Usha Martin Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Wire & Wire Ropes: 95.5% • Others: 4.5%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 29.2% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 29.2%
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.6%
- Latest quarter profit grew 37.7% YoY, showing strong momentum
- Operating margins have improved to 21.4% from 15.9%
CONS
- Promoter holding has decreased over last 2 years: -4.8pp
- Stock is trading at 6.7x its book value
- Growth is decelerating - 3Y profit CAGR (20.9%) trails the 5Y trend (29.2%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1267.50 | 12.51 | 309961.29 | 0.56 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 182.85 | 20.69 | 228259.99 | 2.19 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 179.00 | 17.31 | 73936.40 | 1.31 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2676.25 | 30.57 | 70596.97 | 0.19 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| JSL | 755.20 | 19.16 | 62260.17 | 0.53 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| APLAPOLLO | 2153.00 | 48.64 | 59779.85 | 0.39 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| SHYAMMETL | 1074.35 | 26.70 | 29988.53 | 0.42 | 3507.30 | 1106.63 | 54550.90 | 1133.35 | 13.88 | 14.03 |
| JINDALSAW | 311.85 | 30.52 | 19943.06 | 0.64 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| RATNAMANI | 2808.15 | 45.47 | 19682.88 | 0.36 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| SARDAEN | 524.75 | 16.37 | 18491.21 | 0.38 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 244.50 | 20.41 | 16460.69 | 0.41 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| USHAMART | 494.15 | 29.70 | 15058.83 | 0.76 | 142.04 | 40.90 | 1033.00 | 16.44 | 20.17 | 20.62 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 501 | 498 | 532 | 515 | 514 | 547 | 565 | 544 | 540 | 551 | 582 | 640 | 642 | |
| 410 | 398 | 420 | 418 | 413 | 442 | 450 | 444 | 444 | 436 | 456 | 474 | 520 | |
| Operating Profit | 91 | 100 | 112 | 97 | 101 | 106 | 115 | 100 | 96 | 115 | 125 | 166 | 123 |
| OPM % | 18.20% | 20.04% | 21.10% | 18.82% | 19.72% | 19.31% | 20.33% | 18.36% | 17.74% | 20.80% | 21.52% | 25.93% | 19.09% |
| 17 | 30 | 5 | 8 | 3 | 12 | 3 | 23 | 15 | 30 | -10 | 22 | 6 | |
| Interest | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 1 |
| Depreciation | 7 | 7 | 8 | 11 | 10 | 11 | 12 | 13 | 14 | 14 | 14 | 15 | 16 |
| Profit before Tax | 100 | 120 | 108 | 92 | 92 | 104 | 102 | 107 | 95 | 130 | 100 | 172 | 129 |
| Tax % | 21.76% | 24.29% | 24.49% | 23.03% | 25.08% | 24.88% | 24.73% | 26.56% | 25.55% | 24.93% | 25.60% | 21.05% | 24.35% |
| Net Profit | 78 | 91 | 81 | 71 | 69 | 78 | 77 | 78 | 71 | 97 | 74 | 136 | 98 |
| 2.57 | 3.00 | 2.67 | 2.33 | 2.26 | 2.56 | 2.53 | 2.57 | 2.33 | 2.61 | 2.44 | 4.46 | 3.21 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,247 | 1,387 | 1,708 | 1,393 | 1,346 | 1,810 | 2,042 | 2,046 | 2,171 | 2,312 | 2,414 | |
| 2,901 | 1,235 | 1,456 | 1,222 | 1,154 | 1,570 | 1,744 | 1,646 | 1,749 | 1,811 | 1,886 | |
| Operating Profit | 346 | 152 | 253 | 171 | 191 | 240 | 298 | 400 | 422 | 501 | 528 |
| OPM % | 10.65% | 10.93% | 14.78% | 12.25% | 14.20% | 13.28% | 14.57% | 19.56% | 19.43% | 21.69% | 21.88% |
| 117 | 75 | 30 | 30 | 14 | 76 | 31 | 60 | 41 | 57 | 48 | |
| Interest | 549 | 76 | 90 | 58 | 45 | 31 | 15 | 7 | 11 | 5 | 3 |
| Depreciation | 269 | 29 | 28 | 28 | 31 | 31 | 27 | 33 | 47 | 57 | 59 |
| Profit before Tax | -355 | 121 | 164 | 115 | 130 | 253 | 287 | 421 | 405 | 496 | 530 |
