyst commentary for UNIVASTU

Loading news…

🤖

AI Stock Analyst

Univastu India Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

3989.15

33.08

548853.62

0.95

4988.03

15.51

67941.74

6.69

15.98

12.00

RVNL

205.95

47.74

42940.99

0.34

159.52

18.73

4321.23

10.55

10.81

4.41

KPIL

1410.25

21.19

24083.20

0.78

311.53

45.85

6407.97

3.84

18.95

8.77

IRB

19.18

24.28

23165.60

1.36

3062.70

1412.58

21372.72

918.25

7.72

53.93

CEMPRO

1234.85

35.26

21213.19

0.24

140.83

2.64

2720.92

7.02

33.53

10.09

ENGINERSIN

276.40

19.81

15534.85

1.81

157.94

141.49

819.84

-5.80

30.94

20.61

TECHNOE

969.70

26.16

11277.57

0.72

93.33

-31.44

630.34

19.84

14.86

15.79

IRCON

118.30

21.25

11126.30

1.61

92.03

-43.92

1955.83

9.49

10.15

9.81

KEC

407.85

19.61

10856.97

1.35

72.62

-41.72

5023.54

0.01

16.35

5.79

AFCONS

284.95

72.43

10480.02

0.70

303.00

120.52

26710.00

692.49

12.88

9.42

WELENT

741.55

33.58

10264.08

0.40

56.36

-44.29

773.72

-8.44

16.44

19.49

UNIVASTU

160.70

20.02

607.55

0.00

100.63

2410.73

1037.23

3426.79

27.83

14.19

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

107

999

870

Operating Profit

142

OPM %

11.13%

14.52%

20.33%

14.72%

12.67%

15.80%

10.57%

9.97%

10.82%

14.61%

17.71%

12.66%

14.23%

Other Income

Interest

Depreciation

134

Tax %

24.51%

28.50%

9.30%

16.02%

16.48%

26.49%

0.96%

27.08%

14.60%

23.93%

25.00%

25.60%

25.13%

Net Profit

100

Equity Capital

360

Reserves

Promoter Pledge %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

100

1,199

1,042

Operating Profit

—

OPM %

—

Other Income

Interest

Depreciation

161

Tax %

Net Profit

121

EPS

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

120

111

115

124

154

ASSETS

Cash & Bank

104

121

Total Assets

120

111

115

124

154

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

37.52

14.49

26.23

34.10

20.70

29.05

33.65

39.44

45.71

63.26

Face Value

10.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-8

-5

Cash from Investing

-0

-3

-6

-1

-0

-4

-11

Cash from Financing

-11

-9

-6

-1

-3

-1

Free Cash Flow

-1

-11

-6

-5

OCF / Net Profit

0.36

1.48

-2.40

0.03

0.59

-0.54

2.24

0.93

1.20

0.56

Cumulative 5-Year FCF

-16

-21

-9

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

6.62

3.26

5.86

7.87

3.65

8.35

4.60

5.80

6.24

8.64

Book Value (₹)

37.52

14.49

26.23

34.10

20.70

29.05

33.65

39.44

45.71

63.26

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.67

0.73

1.11

1.54

3.41

1.80

2.19

2.42

3.16

PROFITABILITY

Operating Margin %

12.77%

11.47%

8.16%

11.15%

12.05%

40.00%

22.93%

18.52%

13.57%

12.26%

Net Margin %

2.86%

3.28%

4.08%

4.46%

4.59%

18.57%

8.91%

8.22%

9.20%

10.68%

ROE %

20.10%

27.81%

31.74%

26.09%

19.33%

33.59%

14.66%

15.87%

14.66%

16.21%

ROCE %

30.73%

39.07%

33.01%

27.43%

19.28%

28.72%

17.08%

18.39%

16.68%

18.11%

2.49%

5.65%

7.66%

5.98%

4.46%

8.75%

4.52%

5.85%

5.95%

7.48%

EFFICIENCY

Debtor Days

219

108

280

291

Inventory Days

141

259

Payable Days

456

103

160

276

298

806

439

187

523

521

-151

-24

-94

-70

-267

-148

-93

-461

-483

FINANCIAL HEALTH

Debt to Equity (x)

1.56x

1.05x

0.99x

1.39x

1.35x

1.19x

0.95x

0.73x

0.59x

0.31x

Interest Coverage (x)

1.66x

1.79x

3.04x

2.46x

2.30x

3.42x

2.34x

2.77x

2.80x

4.17x

1.34x

1.35x

1.36x

1.32x

1.30x

1.62x

1.57x

1.47x

1.58x

1.97x

GROWTH

Revenue Growth %

2.74%

79.80%

95.85%

22.87%

-9.84%

-43.41%

14.69%

36.69%

-3.83%

25.93%

Operating Profit Growth %

54.92%

61.50%

39.41%

67.86%

-2.55%

87.81%

-34.25%

10.38%

-2.03%

22.80%

Net Profit Growth %

-3.65%

106.01%

143.78%

34.42%

-7.31%

129.02%

-44.99%

26.18%

7.63%

46.10%

0.00%

7.63%

38.41%

VALUATION

P/E (x)

0.00x

7.42x

8.21x

P/B (x)

0.00x

3.04x

3.36x

Dividend Yield %

0.00%

0.00x

12.71x

14.95x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

71.20

67.46

0.00

0.04

0.00

0.01

0.00

0.90

0.00

Government

0.00

28.80

27.86

27.90

32.54

Univastu India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Univastu India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI