Laser Power & Infra Ltd.

337.552.79%

2026-08-21

laserpowerinfra.comBSE: -NSE: LASERPOWER
Market Cap₹ 4,530 Cr.
Current Price₹ 328
High / Low₹ 342 / 250
Stock P/E29.9
Book Value₹ 92
Price to Book3.58
Dividend Yield0.00 %
ROCE24.8 %
ROE23.3 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Manufacturing: 57.5% • EPC: 42.5%

PROS

  • Promoters have been increasing their shareholding - up 59.8pp over 2 years
  • Company has a healthy return on capital (ROCE) of 22.8%
  • Company has consistently been profitable over the last 5 years
  • Operating margins have improved to 12.7% from 7.9%
  • Company has delivered good sales growth of 16.5% CAGR over last 5 years

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.38x)
  • Equity base is being diluted - shares outstanding up 800.0%
  • Total debt has risen sharply - up 64.7% year on year
  • Company has delivered a poor profit growth of 9.9% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.POLYCAB9100.0047.87137115.720.52796.6532.848209.7339.0134.9313.84
2.KEI5676.1054.4454263.850.08274.1440.053185.3422.9721.4712.43
3.RRKABEL2897.1553.9332768.360.33205.20128.593168.2053.9028.439.01
4.DHOOTTRANS1402.7572.3428692.980.0024.14
5.FINCABLES1312.6025.0920074.820.69249.0453.142013.1544.2617.7014.16
6.PRECWIRE430.25464.227865.240.2946.4571.481779.2461.2033.094.76
7.UNIVCABLES1662.0028.785766.370.2770.14-78.69945.0657.4611.6913.80
8.LASERPOWER322.7529.894530.390.00207.325215.4724.8412.62
9.ADVAIT2094.5539.052292.070.1014.8065.77179.2751.3727.9013.36
10.DYCL445.650.002159.560.11249.531270.523491.011232.2726.8010.89
11.PARACABLES62.8533.742056.700.0019.706.49529.4017.3516.626.56
12.QUADFUTURE340.950.001363.800.00-9.1332.3640.5941.27-7.01-8.25
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025
454
438
Operating Profit
OPM %
Other Income
6
Interest
30
Depreciation
7
55
Tax %
10.07%
Net Profit
49
0
Equity Capital
58
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
58
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
5,215
4,997
Operating Profit
OPM %
Other Income
63
Interest
362
Depreciation
77
282
Tax %
26.40%
Net Profit
207
2
Equity Capital
575
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
575
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
268
244
Operating Profit
26
OPM %
10
Other Income
2
Interest
11
Depreciation
4
12
Tax %
33
Net Profit
8
EPS
135
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
395
354
Operating Profit
42
OPM %
11
Other Income
1
Interest
17
Depreciation
4
20
Tax %
39
Net Profit
12
EPS
213
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
1
Minority Interest
0
Share of Associates
-0
Adjusted EPS
1
Mar 2018
650
596
Operating Profit
61
OPM %
9
Other Income
6
Interest
18
Depreciation
7
35
Tax %
34
Net Profit
23
EPS
395
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
1
Minority Interest
0
Share of Associates
-0
Adjusted EPS
1
Mar 2019
1,211
1,087
Operating Profit
128
OPM %
11
Other Income
4
Interest
44
Depreciation
11
73
Tax %
36
Net Profit
47
EPS
802
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
2
Minority Interest
0
Share of Associates
-0
Adjusted EPS
2
Mar 2020
1,082
898
Operating Profit
190
OPM %
18
Other Income
6
Interest
50
Depreciation
16
124
Tax %
24
Net Profit
94
EPS
1,613
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
4
Minority Interest
0
Share of Associates
-0
Adjusted EPS
4
Mar 2022
1,079
954
Operating Profit
173
OPM %
16
Other Income
48
Interest
47
Depreciation
76
50
Tax %
25
Net Profit
37
EPS
491
Dividend Payout %
0
Minority Interest
-21
Share of Associates
0
Adjusted EPS
1
Minority Interest
-21
Share of Associates
0
Adjusted EPS
1
Mar 2023
1,314
1,210
Operating Profit
122
OPM %
9
Other Income
18
Interest
68
Depreciation
19
35
Tax %
33
Net Profit
23
EPS
354
Dividend Payout %
0
Minority Interest
-1
Share of Associates
0
Adjusted EPS
2
Minority Interest
-1
Share of Associates
0
Adjusted EPS
2
Mar 2024
1,748
1,592
Operating Profit
172
OPM %
10
Other Income
16
Interest
91
Depreciation
27
54
Tax %
25
Net Profit
40
EPS
625
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2025
2,570
2,321
Operating Profit
273
OPM %
11
Other Income
24
Interest
103
Depreciation
32
138
Tax %
23
Net Profit
107
EPS
1,620
Dividend Payout %
0
Minority Interest
-3
Share of Associates
0
Adjusted EPS
9
Minority Interest
-3
Share of Associates
0
Adjusted EPS
9
Mar 2026
2,326
2,030
Operating Profit
323
OPM %
14
Other Income
27
Interest
133
Depreciation
29
194
Tax %
22
Net Profit
152
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
17%
3 Years:
21%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
10%
3 Years:
89%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
21%
5 Years:
15%
3 Years:
18%
Last Year:
23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2016
Equity Capital
6
66
31
Trade Payables
46
19
Total Liabilities
168
18
Capital Work in Progress
6
9
47
56
Cash & Bank
10
23
Total Assets
168
Total Debt
41
Net Working Capital
46
Contingent Liabilities
0
Book Value per Share
1234.04
Face Value
100.00
Total Debt
41
Net Working Capital
46
Contingent Liabilities
0
Book Value per Share
1234.04
Face Value
100.00
Mar 2017
Equity Capital
6
79
62
Trade Payables
121
45
Total Liabilities
312
33
Capital Work in Progress
2
7
68
155
Cash & Bank
29
17
Total Assets
312
Total Debt
76
Net Working Capital
61
Contingent Liabilities
0
Book Value per Share
1446.87
Face Value
100.00
Total Debt
76
Net Working Capital
61
Contingent Liabilities
0
Book Value per Share
1446.87
Face Value
100.00
Mar 2018
Equity Capital
6
103
106
Trade Payables
199
72
Total Liabilities
487
38
Capital Work in Progress
20
8
86
278
Cash & Bank
43
13
Total Assets
487
Total Debt
146
Net Working Capital
94
Contingent Liabilities
0
Book Value per Share
1853.44
Face Value
100.00
Total Debt
146
Net Working Capital
94
Contingent Liabilities
0
Book Value per Share
1853.44
Face Value
100.00
Mar 2019
Equity Capital
6
150
111
Trade Payables
331
97
Total Liabilities
694
73
Capital Work in Progress
2
8
101
434
Cash & Bank
65
11
Total Assets
694
Total Debt
160
Net Working Capital
148
Contingent Liabilities
0
Book Value per Share
2655.37
Face Value
100.00
Total Debt
160
Net Working Capital
148
Contingent Liabilities
0
Book Value per Share
2655.37
Face Value
100.00
Mar 2020
Equity Capital
6
244
150
Trade Payables
298
144
Total Liabilities
842
101
Capital Work in Progress
1
4
58
603
Cash & Bank
67
9
Total Assets
842
Total Debt
227
Net Working Capital
247
Contingent Liabilities
0
Book Value per Share
4268.01
Face Value
100.00
Total Debt
227
Net Working Capital
247
Contingent Liabilities
0
Book Value per Share
4268.01
Face Value
100.00
Mar 2022
Equity Capital
3
270
252
Trade Payables
295
383
Total Liabilities
1,202
107
Capital Work in Progress
5
2
235
686
Cash & Bank
81
87
Total Assets
1,202
Total Debt
324
Net Working Capital
404
Contingent Liabilities
0
Book Value per Share
8545.50
Face Value
100.00
Total Debt
324
Net Working Capital
404
Contingent Liabilities
0
Book Value per Share
8545.50
Face Value
100.00
Mar 2023
Equity Capital
6
287
286
Trade Payables
435
470
Total Liabilities
1,484
160
Capital Work in Progress
2
3
352
602
Cash & Bank
136
230
Total Assets
1,484
Total Debt
376
Net Working Capital
366
Contingent Liabilities
18
Book Value per Share
4590.89
Face Value
100.00
Total Debt
376
Net Working Capital
366
Contingent Liabilities
18
Book Value per Share
4590.89
Face Value
100.00
Mar 2024
Equity Capital
6
467
304
Trade Payables
595
603
Total Liabilities
1,975
192
Capital Work in Progress
6
4
569
787
Cash & Bank
172
245
Total Assets
1,975
Total Debt
394
Net Working Capital
394
Contingent Liabilities
87
Book Value per Share
7407.87
Face Value
100.00
Total Debt
394
Net Working Capital
394
Contingent Liabilities
87
Book Value per Share
7407.87
Face Value
100.00
Mar 2025
Equity Capital
6
568
352
Trade Payables
761
586
Total Liabilities
2,274
176
Capital Work in Progress
36
3
511
1,120
Cash & Bank
120
307
Total Assets
2,274
Total Debt
503
Net Working Capital
545
Contingent Liabilities
38
Book Value per Share
8990.52
Face Value
100.00
Total Debt
503
Net Working Capital
545
Contingent Liabilities
38
Book Value per Share
8990.52
Face Value
100.00
Mar 2026
Equity Capital
58
668
682
Trade Payables
783
469
Total Liabilities
2,658
214
Capital Work in Progress
28
2
564
1,375
Cash & Bank
160
316
Total Assets
2,658
Total Debt
828
Net Working Capital
537
Contingent Liabilities
27
Book Value per Share
63.06
Face Value
5.00
Total Debt
828
Net Working Capital
537
Contingent Liabilities
27
Book Value per Share
63.06
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
7
Cash from Investing
-10
Cash from Financing
12
8
Free Cash Flow
7
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
Mar 2017
20
Cash from Investing
-31
Cash from Financing
40
29
Free Cash Flow
6
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
Mar 2018
-19
Cash from Investing
-38
Cash from Financing
70
13
Free Cash Flow
-48
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
Mar 2019
67
Cash from Investing
-46
Cash from Financing
1
22
Free Cash Flow
40
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
Mar 2020
22
Cash from Investing
-35
Cash from Financing
13
0
Free Cash Flow
-17
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0
Mar 2022
-56
Cash from Investing
-2
Cash from Financing
59
1
Free Cash Flow
-56
OCF / Net Profit
-1.51
Cumulative 5-Year FCF
-76
OCF / Net Profit
-1.51
Cumulative 5-Year FCF
-76
Mar 2023
119
Cash from Investing
-78
Cash from Financing
-39
2
Free Cash Flow
48
OCF / Net Profit
5.15
Cumulative 5-Year FCF
-34
OCF / Net Profit
5.15
Cumulative 5-Year FCF
-34
Mar 2024
171
Cash from Investing
-65
Cash from Financing
-109
-4
Free Cash Flow
108
OCF / Net Profit
4.23
Cumulative 5-Year FCF
123
OCF / Net Profit
4.23
Cumulative 5-Year FCF
123
Mar 2025
60
Cash from Investing
-61
Cash from Financing
5
4
Free Cash Flow
23
OCF / Net Profit
0.57
Cumulative 5-Year FCF
107
OCF / Net Profit
0.57
Cumulative 5-Year FCF
107
Mar 2026
-119
Cash from Investing
-71
Cash from Financing
213
24
Free Cash Flow
-161
OCF / Net Profit
-0.79
Cumulative 5-Year FCF
-38
OCF / Net Profit
-0.79
Cumulative 5-Year FCF
-38

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
EPS (₹)
134.79
Book Value (₹)
1234.04
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.54
Operating Margin %
8.34%
Net Margin %
2.63%
ROE %
10.75%
ROCE %
20.14%
4.61%
Debtor Days
69
Inventory Days
58
Payable Days
82
44
Debt to Equity (x)
0.57x
Interest Coverage (x)
2.03x
1.54x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.42x
Mar 2017
EPS (₹)
212.84
Book Value (₹)
1446.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.80
Operating Margin %
9.47%
Net Margin %
2.94%
ROE %
15.90%
ROCE %
27.20%
5.19%
Debtor Days
91
Inventory Days
49
Payable Days
107
33
Debt to Equity (x)
0.89x
Interest Coverage (x)
2.21x
1.30x
Revenue Growth %
47.02%
Operating Profit Growth %
57.10%
Net Profit Growth %
60.56%
57.90%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.25x
Mar 2018
EPS (₹)
395.06
Book Value (₹)
1853.44
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.43
Operating Margin %
7.21%
Net Margin %
3.05%
ROE %
23.99%
ROCE %
25.88%
5.80%
Debtor Days
104
Inventory Days
37
Payable Days
127
14
Debt to Equity (x)
1.35x
Interest Coverage (x)
2.93x
1.29x
Revenue Growth %
64.78%
Operating Profit Growth %
45.77%
Net Profit Growth %
85.78%
85.62%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.81x
Mar 2019
EPS (₹)
801.92
Book Value (₹)
2655.37
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.76
Operating Margin %
8.51%
Net Margin %
3.23%
ROE %
35.64%
ROCE %
41.00%
7.97%
Debtor Days
89
Inventory Days
23
Payable Days
113
-1
Debt to Equity (x)
1.03x
Interest Coverage (x)
2.68x
1.32x
Revenue Growth %
86.24%
Operating Profit Growth %
111.35%
Net Profit Growth %
102.98%
102.99%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.79x
Mar 2020
EPS (₹)
1612.64
Book Value (₹)
4268.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.26
Operating Margin %
14.43%
Net Margin %
7.40%
ROE %
46.61%
ROCE %
43.91%
12.29%
Debtor Days
148
Inventory Days
23
Payable Days
173
-2
Debt to Equity (x)
0.91x
Interest Coverage (x)
3.49x
1.51x
Revenue Growth %
-10.65%
Operating Profit Growth %
48.78%
Net Profit Growth %
100.80%
101.10%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.87x
Mar 2022
EPS (₹)
490.82
Book Value (₹)
8545.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.82
Operating Margin %
10.37%
Net Margin %
3.08%
ROE %
14.20%
ROCE %
18.03%
3.63%
Debtor Days
195
Inventory Days
44
Payable Days
137
103
Debt to Equity (x)
1.19x
Interest Coverage (x)
2.05x
1.61x
Revenue Growth %
-0.28%
Operating Profit Growth %
-9.35%
Net Profit Growth %
-60.68%
-69.56%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.43x
Mar 2023
EPS (₹)
353.68
Book Value (₹)
4590.89
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.67
Operating Margin %
7.91%
Net Margin %
1.76%
ROE %
8.19%
ROCE %
16.28%
1.73%
Debtor Days
179
Inventory Days
81
Payable Days
129
131
Debt to Equity (x)
1.28x
Interest Coverage (x)
1.51x
1.39x
Revenue Growth %
21.83%
Operating Profit Growth %
-29.30%
Net Profit Growth %
-37.53%
-27.94%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.02x
Mar 2024
EPS (₹)
624.71
Book Value (₹)
7407.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.86
Operating Margin %
8.91%
Net Margin %
2.31%
ROE %
10.54%
ROCE %
18.89%
2.34%
Debtor Days
145
Inventory Days
96
Payable Days
146
95
Debt to Equity (x)
0.83x
Interest Coverage (x)
1.59x
1.29x
Revenue Growth %
32.95%
Operating Profit Growth %
41.06%
Net Profit Growth %
74.22%
76.63%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.32x
Mar 2025
EPS (₹)
1620.45
Book Value (₹)
8990.52
Dividend per Share (₹)
0.00
Cash EPS (₹)
12.05
Operating Margin %
9.67%
Net Margin %
4.15%
ROE %
20.37%
ROCE %
24.75%
5.02%
Debtor Days
135
Inventory Days
77
Payable Days
130
82
Debt to Equity (x)
0.88x
Interest Coverage (x)
2.35x
1.37x
Revenue Growth %
47.08%
Operating Profit Growth %
58.28%
Net Profit Growth %
164.18%
159.39%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.43x
Mar 2026
EPS (₹)
13.18
Book Value (₹)
63.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
15.72
Operating Margin %
12.74%
Net Margin %
6.52%
ROE %
23.32%
ROCE %
24.84%
6.15%
Debtor Days
196
Inventory Days
84
Payable Days
170
110
Debt to Equity (x)
1.14x
Interest Coverage (x)
2.45x
1.30x
Revenue Growth %
-9.50%
Operating Profit Growth %
18.61%
Net Profit Growth %
42.00%
-99.19%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.24x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2017
15.52
0.00
0.00
Government
0.00
84.48
Sep 2018
15.52
0.00
0.00
Government
0.00
84.48
Sep 2019
0.00
0.00
0.00
Government
0.00
100.00
Mar 2020
15.58
0.00
0.00
Government
0.00
84.42
Mar 2021
100.00
0.00
0.00
Government
0.00
0.00
Mar 2022
100.00
0.00
0.00
Government
0.00
0.00
Mar 2023
93.38
0.00
0.00
Government
0.00
6.62
Mar 2024
93.38
0.00
0.00
Government
0.00
6.62
Jul 2026
75.30
2.09
9.56
Government
0.00
13.05

Documents

Announcements

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC