Ambani Orgochem Ltd.
•₹ 110.1-4.26%
2026-08-21
PROS
- Company has delivered good sales growth of 21.4% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.91x)
- Working capital cycle has improved - days down from 37 to 2
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (408.8% of PBT)
- Company has a low return on equity of 4.1% over last 3 years
- Company has a low return on capital employed of 7.3%
- Receivables are growing faster than sales - a possible quality concern
- Interest coverage is weak at 1.0x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SOLARINDS | 19800.00 | 89.97 | 179170.31 | 0.06 | 666.37 | 88.98 | 3668.20 | 70.26 | 38.16 | 27.91 |
| 2. | PIDILITIND | 1650.00 | 63.40 | 167935.41 | 1.30 | 8835.10 | 1202.86 | 45515.50 | 1112.74 | 32.38 | 26.28 |
| 3. | SRF | 2575.00 | 35.31 | 76329.39 | 0.35 | 758.87 | 75.53 | 5033.26 | 34.63 | 14.21 | 24.57 |
| 4. | FLUOROCHEM | 4679.55 | 83.59 | 51404.86 | 0.06 | 219.00 | 19.02 | 1588.00 | 23.97 | 10.02 | 26.83 |
| 5. | NAVINFLUOR | 8281.50 | 53.80 | 42484.11 | 0.18 | 243.31 | 107.67 | 1045.08 | 44.07 | 21.39 | 34.17 |
| 6. | GODREJIND | 1217.10 | 34.87 | 40998.14 | 0.00 | 523.36 | -27.85 | 5448.09 | 22.16 | 10.64 | 12.82 |
| 7. | DEEPAKNTR | 1767.85 | 30.78 | 24112.24 | 0.42 | 345.01 | 207.36 | 2577.60 | 36.39 | 11.58 | 20.96 |
| 8. | AETHER | 1639.40 | 92.52 | 21759.40 | 0.00 | 62.75 | 33.45 | 326.56 | 27.49 | 11.65 | 31.47 |
| 9. | ATUL | 6581.75 | 24.36 | 19377.83 | 0.46 | 253.93 | 91.85 | 1847.95 | 25.03 | 15.05 | 21.41 |
| 10. | AARTIIND | 526.90 | 35.99 | 19112.07 | 0.19 | 155.00 | 260.47 | 2387.00 | 42.42 | 6.39 | 16.00 |
| 11. | DEEPAKFERT | 1474.65 | 18.98 | 18678.34 | 0.68 | 490.04 | 100.95 | 3256.26 | 22.47 | 12.12 | 25.96 |
| 12. | AMBANIORGO | 115.00 | 74.47 | 99.34 | 0.00 | — | — | — | — | 7.58 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 52 | 65 | 79 | 73 | 87 | 125 | 132 | 136 | 193 | |
| 30 | 49 | 61 | 74 | 68 | 81 | 119 | 124 | 132 | 183 | |
| Operating Profit | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 9 | 5 | 11 |
| OPM % | 9 | 7 | 8 | 8 | 8 | 7 | 6 | 7 | 4 | 6 |
| Other Income | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Interest | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 7 | 8 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
| -0 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 0 | 0 | |
| Tax % | -141 | 31 | 25 | 27 | 32 | 36 | 28 | 35 | -1,411 | 356 |
| Net Profit | -0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | -1 |
| EPS | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 3 | -2 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | 2 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | -2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | 2 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | -2 |
Mar 2016
- 33
- 30
- Operating Profit
- 3
- OPM %
- 9
- Other Income
- 0
- Interest
- 2
- Depreciation
- 0
- -0
- Tax %
- -141
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2017
- 52
- 49
- Operating Profit
- 4
- OPM %
- 7
- Other Income
- 1
- Interest
- 2
- Depreciation
- 0
- 1
- Tax %
- 31
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2018
- 65
- 61
- Operating Profit
- 5
- OPM %
- 8
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 2
- Tax %
- 25
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2019
- 79
- 74
- Operating Profit
- 6
- OPM %
- 8
- Other Income
- 0
- Interest
- 3
- Depreciation
- 1
- 2
- Tax %
- 27
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 73
- 68
- Operating Profit
- 6
- OPM %
- 8
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 2
- Tax %
- 32
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 87
- 81
- Operating Profit
- 6
- OPM %
- 7
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 3
- Tax %
- 36
- Net Profit
- 2
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2022
- 125
- 119
- Operating Profit
- 7
- OPM %
- 6
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 3
- Tax %
- 28
- Net Profit
- 2
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 132
- 124
- Operating Profit
- 9
- OPM %
- 7
- Other Income
- 1
- Interest
- 4
- Depreciation
- 1
- 3
- Tax %
- 35
- Net Profit
- 2
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2024
- 136
- 132
- Operating Profit
- 5
- OPM %
- 4
- Other Income
- 0
- Interest
- 7
- Depreciation
- 3
- 0
- Tax %
- -1,411
- Net Profit
- 3
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 193
- 183
- Operating Profit
- 11
- OPM %
- 6
- Other Income
- 1
- Interest
- 8
- Depreciation
- 3
- 0
- Tax %
- 356
- Net Profit
- -1
- EPS
- -2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
COMPOUNDED SALES GROWTH
- 10 Years:
- 18%
- 5 Years:
- 21%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -17%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 6%
- 3 Years:
- 4%
- Last Year:
- -2%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | |
| -0 | 0 | 2 | 11 | 12 | 14 | 24 | 26 | 32 | 41 | |
| 10 | 10 | 13 | 13 | 18 | 28 | 35 | 43 | 26 | 26 | |
| Trade Payables | 8 | 15 | 19 | 24 | 16 | 16 | 18 | 21 | 56 | 85 |
| 8 | 8 | 9 | 9 | 11 | 16 | 28 | 41 | 52 | 48 | |
| Total Liabilities | 29 | 38 | 48 | 62 | 63 | 78 | 112 | 137 | 174 | 208 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 9 | 10 | 11 | 11 | 12 | 19 | 20 | 19 | 56 | 74 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 0 | 9 | 47 | 8 | 7 |
| 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | |
| 3 | 6 | 10 | 17 | 17 | 18 | 21 | 23 | 29 | 41 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 42 | |
| Cash & Bank | 1 | 1 | 1 | 3 | 3 | 3 | 11 | 6 | 6 | 16 |
| 15 | 19 | 25 | 29 | 28 | 37 | 50 | 41 | 47 | 26 | |
| Total Assets | 29 | 38 | 48 | 62 | 63 | 78 | 112 | 137 | 174 | 208 |
| Total Debt | 13 | 13 | 16 | 15 | 20 | 34 | 47 | 67 | 55 | 54 |
| Net Working Capital | -0 | -0 | 1 | 10 | 11 | 11 | 16 | 1 | 14 | 1 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 8.76 | 10.87 | 15.66 | 30.73 | 33.72 | 36.92 | 47.97 | 49.87 | 55.83 | 63.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 13 | 13 | 16 | 15 | 20 | 34 | 47 | 67 | 55 | 54 |
| Net Working Capital | -0 | -0 | 1 | 10 | 11 | 11 | 16 | 1 | 14 | 1 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 8.76 | 10.87 | 15.66 | 30.73 | 33.72 | 36.92 | 47.97 | 49.87 | 55.83 | 63.13 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- 4
- -0
- 10
- Trade Payables
- 8
- 8
- Total Liabilities
- 29
- 9
- Capital Work in Progress
- 0
- 0
- 3
- 0
- Cash & Bank
- 1
- 15
- Total Assets
- 29
- Total Debt
- 13
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 8.76
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 8.76
- Face Value
- 10.00
Mar 2017
- 4
- 0
- 10
- Trade Payables
- 15
- 8
- Total Liabilities
- 38
- 10
- Capital Work in Progress
- 0
- 1
- 6
- 0
- Cash & Bank
- 1
- 19
- Total Assets
- 38
- Total Debt
- 13
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 10.87
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 10.87
- Face Value
- 10.00
Mar 2018
- 4
- 2
- 13
- Trade Payables
- 19
- 9
- Total Liabilities
- 48
- 11
- Capital Work in Progress
- 0
- 1
- 10
- 0
- Cash & Bank
- 1
- 25
- Total Assets
- 48
- Total Debt
- 16
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 15.66
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 15.66
- Face Value
- 10.00
Mar 2019
- 5
- 11
- 13
- Trade Payables
- 24
- 9
- Total Liabilities
- 62
- 11
- Capital Work in Progress
- 0
- 1
- 17
- 0
- Cash & Bank
- 3
- 29
- Total Assets
- 62
- Total Debt
- 15
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 30.73
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 30.73
- Face Value
- 10.00
Mar 2020
- 5
- 12
- 18
- Trade Payables
- 16
- 11
- Total Liabilities
- 63
- 12
- Capital Work in Progress
- 2
- 1
- 17
- 0
- Cash & Bank
- 3
- 28
- Total Assets
- 63
- Total Debt
- 20
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 33.72
- Face Value
- 10.00
- Total Debt
- 20
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 33.72
- Face Value
- 10.00
Mar 2021
- 5
- 14
- 28
- Trade Payables
- 16
- 16
- Total Liabilities
- 78
- 19
- Capital Work in Progress
- 0
- 2
- 18
- 0
- Cash & Bank
- 3
- 37
- Total Assets
- 78
- Total Debt
- 34
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 36.92
- Face Value
- 10.00
- Total Debt
- 34
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 36.92
- Face Value
- 10.00
Mar 2022
- 6
- 24
- 35
- Trade Payables
- 18
- 28
- Total Liabilities
- 112
- 20
- Capital Work in Progress
- 9
- 1
- 21
- 0
- Cash & Bank
- 11
- 50
- Total Assets
- 112
- Total Debt
- 47
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 47.97
- Face Value
- 10.00
- Total Debt
- 47
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 47.97
- Face Value
- 10.00
Mar 2023
- 6
- 26
- 43
- Trade Payables
- 21
- 41
- Total Liabilities
- 137
- 19
- Capital Work in Progress
- 47
- 1
- 23
- 0
- Cash & Bank
- 6
- 41
- Total Assets
- 137
- Total Debt
- 67
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 49.87
- Face Value
- 10.00
- Total Debt
- 67
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 49.87
- Face Value
- 10.00
Mar 2024
- 7
- 32
- 26
- Trade Payables
- 56
- 52
- Total Liabilities
- 174
- 56
- Capital Work in Progress
- 8
- 1
- 29
- 27
- Cash & Bank
- 6
- 47
- Total Assets
- 174
- Total Debt
- 55
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 55.83
- Face Value
- 10.00
- Total Debt
- 55
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 55.83
- Face Value
- 10.00
Mar 2025
- 8
- 41
- 26
- Trade Payables
- 85
- 48
- Total Liabilities
- 208
- 74
- Capital Work in Progress
- 7
- 1
- 41
- 42
- Cash & Bank
- 16
- 26
- Total Assets
- 208
- Total Debt
- 54
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 63.13
- Face Value
- 10.00
- Total Debt
- 54
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 63.13
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 4 | 3 | -1 | 5 | -4 | -7 | 18 | -13 | 11 | |
| Cash from Investing | -6 | -2 | -1 | -1 | -3 | -6 | -11 | -38 | -1 | 2 |
| Cash from Financing | 9 | -2 | -1 | 5 | -2 | 10 | 26 | 15 | 14 | -3 |
| 1 | -0 | 0 | 3 | -1 | 1 | 7 | -5 | 1 | 10 | |
| Free Cash Flow | -4 | 3 | 2 | -3 | 1 | -10 | -19 | -20 | -14 | -9 |
| OCF / Net Profit | 4.06 | 4.83 | 1.62 | -0.82 | 3.01 | -2.33 | -3.72 | 9.44 | -4.40 | -11.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | -7 | -29 | -50 | -61 | -72 |
| OCF / Net Profit | 4.06 | 4.83 | 1.62 | -0.82 | 3.01 | -2.33 | -3.72 | 9.44 | -4.40 | -11.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | -7 | -29 | -50 | -61 | -72 |
Mar 2016
- -2
- Cash from Investing
- -6
- Cash from Financing
- 9
- 1
- Free Cash Flow
- -4
- OCF / Net Profit
- 4.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.06
- Cumulative 5-Year FCF
- 0
Mar 2017
- 4
- Cash from Investing
- -2
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 3
- OCF / Net Profit
- 4.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.83
- Cumulative 5-Year FCF
- 0
Mar 2018
- 3
- Cash from Investing
- -1
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 2
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1
- Cash from Investing
- -1
- Cash from Financing
- 5
- 3
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.82
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.82
- Cumulative 5-Year FCF
- 0
Mar 2020
- 5
- Cash from Investing
- -3
- Cash from Financing
- -2
- -1
- Free Cash Flow
- 1
- OCF / Net Profit
- 3.01
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 3.01
- Cumulative 5-Year FCF
- -1
Mar 2021
- -4
- Cash from Investing
- -6
- Cash from Financing
- 10
- 1
- Free Cash Flow
- -10
- OCF / Net Profit
- -2.33
- Cumulative 5-Year FCF
- -7
- OCF / Net Profit
- -2.33
- Cumulative 5-Year FCF
- -7
Mar 2022
- -7
- Cash from Investing
- -11
- Cash from Financing
- 26
- 7
- Free Cash Flow
- -19
- OCF / Net Profit
- -3.72
- Cumulative 5-Year FCF
- -29
- OCF / Net Profit
- -3.72
- Cumulative 5-Year FCF
- -29
Mar 2023
- 18
- Cash from Investing
- -38
- Cash from Financing
- 15
- -5
- Free Cash Flow
- -20
- OCF / Net Profit
- 9.44
- Cumulative 5-Year FCF
- -50
- OCF / Net Profit
- 9.44
- Cumulative 5-Year FCF
- -50
Mar 2024
- -13
- Cash from Investing
- -1
- Cash from Financing
- 14
- 1
- Free Cash Flow
- -14
- OCF / Net Profit
- -4.40
- Cumulative 5-Year FCF
- -61
- OCF / Net Profit
- -4.40
- Cumulative 5-Year FCF
- -61
Mar 2025
- 11
- Cash from Investing
- 2
- Cash from Financing
- -3
- 10
- Free Cash Flow
- -9
- OCF / Net Profit
- -11.75
- Cumulative 5-Year FCF
- -72
- OCF / Net Profit
- -11.75
- Cumulative 5-Year FCF
- -72
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -1.02 | 2.18 | 4.40 | 3.56 | 2.99 | 3.20 | 2.61 | 1.90 | 3.29 | -2.09 |
| Book Value (₹) | 8.76 | 10.87 | 15.66 | 30.73 | 33.72 | 36.92 | 47.97 | 49.87 | 55.83 | 63.13 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.28 | 3.44 | 5.97 | 4.81 | 4.52 | 5.15 | 5.19 | 5.17 | 8.20 | 2.76 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 8.59% | 7.27% | 6.64% | 6.50% | 6.74% | 6.61% | 5.15% | 5.70% | 3.38% | 4.81% |
| Net Margin % | -1.19% | 1.59% | 2.21% | 1.95% | 1.79% | 1.66% | 1.38% | 1.26% | 2.21% | -0.48% |
| ROE % | -12.58% | 22.23% | 33.17% | 16.78% | 9.26% | 9.07% | 7.93% | 6.06% | 8.40% | -2.10% |
| ROCE % | 11.49% | 18.91% | 22.87% | 19.24% | 14.23% | 12.39% | 8.80% | 7.60% | 6.64% | 7.51% |
| -1.66% | 2.49% | 3.93% | 3.31% | 2.44% | 2.31% | 2.07% | 1.53% | 1.93% | -0.48% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 110 | 98 | 83 | 80 | 98 | 99 | 79 | 72 | 73 | 65 |
| Inventory Days | 21 | 33 | 40 | 54 | 73 | 64 | 50 | 54 | 70 | 67 |
| Payable Days | 109 | 96 | 118 | 121 | 124 | 83 | 59 | 66 | 134 | 177 |
| 21 | 35 | 5 | 13 | 46 | 80 | 70 | 59 | 9 | -45 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 3.93x | 3.03x | 2.69x | 0.95x | 1.16x | 1.81x | 1.29x | 1.77x | 1.22x | 1.00x |
| Interest Coverage (x) | 0.91x | 1.63x | 2.03x | 1.96x | 1.86x | 1.84x | 1.84x | 1.70x | 1.03x | 1.05x |
| 0.99x | 0.98x | 1.03x | 1.26x | 1.31x | 1.25x | 1.29x | 1.01x | 1.15x | 1.01x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -12.92% | 59.95% | 24.71% | 21.70% | -8.30% | 18.93% | 44.22% | 5.64% | 3.15% | 41.36% |
| Operating Profit Growth % | 181.36% | 35.29% | 32.11% | 19.99% | -5.31% | 13.67% | 13.51% | 16.93% | -40.97% | 111.14% |
| Net Profit Growth % | 84.06% | 313.86% | 101.58% | 7.98% | -16.24% | 7.32% | 20.93% | -3.09% | 57.52% | -130.65% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 72.65% | -163.72% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 31.39x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.85x | 1.83x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 25.02x | 12.27x |
Mar 2016
- EPS (₹)
- -1.02
- Book Value (₹)
- 8.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.28
- Operating Margin %
- 8.59%
- Net Margin %
- -1.19%
- ROE %
- -12.58%
- ROCE %
- 11.49%
- -1.66%
- Debtor Days
- 110
- Inventory Days
- 21
- Payable Days
- 109
- 21
- Debt to Equity (x)
- 3.93x
- Interest Coverage (x)
- 0.91x
- 0.99x
- Revenue Growth %
- -12.92%
- Operating Profit Growth %
- 181.36%
- Net Profit Growth %
- 84.06%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 2.18
- Book Value (₹)
- 10.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.44
- Operating Margin %
- 7.27%
- Net Margin %
- 1.59%
- ROE %
- 22.23%
- ROCE %
- 18.91%
- 2.49%
- Debtor Days
- 98
- Inventory Days
- 33
- Payable Days
- 96
- 35
- Debt to Equity (x)
- 3.03x
- Interest Coverage (x)
- 1.63x
- 0.98x
- Revenue Growth %
- 59.95%
- Operating Profit Growth %
- 35.29%
- Net Profit Growth %
- 313.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 4.40
- Book Value (₹)
- 15.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.97
- Operating Margin %
- 6.64%
- Net Margin %
- 2.21%
- ROE %
- 33.17%
- ROCE %
- 22.87%
- 3.93%
- Debtor Days
- 83
- Inventory Days
- 40
- Payable Days
- 118
- 5
- Debt to Equity (x)
- 2.69x
- Interest Coverage (x)
- 2.03x
- 1.03x
- Revenue Growth %
- 24.71%
- Operating Profit Growth %
- 32.11%
- Net Profit Growth %
- 101.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 3.56
- Book Value (₹)
- 30.73
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.81
- Operating Margin %
- 6.50%
- Net Margin %
