Ambani Orgochem Ltd.

110.1-4.26%

2026-08-21

ambaniorganics.comBSE: -NSE: AMBANIORGO
Market Cap₹ 99 Cr.
Current Price₹ 115
High / Low₹ 144 / 95
Stock P/E0.0
Book Value₹ 57
Price to Book1.83
Dividend Yield0.00 %
ROCE7.5 %
ROE-2.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good sales growth of 21.4% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.91x)
  • Working capital cycle has improved - days down from 37 to 2

CONS

  • Company is loss-making at the operating / net level
  • A large part of profit comes from other income (408.8% of PBT)
  • Company has a low return on equity of 4.1% over last 3 years
  • Company has a low return on capital employed of 7.3%
  • Receivables are growing faster than sales - a possible quality concern
  • Interest coverage is weak at 1.0x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19800.0089.97179170.310.06666.3788.983668.2070.2638.1627.91
2.PIDILITIND1650.0063.40167935.411.308835.101202.8645515.501112.7432.3826.28
3.SRF2575.0035.3176329.390.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4679.5583.5951404.860.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8281.5053.8042484.110.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1217.1034.8740998.140.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1767.8530.7824112.240.42345.01207.362577.6036.3911.5820.96
8.AETHER1639.4092.5221759.400.0062.7533.45326.5627.4911.6531.47
9.ATUL6581.7524.3619377.830.46253.9391.851847.9525.0315.0521.41
10.AARTIIND526.9035.9919112.070.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1474.6518.9818678.340.68490.04100.953256.2622.4712.1225.96
12.AMBANIORGO115.0074.4799.340.007.58
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
33
30
Operating Profit
3
OPM %
9
Other Income
0
Interest
2
Depreciation
0
-0
Tax %
-141
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Mar 2017
52
49
Operating Profit
4
OPM %
7
Other Income
1
Interest
2
Depreciation
0
1
Tax %
31
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
65
61
Operating Profit
5
OPM %
8
Other Income
0
Interest
2
Depreciation
1
2
Tax %
25
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2019
79
74
Operating Profit
6
OPM %
8
Other Income
0
Interest
3
Depreciation
1
2
Tax %
27
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
73
68
Operating Profit
6
OPM %
8
Other Income
1
Interest
3
Depreciation
1
2
Tax %
32
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
87
81
Operating Profit
6
OPM %
7
Other Income
1
Interest
3
Depreciation
1
3
Tax %
36
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2022
125
119
Operating Profit
7
OPM %
6
Other Income
1
Interest
3
Depreciation
1
3
Tax %
28
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
132
124
Operating Profit
9
OPM %
7
Other Income
1
Interest
4
Depreciation
1
3
Tax %
35
Net Profit
2
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
136
132
Operating Profit
5
OPM %
4
Other Income
0
Interest
7
Depreciation
3
0
Tax %
-1,411
Net Profit
3
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
193
183
Operating Profit
11
OPM %
6
Other Income
1
Interest
8
Depreciation
3
0
Tax %
356
Net Profit
-1
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2

