Wework India Management Ltd.

•

wework.co.inBSE: 544570NSE: WEWORK

Market Cap₹ 9,305 Cr.

Current Price

High / Low₹ 794 / 420

Stock P/E110.5

Book Value₹ 17

Price to Book26.59

Dividend Yield0.00 %

ROCE114.7 %

ROE39.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 145.2%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 62.17x)
Institutional investors have been accumulating - FII+DII up 45.5pp
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (95.0% of PBT)
Promoter holding has decreased over last 2 years: -51.7pp
Interest coverage is weak at 1.1x - earnings barely cover interest
Equity base is being diluted - shares outstanding up 147.0%
Stock is trading at 26.6x its book value
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesMiscellaneousMiscellaneous

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	AEGISVOPAK	294.85	130.59	32669.13	0.07	694.14	781.03	2337.74	1023.98	11.76	76.75
2.	WEWORK	670.05	110.47	9305.00	0.00	-40.61	-187.06	6838.32	1177.45	114.70	64.06
3.	PRABHA	243.70	3256.13	3571.98	0.00	0.29	234.25	1.69	49.82	0.10	19.08
4.	MALLCOM	959.95	22.39	599.01	0.31	6.57	-33.36	109.49	-10.57	21.53	12.47
5.	MODIRUBBER	123.00	0.00	308.00	0.00	4.25	-91.29	7.81	—	4.41	4.02
6.	MODIPON	42.00	0.00	48.62	0.00	-0.13	-48.89	0.00	—	0.00	—
7.	JISLDVREQS	20.36	0.45	39.28	0.00	0.00	—	1357.77	—	—	12.61

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	470	492	539	535	575	634	696	684
	171	180	196	559	195	227	246	705
Operating Profit	299	311	344	-24	380	408	450	-21
OPM %	63.62%	63.31%	63.72%	-4.51%	66.13%	64.27%	64.67%	-3.06%
	30	-29	16	10	11	5	19	17
Interest	157	160	148	136	153	152	159	176
Depreciation	202	205	225	223	231	246	267	283
Profit before Tax	-31	-83	-13	-14	7	15	43	-4
Tax %	760.92%	-0.11%	377.18%	-0.35%	-2.61%	-0.27%	-50.78%	-2.99%
Net Profit	0	0	0	-14	6	17	66	-4
	16.08	-6.58	2.76	-1.05	0.47	1.25	4.88	-0.31

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	784	1,315	1,665	1,949	2,440	2,589
	379	519	618	711	867	1,372
Operating Profit	405	796	1,047	1,238	1,574	1,217
OPM %	51.64%	60.52%	62.88%	63.51%	64.49%	47.01%
	54	108	72	29	46	52
Interest	390	414	508	598	601	641
Depreciation	712	637	744	824	967	1,027
Profit before Tax	-643	-147	-136	-157	53	61
Tax %	-0.00%	0.05%	0.21%	181.76%	-41.63%	-36.24%
Net Profit	-643	-147	-136	128	75	83
EPS	-695.71	-11.52	-24.79	9.51	5.50	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 23%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: 8%
3 Years:: 13%
Last Year:: 40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55	55	55	134	135
Minority Interest	0	-0	-0	1	1
	-210	-394	-687	6	102
	3,402	3,691	3,714	3,790	4,992
Trade Payables	113	104	73	52	75
	613	958	1,328	1,125	1,479
Total Liabilities	3,972	4,414	4,483	5,107	6,785
	3,314	3,576	3,600	4,313	5,777
Capital Work in Progress	1	11	15	34	38
	0	57	176	43	268
	0	0	0	1	1
	0	0	80	83	85
Cash & Bank	28	51	24	27	67
	629	719	587	606	549
Total Assets	3,972	4,414	4,483	5,107	6,785

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	391	975	1,162	1,290	1,734
Cash from Investing	-6	-386	-393	-304	-647
Cash from Financing	-602	-534	-797	-984	-1,048
	-192	22	-29	2	39

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2025	Dec 2025	Mar 2026	Jun 2026
	100.00	100.00	71.22	100.00	71.22	49.80	49.80	49.42	48.29
	0.00	0.00	0.00	0.00	0.00	27.57	21.97	20.37	19.64
	0.00	0.00	0.00	0.00	0.00	18.92	24.83	25.61	25.90
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	0.00	28.78	0.00	28.78	3.72	3.39	4.60	6.17

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-12

Updates

2026-09-12 - WeWork India Management Limited has informed the Exchange regarding 'e-filing of application in Form RSC-1 with the Hon ble National Company Law Tribunal for Reduction of Share Capital (Securities Premium Account) of the Company'.

2026-09-08

ESOP/ESOS/ESPS

2026-09-08 - WeWork India Management Limited has informed the Exchange regarding Allotment of 2,79,961 Equity Shares pursuant to exercise of Employee Stock Options.

2026-09-03

General Updates

2026-09-03 - WeWork India Management Limited has informed the Exchange that the Board of Directors of the Company, at its meeting held on September 3, 2026, has, inter alia, considered and accorded in-principle approval for setting up a 10 MWp captive solar power plant in Karnataka.

2026-09-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-09-01

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-08-25

Shareholders meeting

2026-08-25 - WeWork India Management Limited has submitted the Exchange a copy of the Scrutinizer's report of Annual General Meeting held on August 24, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-24

Shareholders meeting

2026-08-24 - WeWork India Management Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 24, 2026

2026-08-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-04 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-08-01

Copy of Newspaper Publication

2026-08-01 - WeWork India Management Limited has informed the Exchange about Copy of Newspaper Publication post-dispatch of the AGM Notice and Annual Report (FY 2025-26) to the shareholders of the Company

News

Recent coverage and analyst commentary for WEWORK

Loading news…

🤖

AI Stock Analyst

Wework India Management Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

AEGISVOPAK

294.85

130.59

32669.13

0.07

694.14

781.03

2337.74

1023.98

11.76

76.75

WEWORK

670.05

110.47

9305.00

0.00

-40.61

-187.06

6838.32

1177.45

114.70

64.06

PRABHA

243.70

3256.13

3571.98

0.00

0.29

234.25

1.69

49.82

0.10

19.08

MALLCOM

959.95

22.39

599.01

0.31

6.57

-33.36

109.49

-10.57

21.53

12.47

MODIRUBBER

123.00

0.00

308.00

0.00

4.25

-91.29

7.81

—

4.41

4.02

MODIPON

42.00

0.00

48.62

0.00

-0.13

-48.89

0.00

—

0.00

—

JISLDVREQS

20.36

0.45

39.28

0.00

—

1357.77

—

12.61

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

470

492

539

535

575

634

696

684

171

180

196

559

195

227

246

705

Operating Profit

299

311

344

-24

380

408

450

-21

OPM %

63.62%

63.31%

63.72%

-4.51%

66.13%

64.27%

64.67%

-3.06%

-29

Interest

157

160

148

136

153

152

159

176

Depreciation

202

205

225

223

231

246

267

283

Profit before Tax

-31

-83

-13

-14

-4

Tax %

760.92%

-0.11%

377.18%

-0.35%

-2.61%

-0.27%

-50.78%

-2.99%

Net Profit

-14

-4

16.08

-6.58

2.76

-1.05

0.47

1.25

4.88

-0.31

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

784

1,315

1,665

1,949

2,440

2,589

379

519

618

711

867

1,372

Operating Profit

405

796

1,047

1,238

1,574

1,217

OPM %

51.64%

60.52%

62.88%

63.51%

64.49%

47.01%

108

Interest

390

414

508

598

601

641

Depreciation

712

637

744

824

967

1,027

Profit before Tax

-643

-147

-136

-157

Tax %

-0.00%

0.05%

0.21%

181.76%

-41.63%

-36.24%

Net Profit

-643

-147

-136

128

EPS

-695.71

-11.52

-24.79

9.51

5.50

—

Dividend Payout %

0.00%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

134

135

Minority Interest

-0

-210

-394

-687

102

3,402

3,691

3,714

3,790

4,992

Trade Payables

113

104

613

958

1,328

1,125

1,479

Total Liabilities

3,972

4,414

4,483

5,107

6,785

3,314

3,576

3,600

4,313

5,777

Capital Work in Progress

176

268

Cash & Bank

629

719

587

606

549

Total Assets

3,972

4,414

4,483

5,107

6,785

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

391

975

1,162

1,290

1,734

Cash from Investing

-6

-386

-393

-304

-647

Cash from Financing

-602

-534

-797

-984

-1,048

-192

-29

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Oct 2025

Dec 2025

Mar 2026

Jun 2026

100.00

71.22

100.00

71.22

49.80

49.42

48.29

0.00

27.57

21.97

20.37

19.64

0.00

18.92

24.83

25.61

25.90

Government

0.00

28.78

0.00

28.78

3.72

3.39

4.60

6.17

Wework India Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Wework India Management Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI