Anand Rathi Wealth Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 54.7% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 56.6%
- Solid return on assets for a lender - ROA of 34.0%
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Promoter holding has decreased over last 2 years: -6.7pp
- Stock is trading at 25.6x its book value
- Thin net interest margin of 0.0%
- Operating margins have contracted to 42.6% from 45.6%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BSE | 3291.10 | 47.41 | 134238.73 | 0.30 | 872.66 | 62.15 | 1566.02 | 63.40 | 49.47 | 68.04 |
| 2. | MFSL | 1574.80 | 494.57 | 54348.67 | 0.00 | 118.29 | 36.83 | 14969.51 | 7840.54 | 4.32 | 1.11 |
| 3. | ANANDRATHI | 2170.80 | 77.51 | 36044.24 | 0.30 | 1630.08 | 1635.79 | 3219.85 | 1075.04 | 64.48 | 33.74 |
| 4. | PRUDENT | 3364.25 | 56.85 | 13930.24 | 0.10 | 74.76 | 44.38 | 347.63 | 18.34 | 39.05 | 25.62 |
| 5. | CENTRUM | 23.46 | 0.00 | 1142.10 | 0.00 | -148.80 | -39.11 | 911.98 | 17.53 | 9.28 | 26.49 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 168 | 175 | 175 | 177 | 229 | 234 | 228 | 213 | 265 | 286 | 279 | 277 | 3,129 | |
| 96 | 100 | 97 | 106 | 133 | 132 | 124 | 125 | 139 | 152 | 150 | 194 | 2,160 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 6 | 4 | 12 | 7 | 6 | 6 | 18 | 9 | 9 | 16 | 67 | 1,089 |
| Interest | 1 | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 3 | 35 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 78 |
| 70 | 76 | 76 | 77 | 97 | 101 | 102 | 98 | 124 | 130 | 134 | 138 | 2,059 | |
| Tax % | 24.90% | 25.81% | 25.55% | 28.07% | 25.82% | 25.33% | 25.81% | 25.80% | 25.69% | 25.54% | 25.74% | 26.11% | 20.71% |
| Net Profit | 52 | 57 | 57 | 56 | 72 | 75 | 76 | 72 | 92 | 97 | 100 | 102 | 1,632 |
| 13 | 14 | 14 | 7 | 9 | 9 | 9 | 9 | 6 | 12 | 12 | 12 | 10 | |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 42 | 42 | 42 | 42 | 42 | 830 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 42 | 42 | 42 | 42 | 42 | 830 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 168
- 96
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 3
- 70
- Tax %
- 24.90%
- Net Profit
- 52
- 13
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 175
- 100
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 2
- Depreciation
- 3
- 76
- Tax %
- 25.81%
- Net Profit
- 57
- 14
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 175
- 97
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 2
- Depreciation
- 4
- 76
- Tax %
- 25.55%
- Net Profit
- 57
- 14
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 177
- 106
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 2
- Depreciation
- 4
- 77
- Tax %
- 28.07%
- Net Profit
- 56
- 7
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 229
- 133
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 1
- Depreciation
- 4
- 97
- Tax %
- 25.82%
- Net Profit
- 72
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 234
- 132
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 3
- Depreciation
- 5
- 101
- Tax %
- 25.33%
- Net Profit
- 75
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 228
- 124
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 4
- Depreciation
- 5
- 102
- Tax %
- 25.81%
- Net Profit
- 76
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 213
- 125
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 4
- Depreciation
- 6
- 98
- Tax %