COMPOUNDED SALES GROWTH

10 Years:
18%
5 Years:
21%
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-17%

RETURN ON EQUITY

10 Years:
10%
5 Years:
6%
3 Years:
4%
Last Year:
-2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
4
-0
10
Trade Payables
8
8
Total Liabilities
29
9
Capital Work in Progress
0
0
3
0
Cash & Bank
1
15
Total Assets
29
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
8.76
Face Value
10.00
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
8.76
Face Value
10.00
Mar 2017
4
0
10
Trade Payables
15
8
Total Liabilities
38
10
Capital Work in Progress
0
1
6
0
Cash & Bank
1
19
Total Assets
38
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
10.87
Face Value
10.00
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
10.87
Face Value
10.00
Mar 2018
4
2
13
Trade Payables
19
9
Total Liabilities
48
11
Capital Work in Progress
0
1
10
0
Cash & Bank
1
25
Total Assets
48
Total Debt
16
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
15.66
Face Value
10.00
Total Debt
16
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
15.66
Face Value
10.00
Mar 2019
5
11
13
Trade Payables
24
9
Total Liabilities
62
11
Capital Work in Progress
0
1
17
0
Cash & Bank
3
29
Total Assets
62
Total Debt
15
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
30.73
Face Value
10.00
Total Debt
15
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
30.73
Face Value
10.00
Mar 2020
5
12
18
Trade Payables
16
11
Total Liabilities
63
12
Capital Work in Progress
2
1
17
0
Cash & Bank
3
28
Total Assets
63
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
33.72
Face Value
10.00
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
33.72
Face Value
10.00
Mar 2021
5
14
28
Trade Payables
16
16
Total Liabilities
78
19
Capital Work in Progress
0
2
18
0
Cash & Bank
3
37
Total Assets
78
Total Debt
34
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
36.92
Face Value
10.00
Total Debt
34
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
36.92
Face Value
10.00
Mar 2022
6
24
35
Trade Payables
18
28
Total Liabilities
112
20
Capital Work in Progress
9
1
21
0
Cash & Bank
11
50
Total Assets
112
Total Debt
47
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
47.97
Face Value
10.00
Total Debt
47
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
47.97
Face Value
10.00
Mar 2023
6
26
43
Trade Payables
21
41
Total Liabilities
137
19
Capital Work in Progress
47
1
23
0
Cash & Bank
6
41
Total Assets
137
Total Debt
67
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
49.87
Face Value
10.00
Total Debt
67
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
49.87
Face Value
10.00
Mar 2024
7
32
26
Trade Payables
56
52
Total Liabilities
174
56
Capital Work in Progress
8
1
29
27
Cash & Bank
6
47
Total Assets
174
Total Debt
55
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.83
Face Value
10.00
Total Debt
55
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.83
Face Value
10.00
Mar 2025
8
41
26
Trade Payables
85
48
Total Liabilities
208
74
Capital Work in Progress
7
1
41
42
Cash & Bank
16
26
Total Assets
208
Total Debt
54
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
63.13
Face Value
10.00
Total Debt
54
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
63.13
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
-2
Cash from Investing
-6
Cash from Financing
9
1
Free Cash Flow
-4
OCF / Net Profit
4.06
Cumulative 5-Year FCF
0
OCF / Net Profit
4.06
Cumulative 5-Year FCF
0
Mar 2017
4
Cash from Investing
-2
Cash from Financing
-2
-0
Free Cash Flow
3
OCF / Net Profit
4.83
Cumulative 5-Year FCF
0
OCF / Net Profit
4.83
Cumulative 5-Year FCF
0
Mar 2018
3
Cash from Investing
-1
Cash from Financing
-1
0
Free Cash Flow
2
OCF / Net Profit
1.62
Cumulative 5-Year FCF
0
OCF / Net Profit
1.62
Cumulative 5-Year FCF
0
Mar 2019
-1
Cash from Investing
-1
Cash from Financing
5
3
Free Cash Flow
-3
OCF / Net Profit
-0.82
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.82
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
-3
Cash from Financing
-2
-1
Free Cash Flow
1
OCF / Net Profit
3.01
Cumulative 5-Year FCF
-1
OCF / Net Profit
3.01
Cumulative 5-Year FCF
-1
Mar 2021
-4
Cash from Investing
-6
Cash from Financing
10
1
Free Cash Flow
-10
OCF / Net Profit
-2.33
Cumulative 5-Year FCF
-7
OCF / Net Profit
-2.33
Cumulative 5-Year FCF
-7
Mar 2022
-7
Cash from Investing
-11
Cash from Financing
26
7
Free Cash Flow
-19
OCF / Net Profit
-3.72
Cumulative 5-Year FCF
-29
OCF / Net Profit
-3.72
Cumulative 5-Year FCF
-29
Mar 2023
18
Cash from Investing
-38
Cash from Financing
15
-5
Free Cash Flow
-20
OCF / Net Profit
9.44
Cumulative 5-Year FCF
-50
OCF / Net Profit
9.44
Cumulative 5-Year FCF
-50
Mar 2024
-13
Cash from Investing
-1
Cash from Financing
14
1
Free Cash Flow
-14
OCF / Net Profit
-4.40
Cumulative 5-Year FCF
-61
OCF / Net Profit
-4.40
Cumulative 5-Year FCF
-61
Mar 2025
11
Cash from Investing
2
Cash from Financing
-3
10
Free Cash Flow
-9
OCF / Net Profit
-11.75
Cumulative 5-Year FCF
-72
OCF / Net Profit
-11.75
Cumulative 5-Year FCF
-72