- 1.95%
- ROE %
- 16.78%
- ROCE %
- 19.24%
- 3.31%
- Debtor Days
- 80
- Inventory Days
- 54
- Payable Days
- 121
- 13
- Debt to Equity (x)
- 0.95x
- Interest Coverage (x)
- 1.96x
- 1.26x
- Revenue Growth %
- 21.70%
- Operating Profit Growth %
- 19.99%
- Net Profit Growth %
- 7.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.99
- Book Value (₹)
- 33.72
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.52
- Operating Margin %
- 6.74%
- Net Margin %
- 1.79%
- ROE %
- 9.26%
- ROCE %
- 14.23%
- 2.44%
- Debtor Days
- 98
- Inventory Days
- 73
- Payable Days
- 124
- 46
- Debt to Equity (x)
- 1.16x
- Interest Coverage (x)
- 1.86x
- 1.31x
- Revenue Growth %
- -8.30%
- Operating Profit Growth %
- -5.31%
- Net Profit Growth %
- -16.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 3.20
- Book Value (₹)
- 36.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.15
- Operating Margin %
- 6.61%
- Net Margin %
- 1.66%
- ROE %
- 9.07%
- ROCE %
- 12.39%
- 2.31%
- Debtor Days
- 99
- Inventory Days
- 64
- Payable Days
- 83
- 80
- Debt to Equity (x)
- 1.81x
- Interest Coverage (x)
- 1.84x
- 1.25x
- Revenue Growth %
- 18.93%
- Operating Profit Growth %
- 13.67%
- Net Profit Growth %
- 7.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 2.61
- Book Value (₹)
- 47.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.19
- Operating Margin %
- 5.15%
- Net Margin %
- 1.38%
- ROE %
- 7.93%
- ROCE %
- 8.80%
- 2.07%
- Debtor Days
- 79
- Inventory Days
- 50
- Payable Days
- 59
- 70
- Debt to Equity (x)
- 1.29x
- Interest Coverage (x)
- 1.84x
- 1.29x
- Revenue Growth %
- 44.22%
- Operating Profit Growth %
- 13.51%
- Net Profit Growth %
- 20.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 1.90
- Book Value (₹)
- 49.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.17
- Operating Margin %
- 5.70%
- Net Margin %
- 1.26%
- ROE %
- 6.06%
- ROCE %
- 7.60%
- 1.53%
- Debtor Days
- 72
- Inventory Days
- 54
- Payable Days
- 66
- 59
- Debt to Equity (x)
- 1.77x
- Interest Coverage (x)
- 1.70x
- 1.01x
- Revenue Growth %
- 5.64%
- Operating Profit Growth %
- 16.93%
- Net Profit Growth %
- -3.09%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.29
- Book Value (₹)
- 55.83
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.20
- Operating Margin %
- 3.38%
- Net Margin %
- 2.21%
- ROE %
- 8.40%
- ROCE %
- 6.64%
- 1.93%
- Debtor Days
- 73
- Inventory Days
- 70
- Payable Days
- 134
- 9
- Debt to Equity (x)
- 1.22x
- Interest Coverage (x)
- 1.03x
- 1.15x
- Revenue Growth %
- 3.15%
- Operating Profit Growth %
- -40.97%
- Net Profit Growth %
- 57.52%
- 72.65%
- P/E (x)
- 31.39x
- P/B (x)
- 1.85x
- Dividend Yield %
- 0.00%
- 25.02x
Mar 2025
- EPS (₹)
- -2.09
- Book Value (₹)
- 63.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.76
- Operating Margin %
- 4.81%
- Net Margin %
- -0.48%
- ROE %
- -2.10%
- ROCE %
- 7.51%
- -0.48%
- Debtor Days
- 65
- Inventory Days
- 67
- Payable Days
- 177
- -45
- Debt to Equity (x)
- 1.00x
- Interest Coverage (x)
- 1.05x
- 1.01x
- Revenue Growth %
- 41.36%
- Operating Profit Growth %
- 111.14%
- Net Profit Growth %
- -130.65%
- -163.72%
- P/E (x)
- 0.00x
- P/B (x)
- 1.83x
- Dividend Yield %
- 0.00%
- 12.27x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

