Advait Energy Transitions Ltd.
•₹ 2,086-1.39%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 31.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
- Latest quarter profit grew 65.8% YoY, showing strong momentum
- Company has delivered good sales growth of 55.1% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
CONS
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -7.0pp
- Working capital days have increased from 54 to 153 days
- Contingent liabilities are large at 106.4% of net worth
- Stock is trading at 5.9x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | POLYCAB | 9100.00 | 47.87 | 137115.72 | 0.52 | 796.65 | 32.84 | 8209.73 | 39.01 | 34.93 | 13.84 |
| 2. | KEI | 5676.10 | 54.44 | 54263.85 | 0.08 | 274.14 | 40.05 | 3185.34 | 22.97 | 21.47 | 12.43 |
| 3. | RRKABEL | 2897.15 | 53.93 | 32768.36 | 0.33 | 205.20 | 128.59 | 3168.20 | 53.90 | 28.43 | 9.01 |
| 4. | DHOOTTRANS | 1402.75 | 72.34 | 28692.98 | 0.00 | — | — | — | — | 24.14 | — |
| 5. | FINCABLES | 1312.60 | 25.09 | 20074.82 | 0.69 | 249.04 | 53.14 | 2013.15 | 44.26 | 17.70 | 14.16 |
| 6. | PRECWIRE | 430.25 | 464.22 | 7865.24 | 0.29 | 46.45 | 71.48 | 1779.24 | 61.20 | 33.09 | 4.76 |
| 7. | UNIVCABLES | 1662.00 | 28.78 | 5766.37 | 0.27 | 70.14 | -78.69 | 945.06 | 57.46 | 11.69 | 13.80 |
| 8. | LASERPOWER | 322.75 | 29.89 | 4530.39 | 0.00 | 207.32 | — | 5215.47 | — | 24.84 | 12.62 |
| 9. | ADVAIT | 2094.55 | 39.05 | 2292.07 | 0.10 | 14.80 | 65.77 | 179.27 | 51.37 | 27.90 | 13.36 |
| 10. | DYCL | 445.65 | 0.00 | 2159.56 | 0.11 | 249.53 | 1270.52 | 3491.01 | 1232.27 | 26.80 | 10.89 |
| 11. | PARACABLES | 62.85 | 33.74 | 2056.70 | 0.00 | 19.70 | 6.49 | 529.40 | 17.35 | 16.62 | 6.56 |
| 12. | QUADFUTURE | 340.95 | 0.00 | 1363.80 | 0.00 | -9.13 | 32.36 | 40.59 | 41.27 | -7.01 | -8.25 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 49 | 73 | 60 | 60 | 46 | 98 | 193 | 118 | 157 | 211 | 228 | 179 | |
| 24 | 40 | 60 | 48 | 52 | 38 | 83 | 174 | 105 | 140 | 187 | 199 | 160 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 5 | 3 | 2 |
| Interest | 1 | 1 | 2 | 2 | 1 | 3 | 2 | 4 | 3 | 3 | 4 | 4 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 7 | 10 | 10 | 7 | 6 | 14 | 18 | 13 | 16 | 24 | 27 | 20 | |
| Tax % | 30.66% | 23.29% | 25.17% | 26.92% | 25.00% | 25.58% | 26.20% | 30.10% | 24.40% | 25.77% | 23.64% | 25.91% | 26.35% |
| Net Profit | 0 | 0 | 0 | 0 | 5 | 4 | 10 | 13 | 9 | 11 | 17 | 19 | 15 |
| 1 | 5 | 8 | 7 | 5 | 4 | 10 | 11 | 8 | 10 | 15 | 16 | 1 | |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 27
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 30.66%
- Net Profit
- 0
- 1
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 49
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 7
- Tax %
- 23.29%
- Net Profit
- 0
- 5
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 73
- 60
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 10
- Tax %
- 25.17%
- Net Profit
- 0
- 8
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 60
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 10
- Tax %
- 26.92%
- Net Profit
- 0
- 7
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 60
- 52
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 7
- Tax %
- 25.00%
- Net Profit
- 5
- 5
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 46
- 38
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 6
- Tax %
- 25.58%
- Net Profit
- 4
- 4
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 98
- 83
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 14
- Tax %
- 26.20%
- Net Profit
- 10
- 10
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 193
- 174
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 4
- Depreciation
- 1
- 18
- Tax %
- 30.10%
- Net Profit
- 13
- 11
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 118
- 105
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 3
- Depreciation
- 1
- 13
- Tax %
- 24.40%
- Net Profit
- 9
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 157
- 140
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 1
- 16
- Tax %
- 25.77%
- Net Profit
- 11
- 10
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 211
- 187
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 4
- Depreciation
- 1
- 24
- Tax %
- 23.64%
- Net Profit
- 17
- 15
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 228
- 199
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 4
- Depreciation
- 1
- 27
- Tax %
- 25.91%
- Net Profit
- 19
- 16
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 179
- 160
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 5
- Depreciation
- 1
- 20
- Tax %
- 26.35%
- Net Profit
- 15
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 43 | 28 | 45 | 66 | 79 | 104 | 209 | 399 | 775 | |
| 23 | 36 | 24 | 40 | 61 | 68 | 88 | 173 | 347 | 686 | |
| Operating Profit | 7 | 9 | 4 | 6 | 7 | 12 | 18 | 39 | 59 | — |
| OPM % | 24 | 21 | 16 | 13 | 10 | 15 | 18 | 19 | 15 | — |
| Other Income | 1 | 2 | 0 | 1 | 2 | 1 | 2 | 3 | 7 | 12 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 7 | 11 | 15 |
| Depreciation | 0 | 0 | 0 | 2 | 2 | 2 | 4 | 3 | 3 | 4 |
| 6 | 8 | 4 | 3 | 4 | 9 | 12 | 29 | 45 | 87 | |
| Tax % | 34 | 26 | 37 | 81 | -23 | 40 | 30 | 26 | 28 | 25 |
| Net Profit | 4 | 6 | 2 | 1 | 5 | 5 | 8 | 22 | 32 | 65 |
| EPS | 4,265 | 6,243 | 7 | 1 | 11 | 8 | 13 | 21 | 29 | — |
| Dividend Payout % | 0 | 0 | 22 | 0 | 11 | 10 | 0 | 7 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Adjusted EPS | 6 | 8 | 3 | 1 | 5 | 5 | 8 | 21 | 29 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Adjusted EPS | 6 | 8 | 3 | 1 | 5 | 5 | 8 | 21 | 29 | — |
Mar 2017
- 29
- 23
- Operating Profit
- 7
- OPM %
- 24
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 34
- Net Profit
- 4
- EPS
- 4,265
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2018
- 43
- 36
- Operating Profit
- 9
- OPM %
- 21
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 26
- Net Profit
- 6
- EPS
- 6,243
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2019
- 28
- 24
- Operating Profit
- 4
- OPM %
- 16
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 37
- Net Profit
- 2
- EPS
- 7
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 45
- 40
- Operating Profit
- 6
- OPM %
- 13
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 3
- Tax %
- 81
- Net Profit
- 1
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 66
- 61
- Operating Profit
- 7
- OPM %
- 10
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- -23
- Net Profit
- 5
- EPS
- 11
- Dividend Payout %
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2022
- 79
- 68
- Operating Profit
- 12
- OPM %
- 15
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 9
- Tax %
- 40
- Net Profit
- 5
- EPS
- 8
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2023
- 104
- 88
- Operating Profit
- 18
- OPM %
- 18
- Other Income
- 2
- Interest
- 3
- Depreciation
- 4
- 12
- Tax %
- 30
- Net Profit
- 8
- EPS
- 13
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2024
- 209
- 173
- Operating Profit
- 39
- OPM %
- 19
- Other Income
- 3
- Interest
- 7
- Depreciation
- 3
- 29
- Tax %
- 26
- Net Profit
- 22
- EPS
- 21
- Dividend Payout %
- 7
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 21
Mar 2025
- 399
- 347
- Operating Profit
- 59
- OPM %
- 15
- Other Income
- 7
- Interest
- 11
- Depreciation
- 3
- 45
- Tax %
- 28
- Net Profit
- 32
- EPS
- 29
- Dividend Payout %
- 6
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 29
TTM
- 775
- 686
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 15
- Depreciation
- 4
- 87
- Tax %
- 25
- Net Profit
- 65
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 1
- Share of Associates
- -3
- Adjusted EPS
- —
- Minority Interest
- 1
- Share of Associates
- -3
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 55%
- 3 Years:
- 72%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 125%
- 3 Years:
- 80%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 27%
- Last Year:
- 24%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 4 | 4 | 5 | 5 | 10 | 10 | 11 |
| 10 | 16 | 15 | 16 | 27 | 32 | 36 | 63 | 186 | |
| 0 | 0 | 0 | 3 | 3 | 2 | 9 | 48 | 15 | |
| Trade Payables | 7 | 12 | 15 | 20 | 24 | 31 | 43 | 48 | 168 |
| 5 | 5 | 10 | 10 | 4 | 9 | 18 | 29 | 112 | |
| Total Liabilities | 23 | 33 | 44 | 52 | 63 | 79 | 116 | 199 | 492 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 3 | 4 | 18 | 17 | 15 | 14 | 34 | 41 | 49 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 1 | 2 |
| 1 | 5 | 1 | 1 | 1 | 1 | 0 | 1 | 86 | |
| 0 | 1 | 1 | 5 | 6 | 7 | 13 | 20 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 189 | |
| Cash & Bank | 6 | 7 | 7 | 9 | 14 | 10 | 18 | 44 | 96 |
| 11 | 17 | 18 | 20 | 27 | 33 | 49 | 49 | 55 | |
| Total Assets | 23 | 33 | 44 | 52 | 63 | 79 | 116 | 199 | 492 |
| Total Debt | 1 | 1 | 6 | 10 | 8 | 9 | 15 | 55 | 67 |
| Net Working Capital | 10 | 11 | 10 | 9 | 20 | 15 | 8 | 31 | 167 |
| Contingent Liabilities | 0 | 3 | 5 | 0 | 0 | 0 | 51 | 68 | 215 |
| Book Value per Share | 10054.30 | 16351.80 | 50.31 | 51.65 | 63.46 | 72.78 | 44.94 | 72.00 | 182.03 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 1 | 1 | 6 | 10 | 8 | 9 | 15 | 55 | 67 |
| Net Working Capital | 10 | 11 | 10 | 9 | 20 | 15 | 8 | 31 | 167 |
| Contingent Liabilities | 0 | 3 | 5 | 0 | 0 | 0 | 51 | 68 | 215 |
| Book Value per Share | 10054.30 | 16351.80 | 50.31 | 51.65 | 63.46 | 72.78 | 44.94 | 72.00 | 182.03 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 0
- 10
- 0
- Trade Payables
- 7
- 5
- Total Liabilities
- 23
- 3
- Capital Work in Progress
- 0
- 1
- 0
- 0
- Cash & Bank
- 6
- 11
- Total Assets
- 23
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 10054.30
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 10054.30
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 0
- 16
- 0
- Trade Payables
- 12
- 5
- Total Liabilities
- 33
- 4
- Capital Work in Progress
- 0
- 5
- 1
- 0
- Cash & Bank
- 7
- 17
- Total Assets
- 33
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 3
- Book Value per Share
- 16351.80
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 3
- Book Value per Share
- 16351.80
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 4
- 15
- 0
- Trade Payables
- 15
- 10
- Total Liabilities
- 44
- 18
- Capital Work in Progress
- 0
- 1
- 1
- 0
- Cash & Bank
- 7
- 18
- Total Assets
- 44
- Total Debt
- 6
- Net Working Capital
- 10
- Contingent Liabilities
- 5
- Book Value per Share
- 50.31
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 10
- Contingent Liabilities
- 5
- Book Value per Share
- 50.31
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 4
- 16
- 3
- Trade Payables
- 20
- 10
- Total Liabilities
- 52
- 17
- Capital Work in Progress
- 0
- 1
- 5
- 0
- Cash & Bank
- 9
- 20
- Total Assets
- 52
- Total Debt
- 10
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 51.65
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 51.65
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 5
- 27
- 3
- Trade Payables
- 24
- 4
- Total Liabilities
- 63
- 15
- Capital Work in Progress
- 0
- 1
- 6
- 0
- Cash & Bank
- 14
- 27
- Total Assets
- 63
- Total Debt
- 8
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 63.46
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 63.46
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 5
- 32
- 2
- Trade Payables
- 31
- 9
- Total Liabilities
- 79
- 14
- Capital Work in Progress
- 13
- 1
- 7
- 0
- Cash & Bank
- 10
- 33
- Total Assets
- 79
- Total Debt
- 9
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 72.78
- Face Value
- 10.00
- Total Debt
- 9
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 72.78
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 10
- 36
- 9
- Trade Payables
- 43
- 18
- Total Liabilities
- 116
- 34
- Capital Work in Progress
- 1
- 0
- 13
- 0
- Cash & Bank
- 18
- 49
- Total Assets
- 116
- Total Debt
- 15
- Net Working Capital
- 8
- Contingent Liabilities
- 51
- Book Value per Share
- 44.94
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 8
- Contingent Liabilities
- 51
- Book Value per Share
- 44.94
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 10
- 63
- 48
- Trade Payables
- 48
- 29
- Total Liabilities
- 199
- 41
- Capital Work in Progress
- 1
- 1
- 20
- 43
- Cash & Bank
- 44
- 49
- Total Assets
- 199
- Total Debt
- 55
- Net Working Capital
- 31
- Contingent Liabilities
- 68
- Book Value per Share
- 72.00
- Face Value
- 10.00
- Total Debt
- 55
- Net Working Capital
- 31
- Contingent Liabilities
- 68
- Book Value per Share
- 72.00
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 186
- 15
- Trade Payables
- 168
- 112
- Total Liabilities
- 492
- 49
- Capital Work in Progress
- 2
- 86
- 16
- 189
- Cash & Bank
- 96
- 55
- Total Assets
- 492
- Total Debt
- 67
- Net Working Capital
- 167
- Contingent Liabilities
- 215
- Book Value per Share
- 182.03
- Face Value
- 10.00
- Total Debt
- 67
- Net Working Capital
- 167
- Contingent Liabilities
- 215
- Book Value per Share
- 182.03
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 5 | 4 | 1 | -0 | 12 | 13 | -9 | 46 | |
| Cash from Investing | -1 | -8 | -13 | -0 | 1 | -14 | -7 | -8 | -94 |
| Cash from Financing | 3 | 4 | 9 | 1 | 5 | -2 | 3 | 44 | 100 |
| 5 | 0 | -1 | 2 | 6 | -4 | 8 | 26 | 52 | |
| Free Cash Flow | 3 | 4 | -10 | 1 | -0 | -2 | 6 | -18 | 33 |
| OCF / Net Profit | 0.82 | 0.74 | 1.62 | 2.61 | -0.09 | 2.18 | 1.51 | -0.43 | 1.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -9 | -6 | -14 | 18 |
| OCF / Net Profit | 0.82 | 0.74 | 1.62 | 2.61 | -0.09 | 2.18 | 1.51 | -0.43 | 1.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -9 | -6 | -14 | 18 |
Mar 2017
- 3
- Cash from Investing
- -1
- Cash from Financing
- 3
- 5
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
Mar 2018
- 5
- Cash from Investing
- -8
- Cash from Financing
- 4
- 0
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
Mar 2019
- 4
- Cash from Investing
- -13
- Cash from Financing
- 9
- -1
- Free Cash Flow
- -10
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
Mar 2020
- 1
- Cash from Investing
- -0
- Cash from Financing
- 1
- 2
- Free Cash Flow
- 1
- OCF / Net Profit
- 2.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.61
- Cumulative 5-Year FCF
- 0
Mar 2021
- -0
- Cash from Investing
- 1
- Cash from Financing
- 5
- 6
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- 0
Mar 2022
- 12
- Cash from Investing
- -14
- Cash from Financing
- -2
- -4
- Free Cash Flow
- -2
- OCF / Net Profit
- 2.18
- Cumulative 5-Year FCF
- -9
- OCF / Net Profit
- 2.18
- Cumulative 5-Year FCF
- -9
Mar 2023
- 13
- Cash from Investing
- -7
- Cash from Financing
- 3
- 8
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.51
- Cumulative 5-Year FCF
- -6
- OCF / Net Profit
- 1.51
- Cumulative 5-Year FCF
- -6
Mar 2024
- -9
- Cash from Investing
- -8
- Cash from Financing
- 44
- 26
- Free Cash Flow
- -18
- OCF / Net Profit
- -0.43
- Cumulative 5-Year FCF
- -14
- OCF / Net Profit
- -0.43
- Cumulative 5-Year FCF
- -14
Mar 2025
- 46
- Cash from Investing
- -94
- Cash from Financing
- 100
- 52
- Free Cash Flow
- 33
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 18
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 18
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4265.30 | 6297.50 | 6.75 | 1.44 | 9.36 | 10.43 | 8.27 | 21.45 | 28.61 |
| Book Value (₹) | 10054.30 | 16351.80 | 50.31 | 51.65 | 63.46 | 72.78 | 44.94 | 72.00 | 182.03 |
| Dividend per Share (₹) | 0.00 | 0.00 | 1.50 | 0.00 | 1.00 | 1.00 | 0.00 | 1.50 | 1.75 |
| Cash EPS (₹) | 5.85 | 8.57 | 3.83 | 3.50 | 6.69 | 6.98 | 11.89 | 24.04 | 32.84 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 23.67% | 20.63% | 15.52% | 13.23% | 10.23% | 15.00% | 17.61% | 17.32% | 12.94% |
| Net Margin % | 14.84% | 14.38% | 8.88% | 1.21% | 7.27% | 6.76% | 8.10% | 10.48% | 8.03% |
| ROE % | 42.42% | 47.29% | 14.14% | 2.83% | 18.46% | 15.31% | 20.35% | 36.69% | 23.71% |
| ROCE % | 62.94% | 63.42% | 18.98% | 15.45% | 15.26% | 23.36% | 27.49% | 38.37% | 27.90% |
| 18.79% | 22.34% | 6.42% | 1.13% | 8.32% | 7.46% | 8.64% | 13.89% | 9.27% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 104 | 83 | 147 | 94 | 90 | 115 | 104 | 64 | 106 |
| Inventory Days | 6 | 4 | 13 | 28 | 33 | 32 | 36 | 29 | 16 |
| Payable Days | 169 | 123 | 280 | 224 | 165 | 187 | 257 | 157 | 178 |
| -59 | -36 | -120 | -102 | -42 | -40 | -117 | -64 | -55 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.06x | 0.04x | 0.32x | 0.51x | 0.23x | 0.23x | 0.33x | 0.75x | 0.34x |
| Interest Coverage (x) | 36.77x | 30.98x | 135.15x | 3.20x | 3.77x | 8.45x | 5.46x | 5.25x | 5.11x |
| 2.11x | 1.89x | 1.61x | 1.35x | 1.71x | 1.41x | 1.15x | 1.29x | 1.72x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 51.10% | -35.43% | 58.76% | 47.60% | 19.70% | 32.46% | 100.44% | 91.10% |
| Operating Profit Growth % | 0.00% | 31.70% | -51.41% | 35.32% | 14.12% | 75.51% | 55.52% | 112.76% | 51.16% |
| Net Profit Growth % | 0.00% | 46.38% | -60.11% | -78.30% | 783.69% | 11.40% | 58.66% | 159.25% | 46.50% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 159.23% | 33.37% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 61.62x | 37.60x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 18.36x | 5.91x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% | 0.16% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 34.82x | 19.23x |
Mar 2017
- EPS (₹)
- 4265.30
- Book Value (₹)
- 10054.30
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.85
- Operating Margin %
- 23.67%
- Net Margin %
- 14.84%
- ROE %
- 42.42%
- ROCE %
- 62.94%
- 18.79%
- Debtor Days
- 104
- Inventory Days
- 6
- Payable Days
- 169
- -59
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 36.77x
- 2.11x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 6297.50
- Book Value (₹)
- 16351.80
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.57
- Operating Margin %
- 20.63%
- Net Margin %
- 14.38%
- ROE %
- 47.29%
- ROCE %
- 63.42%
- 22.34%
- Debtor Days
- 83
- Inventory Days
- 4
- Payable Days
- 123
- -36
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 30.98x
- 1.89x
- Revenue Growth %
- 51.10%
- Operating Profit Growth %
- 31.70%
- Net Profit Growth %
- 46.38%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 6.75
- Book Value (₹)
- 50.31
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 3.83
- Operating Margin %
- 15.52%
- Net Margin %
- 8.88%
- ROE %
- 14.14%
- ROCE %
- 18.98%
- 6.42%
- Debtor Days
- 147
- Inventory Days
- 13
- Payable Days
- 280
- -120
- Debt to Equity (x)
- 0.32x
- Interest Coverage (x)
- 135.15x
- 1.61x
- Revenue Growth %
- -35.43%
- Operating Profit Growth %
- -51.41%
- Net Profit Growth %
- -60.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 1.44
- Book Value (₹)
- 51.65
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.50
- Operating Margin %
- 13.23%
- Net Margin %
- 1.21%
- ROE %
- 2.83%
- ROCE %
- 15.45%
- 1.13%
- Debtor Days
- 94
- Inventory Days
- 28
- Payable Days
- 224
- -102
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 3.20x
- 1.35x
- Revenue Growth %
- 58.76%
- Operating Profit Growth %
- 35.32%
- Net Profit Growth %
- -78.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 9.36
- Book Value (₹)
- 63.46
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.69
- Operating Margin %
- 10.23%
- Net Margin %
- 7.27%
- ROE %
- 18.46%
- ROCE %
- 15.26%
- 8.32%
- Debtor Days
- 90
- Inventory Days
- 33
- Payable Days
- 165
- -42
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 3.77x
- 1.71x
- Revenue Growth %
- 47.60%
- Operating Profit Growth %
- 14.12%
- Net Profit Growth %
- 783.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 10.43
- Book Value (₹)
- 72.78
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.98
- Operating Margin %
- 15.00%
- Net Margin %
- 6.76%
- ROE %
- 15.31%
- ROCE %
- 23.36%
- 7.46%
- Debtor Days
- 115
- Inventory Days
- 32
- Payable Days
- 187
- -40
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 8.45x
- 1.41x
- Revenue Growth %
- 19.70%
- Operating Profit Growth %
- 75.51%
- Net Profit Growth %
- 11.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 8.27
- Book Value (₹)
- 44.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.89
- Operating Margin %
- 17.61%
- Net Margin %
- 8.10%
- ROE %
- 20.35%
- ROCE %
- 27.49%
- 8.64%
- Debtor Days
- 104
- Inventory Days
- 36
- Payable Days
- 257
- -117
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 5.46x
- 1.15x
- Revenue Growth %
- 32.46%
- Operating Profit Growth %
- 55.52%
- Net Profit Growth %
- 58.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 21.45
- Book Value (₹)
- 72.00
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 24.04
- Operating Margin %
- 17.32%
- Net Margin %
- 10.48%
- ROE %
- 36.69%
- ROCE %
- 38.37%
- 13.89%
- Debtor Days
- 64
- Inventory Days
- 29
- Payable Days
- 157
- -64
- Debt to Equity (x)
- 0.75x
- Interest Coverage (x)
- 5.25x
- 1.29x
- Revenue Growth %
- 100.44%
- Operating Profit Growth %
- 112.76%
- Net Profit Growth %
- 159.25%
- 159.23%
- P/E (x)
- 61.62x
- P/B (x)
- 18.36x
- Dividend Yield %
- 0.11%
- 34.82x
Mar 2025
- EPS (₹)
- 28.61
- Book Value (₹)
- 182.03
- Dividend per Share (₹)
- 1.75
- Cash EPS (₹)
- 32.84
- Operating Margin %
- 12.94%
- Net Margin %
- 8.03%
- ROE %
- 23.71%
- ROCE %
- 27.90%
- 9.27%
- Debtor Days
- 106
- Inventory Days
- 16
- Payable Days
- 178
- -55
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 5.11x
- 1.72x
- Revenue Growth %
- 91.10%
- Operating Profit Growth %
- 51.16%
- Net Profit Growth %
- 46.50%
- 33.37%
- P/E (x)
- 37.60x
- P/B (x)
- 5.91x
- Dividend Yield %
- 0.16%
- 19.23x
Documents
Announcements
- Record Date
2026-08-20 - Advait Energy Transitions Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Sep-2026.
- General Updates
2026-08-20 - Advait Energy Transitions Limited has informed the Exchange about General Updates
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jun 2026
May 2026