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
-1.02
Book Value (₹)
8.76
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.28
Operating Margin %
8.59%
Net Margin %
-1.19%
ROE %
-12.58%
ROCE %
11.49%
-1.66%
Debtor Days
110
Inventory Days
21
Payable Days
109
21
Debt to Equity (x)
3.93x
Interest Coverage (x)
0.91x
0.99x
Revenue Growth %
-12.92%
Operating Profit Growth %
181.36%
Net Profit Growth %
84.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
2.18
Book Value (₹)
10.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.44
Operating Margin %
7.27%
Net Margin %
1.59%
ROE %
22.23%
ROCE %
18.91%
2.49%
Debtor Days
98
Inventory Days
33
Payable Days
96
35
Debt to Equity (x)
3.03x
Interest Coverage (x)
1.63x
0.98x
Revenue Growth %
59.95%
Operating Profit Growth %
35.29%
Net Profit Growth %
313.86%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.40
Book Value (₹)
15.66
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.97
Operating Margin %
6.64%
Net Margin %
2.21%
ROE %
33.17%
ROCE %
22.87%
3.93%
Debtor Days
83
Inventory Days
40
Payable Days
118
5
Debt to Equity (x)
2.69x
Interest Coverage (x)
2.03x
1.03x
Revenue Growth %
24.71%
Operating Profit Growth %
32.11%
Net Profit Growth %
101.58%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
3.56
Book Value (₹)
30.73
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.81
Operating Margin %
6.50%
Net Margin %
1.95%
ROE %
16.78%
ROCE %
19.24%
3.31%
Debtor Days
80
Inventory Days
54
Payable Days
121
13
Debt to Equity (x)
0.95x
Interest Coverage (x)
1.96x
1.26x
Revenue Growth %
21.70%
Operating Profit Growth %
19.99%
Net Profit Growth %
7.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
2.99
Book Value (₹)
33.72
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.52
Operating Margin %
6.74%
Net Margin %
1.79%
ROE %
9.26%
ROCE %
14.23%
2.44%
Debtor Days
98
Inventory Days
73
Payable Days
124
46
Debt to Equity (x)
1.16x
Interest Coverage (x)
1.86x
1.31x
Revenue Growth %
-8.30%
Operating Profit Growth %
-5.31%
Net Profit Growth %
-16.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
3.20
Book Value (₹)
36.92
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.15
Operating Margin %
6.61%
Net Margin %
1.66%
ROE %
9.07%
ROCE %
12.39%
2.31%
Debtor Days
99
Inventory Days
64
Payable Days
83
80
Debt to Equity (x)
1.81x
Interest Coverage (x)
1.84x
1.25x
Revenue Growth %
18.93%
Operating Profit Growth %
13.67%
Net Profit Growth %
7.32%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.61
Book Value (₹)
47.97
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.19
Operating Margin %
5.15%
Net Margin %
1.38%
ROE %
7.93%
ROCE %
8.80%
2.07%
Debtor Days
79
Inventory Days
50
Payable Days
59
70
Debt to Equity (x)
1.29x
Interest Coverage (x)
1.84x
1.29x
Revenue Growth %
44.22%
Operating Profit Growth %
13.51%
Net Profit Growth %
20.93%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1.90
Book Value (₹)
49.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.17
Operating Margin %
5.70%
Net Margin %
1.26%
ROE %
6.06%
ROCE %
7.60%
1.53%
Debtor Days
72
Inventory Days
54
Payable Days
66
59
Debt to Equity (x)
1.77x
Interest Coverage (x)
1.70x
1.01x
Revenue Growth %
5.64%
Operating Profit Growth %
16.93%
Net Profit Growth %
-3.09%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.29
Book Value (₹)
55.83
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.20
Operating Margin %
3.38%
Net Margin %
2.21%
ROE %
8.40%
ROCE %
6.64%
1.93%
Debtor Days
73
Inventory Days
70
Payable Days
134
9
Debt to Equity (x)
1.22x
Interest Coverage (x)
1.03x
1.15x
Revenue Growth %
3.15%
Operating Profit Growth %
-40.97%
Net Profit Growth %
57.52%
72.65%
P/E (x)
31.39x
P/B (x)
1.85x
Dividend Yield %
0.00%
25.02x
Mar 2025
EPS (₹)
-2.09
Book Value (₹)
63.13
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.76
Operating Margin %
4.81%
Net Margin %
-0.48%
ROE %
-2.10%
ROCE %
7.51%
-0.48%
Debtor Days
65
Inventory Days
67
Payable Days
177
-45
Debt to Equity (x)
1.00x
Interest Coverage (x)
1.05x
1.01x
Revenue Growth %
41.36%
Operating Profit Growth %
111.14%
Net Profit Growth %
-130.65%
-163.72%
P/E (x)
0.00x
P/B (x)
1.83x
Dividend Yield %
0.00%
12.27x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Mar 2023
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Sep 2023
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Mar 2024
57.95
FIIs
0.00
DIIs
0.00
Government
0.00
42.05
Sep 2024
57.95
FIIs
0.00
DIIs
0.00
Government
0.00
42.05
Mar 2025
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75
Sep 2025
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75
Mar 2026
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.