| Tax % | -0.00% | 0.00% | -143.10% | 175.01% | 19.48% | 16.62% | 25.59% | 23.46% | 25.33% | 23.84% | 23.66% |
| Net Profit | -355 | 121 | 399 | -86 | 105 | 211 | 214 | 322 | 302 | 378 | 405 |
| EPS | -11.65 | -9.27 | 1.93 | 12.98 | 3.30 | 6.94 | 7.01 | 10.57 | 9.92 | 12.42 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.84% | 35.65% | 26.01% | 30.23% | 30.20% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -4%
- 5 Years:
- 11%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 27%
- 3 Years:
- 18%
STOCK PRICE CAGR
- 10 Years:
- 44%
- 5 Years:
- 50%
- 3 Years:
- 11%
- 1 Year:
- 29%
RETURN ON EQUITY
- 10 Years:
- 29%
- 5 Years:
- 24%
- 3 Years:
- 24%
- Last Year:
- 23%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| 425 | 143 | 200 | 585 | 684 | 897 | 1,049 | 1,289 | 1,500 | 1,756 | |
| 4,142 | 3,851 | 3,332 | 379 | 323 | 195 | 191 | 134 | 74 | 2 | |
| Trade Payables | 1,683 | 1,843 | 218 | 266 | 240 | 175 | 126 | 99 | 111 | 131 |
| 483 | 563 | 2,000 | 178 | 187 | 225 | 294 | 405 | 363 | 461 | |
| Total Liabilities | 6,764 | 6,430 | 5,781 | 1,438 | 1,464 | 1,522 | 1,691 | 1,958 | 2,078 | 2,381 |
| 4,523 | 4,325 | 414 | 405 | 383 | 377 | 393 | 569 | 709 | 797 | |
| Capital Work in Progress | 45 | 29 | 9 | 30 | 37 | 35 | 134 | 126 | 70 | 85 |
| 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | |
| 1,009 | 872 | 243 | 229 | 255 | 296 | 367 | 311 | 344 | 326 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 266 | 272 | |
| Cash & Bank | 5 | 23 | 34 | 7 | 9 | 100 | 53 | 55 | 147 | 269 |
| 1,033 | 1,030 | 4,931 | 615 | 629 | 563 | 592 | 461 | 390 | 480 | |
| Total Assets | 6,764 | 6,430 | 5,781 | 1,438 | 1,464 | 1,522 | 1,691 | 1,958 | 2,078 | 2,381 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 602 | 887 | 973 | 165 | 106 | 157 | 212 | 301 | 313 | 445 | |
| Cash from Investing | -12 | -26 | -44 | 2,920 | -11 | 69 | -122 | -173 | -106 | -316 |
| Cash from Financing | -592 | -852 | -927 | -3,072 | -101 | -161 | -66 | -124 | -115 | -228 |
| 1 | 6 | -2 | -4 | -1 | 93 | -46 | 4 | 92 | -99 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - USHAMART: Usha Martin Limited has informed the Exchange about Schedule of meet.
2026-08-21 - USHAMART: Usha Martin Limited has informed the Exchange about ESG Rating & Core ESG Rating assigned voluntarily by Crisil ESG Ratings & Analytics Ltd.
2026-08-20 - Usha Martin Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 20, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-20 - USHAMART: Usha Martin Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 20, 2026.
2026-08-03 - Usha Martin Limited has informed the Exchange about Transcript
2026-07-28 - USHAMART: Usha Martin Limited has informed the Exchange about Link of Recording.
2026-07-28 - USHAMART: Usha Martin Limited has informed the Exchange about Copy of Newspaper Publication with respect to the unaudited financial results (standalone and consolidated) for the quarter ended 30th June 2026.
2026-07-28 - USHAMART: Usha Martin Limited has informed the Exchange about Copy of Newspaper Publication with respect to the "Notice of 40th AGM and e-voting Information."
2026-07-27 - USHAMART: Usha Martin Limited has informed the Exchange that a letter has been sent to those shareholders whose email addresses are not registered, providing the weblink of the Company's website from where the Annual Report 2025-26 can be accessed.
News
Recent coverage and analyst commentary for USHAMART
Loading news…
AI Stock Analyst
Usha Martin Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account