- 25.80%
- Net Profit
- 72
- 9
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 265
- 139
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 4
- Depreciation
- 6
- 124
- Tax %
- 25.69%
- Net Profit
- 92
- 6
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 286
- 152
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 5
- Depreciation
- 7
- 130
- Tax %
- 25.54%
- Net Profit
- 97
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 279
- 150
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 4
- Depreciation
- 7
- 134
- Tax %
- 25.74%
- Net Profit
- 100
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 277
- 194
- Operating Profit
- —
- OPM %
- —
- Other Income
- 67
- Interest
- 3
- Depreciation
- 8
- 138
- Tax %
- 26.11%
- Net Profit
- 102
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 3,129
- 2,160
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1,089
- Interest
- 35
- Depreciation
- 78
- 2,059
- Tax %
- 20.71%
- Net Profit
- 1,632
- 10
- Equity Capital
- 830
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 830
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 210 | 268 | 322 | 254 | 404 | 530 | 695 | 905 | 1,107 | 3,972 | |
| 38 | 136 | 180 | 213 | 185 | 230 | 296 | 400 | 514 | 636 | 2,656 | |
| Operating Profit | 1 | 84 | 101 | 115 | 77 | 179 | 242 | 320 | 429 | 572 | — |
| OPM % | 4 | 40 | 38 | 36 | 31 | 44 | 46 | 46 | 47 | 52 | — |
| Other Income | 2 | 9 | 13 | 6 | 8 | 5 | 8 | 26 | 38 | 100 | 1,180 |
| Interest | 1 | 9 | 3 | 3 | 3 | 2 | 4 | 6 | 11 | 16 | 47 |
| Depreciation | 0 | 4 | 4 | 16 | 12 | 11 | 12 | 14 | 20 | 29 | 100 |
| 1 | 71 | 94 | 96 | 62 | 166 | 226 | 300 | 398 | 527 | 2,462 | |
| Tax % | -78 | 29 | 30 | 26 | 29 | 24 | 26 | 26 | 26 | 26 | 22 |
| Net Profit | 1 | 50 | 65 | 71 | 44 | 125 | 168 | 221 | 295 | 391 | 1,931 |
| EPS | 0 | 18 | 24 | 26 | 11 | 30 | 40 | 53 | 36 | 47 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 31 | 36 | 30 | 26 | 39 | 28 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 3 | 4 | 4 | 3 | 8 | 10 | 13 | 18 | 24 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 3 | 4 | 4 | 3 | 8 | 10 | 13 | 18 | 24 | — |
- 37
- 38
- Operating Profit
- 1
- OPM %
- 4
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- -78
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 210
- 136
- Operating Profit
- 84
- OPM %
- 40
- Other Income
- 9
- Interest
- 9
- Depreciation
- 4
- 71
- Tax %
- 29
- Net Profit
- 50
- EPS
- 18
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 268
- 180
- Operating Profit
- 101
- OPM %
- 38
- Other Income
- 13
- Interest
- 3
- Depreciation
- 4
- 94
- Tax %
- 30
- Net Profit
- 65
- EPS
- 24
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 322
- 213
- Operating Profit
- 115
- OPM %
- 36
- Other Income
- 6
- Interest
- 3
- Depreciation
- 16
- 96
- Tax %
- 26
- Net Profit
- 71
- EPS
- 26
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 254
- 185
- Operating Profit
- 77
- OPM %
- 31
- Other Income
- 8
- Interest
- 3
- Depreciation
- 12
- 62
- Tax %
- 29
- Net Profit
- 44
- EPS
- 11
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 404
- 230
- Operating Profit
- 179
- OPM %
- 44
- Other Income
- 5
- Interest
- 2
- Depreciation
- 11
- 166
- Tax %
- 24
- Net Profit
- 125
- EPS
- 30
- Dividend Payout %
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 530
- 296
- Operating Profit
- 242
- OPM %
- 46
- Other Income
- 8
- Interest
- 4
- Depreciation
- 12
- 226
- Tax %
- 26
- Net Profit
- 168
- EPS
- 40
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 695
- 400
- Operating Profit
- 320
- OPM %
- 46
- Other Income
- 26
- Interest
- 6
- Depreciation
- 14
- 300
- Tax %
- 26
- Net Profit
- 221
- EPS
- 53
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- 905
- 514
- Operating Profit
- 429
- OPM %
- 47
- Other Income
- 38
- Interest
- 11
- Depreciation
- 20
- 398
- Tax %
- 26
- Net Profit
- 295
- EPS
- 36
- Dividend Payout %
- 39
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- 1,107
- 636
- Operating Profit
- 572
- OPM %
- 52
- Other Income
- 100
- Interest
- 16
- Depreciation
- 29
- 527
- Tax %
- 26
- Net Profit
- 391
- EPS
- 47
- Dividend Payout %
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- 3,972
- 2,656
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1,180
- Interest
- 47
- Depreciation
- 100
- 2,462
- Tax %
- 22
- Net Profit
- 1,931
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 117%
- 5 Years:
- 34%
- 3 Years:
- 28%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 119%
- 5 Years:
- 55%
- 3 Years:
- 33%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 84%
- 1 Year:
- 56%
RETURN ON EQUITY
- 10 Years:
- 42%
- 5 Years:
- 41%
- 3 Years:
- 42%
- Last Year:
- 46%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 13 | 13 | 13 | 14 | 14 | 21 | 21 | 21 | 42 | 42 |
| 1 | 76 | 141 | 212 | 262 | 355 | 479 | 659 | 661 | 944 | |
| 25 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | |
| Trade Payables | 3 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 77 | 107 | 252 | 76 | 116 | 135 | 214 | 265 | 346 | |
| Total Liabilities | 52 | 172 | 262 | 487 | 360 | 500 | 644 | 894 | 969 | 1,332 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 7 | 9 | 9 | 32 | 20 | 93 | 110 | 131 | 172 | 180 | |
| Capital Work in Progress | 0 | 0 | 0 | 65 | 69 | 0 | 0 | 1 | 0 | 0 |
| 3 | 62 | 129 | 193 | 194 | 193 | 195 | 202 | 320 | 316 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 34 | 41 | |
| Cash & Bank | 2 | 0 | 11 | 26 | 38 | 57 | 58 | 20 | 23 | 223 |
| 40 | 100 | 112 | 171 | 39 | 156 | 281 | 512 | 420 | 572 | |
| Total Assets | 52 | 172 | 262 | 487 | 360 | 500 | 644 | 894 | 969 | 1,332 |
| Total Debt | 25 | 1 | 1 | 42 | 33 | 25 | 17 | 8 | 22 | 17 |
| Net Working Capital | 2 | 66 | 59 | -25 | 15 | 73 | 191 | 384 | 282 | 611 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 10.72 | 66.79 | 57.50 | 83.26 | 100.09 | 90.21 | 119.91 | 162.57 | 84.68 | 118.73 |
| Face Value | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 25 | 1 | 1 | 42 | 33 | 25 | 17 | 8 | 22 | 17 |
| Net Working Capital | 2 | 66 | 59 | -25 | 15 | 73 | 191 | 384 | 282 | 611 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 10.72 | 66.79 | 57.50 | 83.26 | 100.09 | 90.21 | 119.91 | 162.57 | 84.68 | 118.73 |
| Face Value | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- Equity Capital
- 13
- 1
- 25
- Trade Payables
- 3
- 10
- Total Liabilities
- 52
- 7
- Capital Work in Progress
- 0
- 3
- 0
- Cash & Bank
- 2
- 40
- Total Assets
- 52
- Total Debt
- 25
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 10.72
- Face Value
- 10.00
- Total Debt
- 25
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 10.72
- Face Value
- 10.00
- Equity Capital
- 13
- 76
- 0
- Trade Payables
- 5
- 77
- Total Liabilities
- 172
- 9
- Capital Work in Progress
- 0
- 62
- 0
- Cash & Bank
- 0
- 100
- Total Assets
- 172
- Total Debt
- 1
- Net Working Capital
- 66
- Contingent Liabilities
- 0
- Book Value per Share
- 66.79
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 66
- Contingent Liabilities
- 0
- Book Value per Share
- 66.79
- Face Value
- 10.00
- Equity Capital
- 13
- 141
- 0
- Trade Payables
- 0
- 107
- Total Liabilities
- 262
- 9
- Capital Work in Progress
- 0
- 129
- 0
- Cash & Bank
- 11
- 112
- Total Assets
- 262
- Total Debt
- 1
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 57.50
- Face Value
- 5.00
- Total Debt
- 1
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 57.50
- Face Value
- 5.00
- Equity Capital
- 14
- 212
- 8
- Trade Payables
- 2
- 252
- Total Liabilities
- 487
- 32
- Capital Work in Progress
- 65
- 193
- 0
- Cash & Bank
- 26
- 171
- Total Assets
- 487
- Total Debt
- 42
- Net Working Capital
- -25
- Contingent Liabilities
- 0
- Book Value per Share
- 83.26
- Face Value
- 5.00
- Total Debt
- 42
- Net Working Capital
- -25
- Contingent Liabilities
- 0
- Book Value per Share
- 83.26
- Face Value
- 5.00
- Equity Capital
- 14
- 262
- 8
- Trade Payables
- 0
- 76
- Total Liabilities
- 360
- 20
- Capital Work in Progress
- 69
- 194
- 0
- Cash & Bank
- 38
- 39
- Total Assets
- 360
- Total Debt
- 33
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 100.09
- Face Value
- 5.00
- Total Debt
- 33
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 100.09
- Face Value
- 5.00
- Equity Capital
- 21
- 355
- 8
- Trade Payables
- 0
- 116
- Total Liabilities
- 500
- 93
- Capital Work in Progress
- 0
- 193
- 0
- Cash & Bank
- 57
- 156
- Total Assets
- 500
- Total Debt
- 25
- Net Working Capital
- 73
- Contingent Liabilities
- 0
- Book Value per Share
- 90.21
- Face Value
- 5.00
- Total Debt
- 25
- Net Working Capital
- 73
- Contingent Liabilities
- 0
- Book Value per Share
- 90.21
- Face Value
- 5.00
- Equity Capital
- 21
- 479
- 8
- Trade Payables
- 0
- 135
- Total Liabilities
- 644
- 110
- Capital Work in Progress
- 0
- 195
- 0
- Cash & Bank
- 58
- 281
- Total Assets
- 644
- Total Debt
- 17
- Net Working Capital
- 191
- Contingent Liabilities
- 0
- Book Value per Share
- 119.91
- Face Value
- 5.00
- Total Debt
- 17
- Net Working Capital
- 191
- Contingent Liabilities
- 0
- Book Value per Share
- 119.91
- Face Value
- 5.00
- Equity Capital
- 21
- 659
- 0
- Trade Payables
- 0
- 214
- Total Liabilities
- 894
- 131
- Capital Work in Progress
- 1
- 202
- 27
- Cash & Bank
- 20
- 512
- Total Assets
- 894
- Total Debt
- 8
- Net Working Capital
- 384
- Contingent Liabilities
- 0
- Book Value per Share
- 162.57
- Face Value
- 5.00
- Total Debt
- 8
- Net Working Capital
- 384
- Contingent Liabilities
- 0
- Book Value per Share
- 162.57
- Face Value
- 5.00
- Equity Capital
- 42
- 661
- 0
- Trade Payables
- 0
- 265
- Total Liabilities
- 969
- 172
- Capital Work in Progress
- 0
- 320
- 34
- Cash & Bank
- 23
- 420
- Total Assets
- 969
- Total Debt
- 22
- Net Working Capital
- 282
- Contingent Liabilities
- 0
- Book Value per Share
- 84.68
- Face Value
- 5.00
- Total Debt
- 22
- Net Working Capital
- 282
- Contingent Liabilities
- 0
- Book Value per Share
- 84.68
- Face Value
- 5.00
- Equity Capital
- 42
- 944
- 0
- Trade Payables
- 0
- 346
- Total Liabilities
- 1,332
- 180
- Capital Work in Progress
- 0
- 316
- 41
- Cash & Bank
- 223
- 572
- Total Assets
- 1,332
- Total Debt
- 17
- Net Working Capital
- 611
- Contingent Liabilities
- 0
- Book Value per Share
- 118.73
- Face Value
- 5.00
- Total Debt
- 17
- Net Working Capital
- 611
- Contingent Liabilities
- 0
- Book Value per Share
- 118.73
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 95 | 57 | 143 | -24 | 147 | 109 | 267 | 352 | 254 | |
| Cash from Investing | -24 | -90 | -43 | -156 | 52 | -79 | -44 | -233 | -67 | 89 |
| Cash from Financing | 31 | -7 | -3 | 28 | -17 | -49 | -64 | -72 | -282 | -142 |
| 2 | -2 | 11 | 15 | 12 | 19 | 0 | -37 | 3 | 200 | |
| Free Cash Flow | -12 | 90 | 53 | 39 | -24 | 141 | 80 | 245 | 292 | 218 |
| OCF / Net Profit | -5.50 | 1.89 | 0.88 | 2.00 | -0.53 | 1.17 | 0.65 | 1.21 | 1.19 | 0.65 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 146 | 299 | 289 | 481 | 734 | 977 |
| OCF / Net Profit | -5.50 | 1.89 | 0.88 | 2.00 | -0.53 | 1.17 | 0.65 | 1.21 | 1.19 | 0.65 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 146 | 299 | 289 | 481 | 734 | 977 |
- -5
- Cash from Investing
- -24
- Cash from Financing
- 31
- 2
- Free Cash Flow
- -12
- OCF / Net Profit
- -5.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -5.50
- Cumulative 5-Year FCF
- 0
- 95
- Cash from Investing
- -90
- Cash from Financing
- -7
- -2
- Free Cash Flow
- 90
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 0
- 57
- Cash from Investing
- -43
- Cash from Financing
- -3
- 11
- Free Cash Flow
- 53
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
- 143
- Cash from Investing
- -156
- Cash from Financing
- 28
- 15
- Free Cash Flow
- 39
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 0
- -24
- Cash from Investing
- 52
- Cash from Financing
- -17
- 12
- Free Cash Flow
- -24
- OCF / Net Profit
- -0.53
- Cumulative 5-Year FCF
- 146
- OCF / Net Profit
- -0.53
- Cumulative 5-Year FCF
- 146
- 147
- Cash from Investing
- -79
- Cash from Financing
- -49
- 19
- Free Cash Flow
- 141
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 299
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 299
- 109
- Cash from Investing
- -44
- Cash from Financing
- -64
- 0
- Free Cash Flow
- 80
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 289
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 289
- 267
- Cash from Investing
- -233
- Cash from Financing
- -72
- -37
- Free Cash Flow
- 245
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- 481
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- 481
- 352
- Cash from Investing
- -67
- Cash from Financing
- -282
- 3
- Free Cash Flow
- 292
- OCF / Net Profit
- 1.19
- Cumulative 5-Year FCF
- 734
- OCF / Net Profit
- 1.19
- Cumulative 5-Year FCF
- 734
- 254
- Cash from Investing
- 89
- Cash from Financing
- -142
- 200
- Free Cash Flow
- 218
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 977
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 977
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.69 | 37.44 | 24.22 | 26.37 | 16.07 | 30.14 | 40.34 | 52.94 | 35.58 | 47.15 |
| Book Value (₹) | 10.72 | 66.79 | 57.50 | 83.26 | 100.09 | 90.21 | 119.91 | 162.57 | 84.68 | 118.73 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 11.00 | 12.00 | 14.00 | 14.00 | 13.00 |
| Cash EPS (₹) | 0.06 | 3.34 | 4.27 | 5.37 | 3.43 | 8.18 | 10.78 | 14.09 | 19.02 | 25.33 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.51% | 39.70% | 37.63% | 35.60% | 30.53% | 44.27% | 45.61% | 42.44% | 43.20% | 42.61% |
| Net Margin % | 2.43% | 23.91% | 24.35% | 22.11% | 17.42% | 31.08% | 31.73% | 31.88% | 32.64% | 35.34% |
| ROE % | 8.80% | 97.01% | 53.30% | 37.54% | 17.67% | 38.55% | 38.43% | 37.54% | 42.72% | 46.36% |
| ROCE % | 5.70% | 123.95% | 78.79% | 46.90% | 22.45% | 46.74% | 49.65% | 50.51% | 57.80% | 61.48% |
| 3.04% | 44.96% | 30.06% | 19.03% | 10.44% | 29.18% | 29.42% | 28.81% | 31.73% | 34.03% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 39 | 15 | 13 | 10 | 13 | 11 | 11 | 11 | 12 | 12 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 39 | 15 | 13 | 10 | 13 | 11 | 11 | 11 | 12 | 12 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.77x | 0.01x | 0.00x | 0.19x | 0.12x | 0.07x | 0.03x | 0.01x | 0.03x | 0.02x |
| Interest Coverage (x) | 1.65x | 9.17x | 29.12x | 30.56x | 23.69x | 83.57x | 59.04x | 47.57x | 35.60x | 34.51x |
| 1.04x | 1.89x | 2.02x | 0.84x | 1.30x | 1.77x | 2.70x | 3.24x | 2.48x | 3.80x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 7678.32% | 469.72% | 27.13% | 20.46% | -21.26% | 59.03% | 31.29% | 31.08% | 30.29% | 22.36% |
| Operating Profit Growth % | 561.22% | 6347.99% | 20.50% | 13.95% | -32.48% | 130.62% | 35.27% | 32.54% | 34.01% | 33.27% |
| Net Profit Growth % | 472.61% | 5499.11% | 29.46% | 9.38% | -37.96% | 183.70% | 34.07% | 31.66% | 33.41% | 32.50% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 31.22% | -32.78% | 32.50% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 34.86x | 53.75x | 64.39x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 22.71x | 22.59x | 25.57x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.38% | 0.73% | 0.43% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 48.16x | 36.98x | 43.69x |
- EPS (₹)
- 0.69
- Book Value (₹)
- 10.72
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.06
- Operating Margin %
- 3.51%
- Net Margin %
- 2.43%
- ROE %
- 8.80%
- ROCE %
- 5.70%
- 3.04%
- Debtor Days
- 39
- Inventory Days
- 0
- Payable Days
- 0
- 39
- Debt to Equity (x)
- 1.77x
- Interest Coverage (x)
- 1.65x
- 1.04x
- Revenue Growth %
- 7678.32%
- Operating Profit Growth %
- 561.22%
- Net Profit Growth %
- 472.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 37.44
- Book Value (₹)
- 66.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.34
- Operating Margin %
- 39.70%
- Net Margin %
- 23.91%
- ROE %
- 97.01%
- ROCE %
- 123.95%
- 44.96%
- Debtor Days
- 15
- Inventory Days
- 0
- Payable Days
- 0
- 15
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 9.17x
- 1.89x
- Revenue Growth %
- 469.72%
- Operating Profit Growth %
- 6347.99%
- Net Profit Growth %
- 5499.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 24.22
- Book Value (₹)
- 57.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.27
- Operating Margin %
- 37.63%
- Net Margin %
- 24.35%
- ROE %
- 53.30%
- ROCE %
- 78.79%
- 30.06%
- Debtor Days
- 13
- Inventory Days
- 0
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 29.12x
- 2.02x
- Revenue Growth %
- 27.13%
- Operating Profit Growth %
- 20.50%
- Net Profit Growth %
- 29.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 26.37
- Book Value (₹)
- 83.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.37
- Operating Margin %
- 35.60%
- Net Margin %
- 22.11%
- ROE %
- 37.54%
- ROCE %
- 46.90%
- 19.03%
- Debtor Days
- 10
- Inventory Days
- 0
- Payable Days
- 0
- 10
- Debt to Equity (x)
- 0.19x
- Interest Coverage (x)
- 30.56x
- 0.84x
- Revenue Growth %
- 20.46%
- Operating Profit Growth %
- 13.95%
- Net Profit Growth %
- 9.38%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 16.07
- Book Value (₹)
- 100.09
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 3.43
- Operating Margin %
- 30.53%
- Net Margin %
- 17.42%
- ROE %
- 17.67%
- ROCE %
- 22.45%
- 10.44%
- Debtor Days
- 13
- Inventory Days
- 0
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 23.69x
- 1.30x
- Revenue Growth %
- -21.26%
- Operating Profit Growth %
- -32.48%
- Net Profit Growth %
- -37.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 30.14
- Book Value (₹)
- 90.21
- Dividend per Share (₹)
- 11.00
- Cash EPS (₹)
- 8.18
- Operating Margin %
- 44.27%
- Net Margin %
- 31.08%
- ROE %
- 38.55%
- ROCE %
- 46.74%
- 29.18%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 83.57x
- 1.77x
- Revenue Growth %
- 59.03%
- Operating Profit Growth %
- 130.62%
- Net Profit Growth %
- 183.70%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 40.34
- Book Value (₹)
- 119.91
- Dividend per Share (₹)
- 12.00
- Cash EPS (₹)
- 10.78
- Operating Margin %
- 45.61%
- Net Margin %
- 31.73%
- ROE %
- 38.43%
- ROCE %
- 49.65%
- 29.42%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 59.04x
- 2.70x
- Revenue Growth %
- 31.29%
- Operating Profit Growth %
- 35.27%
- Net Profit Growth %
- 34.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 52.94
- Book Value (₹)
- 162.57
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 14.09
- Operating Margin %
- 42.44%
- Net Margin %
- 31.88%
- ROE %
- 37.54%
- ROCE %
- 50.51%
- 28.81%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 47.57x
- 3.24x
- Revenue Growth %
- 31.08%
- Operating Profit Growth %
- 32.54%
- Net Profit Growth %
- 31.66%
- 31.22%
- P/E (x)
- 34.86x
- P/B (x)
- 22.71x
- Dividend Yield %
- 0.38%
- 48.16x
- EPS (₹)
- 35.58
- Book Value (₹)
- 84.68
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 19.02
- Operating Margin %
- 43.20%
- Net Margin %
- 32.64%
- ROE %
- 42.72%
- ROCE %
- 57.80%
- 31.73%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 35.60x
- 2.48x
- Revenue Growth %
- 30.29%
- Operating Profit Growth %
- 34.01%
- Net Profit Growth %
- 33.41%
- -32.78%
- P/E (x)
- 53.75x
- P/B (x)
- 22.59x
- Dividend Yield %
- 0.73%
- 36.98x
- EPS (₹)
- 47.15
- Book Value (₹)
- 118.73
- Dividend per Share (₹)
- 13.00
- Cash EPS (₹)
- 25.33
- Operating Margin %
- 42.61%
- Net Margin %
- 35.34%
- ROE %
- 46.36%
- ROCE %
- 61.48%
- 34.03%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 34.51x
- 3.80x
- Revenue Growth %
- 22.36%
- Operating Profit Growth %
- 33.27%
- Net Profit Growth %
- 32.50%
- 32.50%
- P/E (x)
- 64.39x
- P/B (x)
- 25.57x
- Dividend Yield %
- 0.43%
- 43.69x
Documents
Announcements
- Disclosure under SEBI Takeover Regulations
2026-07-27 - Anand Rathi Wealth Limited has submitted to the Exchange a copy of Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011
- General Updates
2026-07-16 - Anand Rathi Wealth Limited has informed the Exchange about Anand Rathi FME (IFSC) Private Limited, a wholly owned subsidiary of Anand Rathi Wealth Limited has received In-principle approval from the International Financial Services Centres Authority (IFSCA)
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
Apr 2026
Jan 2026

