5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Wework India Management Ltd.

•
wework.co.inBSE: 544570NSE: WEWORK
Market Cap₹ 9,384 Cr.
Current Price
High / Low₹ 794 / 420
Stock P/E114.1
Book Value₹ 18
Price to Book25.80
Dividend Yield0.00 %
ROCE112.6 %
ROE36.7 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence
72%
View full sector analysis →

PROS

  • Company has a healthy return on capital (ROCE) of 144.3%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 58.21x)
  • Company has delivered good sales growth of 30.5% CAGR over last 5 years
  • Institutional investors have been accumulating - FII+DII up 45.5pp
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (99.3% of PBT)
  • Promoter holding has decreased over last 2 years: -51.7pp
  • Interest coverage is weak at 1.1x - earnings barely cover interest
  • Equity base is being diluted - shares outstanding up 147.0%
  • Stock is trading at 25.8x its book value
  • Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesMiscellaneousMiscellaneous
Part ofNIFTY MICROCAP250NIFTY TOTAL MKT
S.No.Name
1.AEGISVOPAK291.15128.9532259.170.07694.14781.032337.741023.9811.7676.75
2.WEWORK675.75111.419384.150.00-40.61-187.066838.321177.45114.7064.06
3.PRABHA247.553307.573628.410.000.29234.251.6949.820.1019.08
4.MALLCOM976.0022.76609.020.316.57-33.36109.49-10.5721.5312.47
5.MODIRUBBER124.000.00310.500.004.25-91.297.81—4.414.02
6.MODIPON42.000.0048.620.00-0.13-48.890.00—0.00—
7.JISLDVREQS20.750.4540.040.000.00—1357.77——12.61
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
469490536534573632693680
171178193559192225243702
Operating Profit298312343-25381407449-21
OPM %63.59%63.59%63.98%-4.67%66.44%64.47%64.87%-3.15%
30-2915101151917
Interest157160148136153152159176
Depreciation202206223223231245267283
Profit before Tax-31-84-13-1571542-5
Tax %752.03%-0.00%393.57%-0.00%0.00%0.00%-52.54%-0.00%
Net Profit204-8437-1571564-5
16.10-6.612.83-1.090.551.134.80-0.33

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
0573026916437841,3141,6621,9422,4322,578
81174217638253795166147058591,362
Operating Profit-8-61-119-72-1824057981,0481,2371,5721,216
OPM %—-106.80%-39.43%-10.47%-28.25%51.64%60.71%63.07%63.70%64.66%47.17%
02218-115410872294552
Interest02946122390414508598601641
Depreciation0151122183347126367438239661,026
Profit before Tax-8-76-237-317-648-643-145-131-1555060
Tax %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%184.26%-44.30%-36.91%
Net Profit-8-76-237-317-648-643-145-1311317282
EPS-103.80-377.03-1181.57-1579.17-3224.67-695.71-26.37-23.869.745.33—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
30%
3 Years:
23%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
4%
5 Years:
7%
3 Years:
12%
Last Year:
37%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
22222555555134135
-8-84-321-639-1,287-249-392-68015109
1433831,1501,6732,3933,4023,6853,7123,7894,992
Trade Payables055074189113104735174
31173105793446529591,3261,1201,476
Total Liabilities1404231,1901,6891,6423,9724,4104,4855,1106,787
02687591,0798233,3143,5693,5944,3095,774
Capital Work in Progress8373570111153438
0111058606218961283
0000000798082
Cash & Bank10617124652212850212162
26100271433512629719587605548
Total Assets1404231,1901,6891,6423,9724,4104,4855,1106,787

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-24-14-36106-3123919751,1651,2931,731
Cash from Investing-12-280-374-463-295-6-387-396-309-642
Cash from Financing142210541349532-602-534-798-984-1,048
106-89107-5972-19221-29-041

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Oct 2025Dec 2025Mar 2026Jun 2026
100.00100.0071.22100.0071.2249.8049.8049.4248.29
0.000.000.000.000.0027.5721.9720.3719.64
0.000.000.000.000.0018.9224.8325.6125.90
Government0.000.000.000.000.000.000.000.000.00
0.000.0028.780.0028.783.723.394.606.17

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08
ESOP/ESOS/ESPS

2026-09-08 - WeWork India Management Limited has informed the Exchange regarding Allotment of 2,79,961 Equity Shares pursuant to exercise of Employee Stock Options.

2026-09-03
General Updates

2026-09-03 - WeWork India Management Limited has informed the Exchange that the Board of Directors of the Company, at its meeting held on September 3, 2026, has, inter alia, considered and accorded in-principle approval for setting up a 10 MWp captive solar power plant in Karnataka.

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-09-01
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-08-25
Shareholders meeting

2026-08-25 - WeWork India Management Limited has submitted the Exchange a copy of the Scrutinizer's report of Annual General Meeting held on August 24, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-24
Shareholders meeting

2026-08-24 - WeWork India Management Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 24, 2026

2026-08-04
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-04 - WeWork India Management Limited has informed the Exchange about Schedule of meet

2026-08-01
Copy of Newspaper Publication

2026-08-01 - WeWork India Management Limited has informed the Exchange about Copy of Newspaper Publication post-dispatch of the AGM Notice and Annual Report (FY 2025-26) to the shareholders of the Company

2026-07-31
General Updates

2026-07-31 - WeWork India Management Limited has informed the Exchange about dispatch of letters to members whose e-mail address is not registered with the Company/Registrar and Share Transfer Agent/Depositories Participants.

News

Recent coverage and analyst commentary for WEWORK

Loading news…

🤖

AI Stock Analyst

Wework India Management Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login