Ashoka Buildcon Ltd.
•2026-08-21
PROS
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 43.9% versus prior year
- A large part of profit comes from other income (45.3% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.08x)
- Interest coverage is weak at 1.9x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | ASHOKA | 111.65 | 1.27 | 3134.27 | 0.00 | 1271.72 | 460.50 | 14996.05 | 694.68 | 41.38 | 17.19 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,532 | 1,561 | 2,134 | 2,500 | 1,877 | 1,418 | 1,792 | 1,975 | 1,311 | 1,266 | 1,463 | 1,772 | 1,288 | |
| 1,462 | 1,417 | 1,957 | 2,314 | 1,756 | 1,299 | 1,629 | 1,832 | 1,188 | 1,143 | 1,334 | 1,650 | 1,277 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 25 | 28 | 28 | 33 | 24 | 41 | 24 | 38 | 28 | 37 | 29 | 47 | 33 |
| Interest | 51 | 53 | 62 | 62 | 66 | 71 | 83 | 77 | 84 | 78 | 82 | 68 | 60 |
| Depreciation | 22 | 25 | 28 | 30 | 22 | 25 | 25 | 26 | 23 | 24 | 25 | 25 | 22 |
| 22 | 95 | 115 | 343 | 56 | 65 | 79 | 79 | 43 | 169 | 102 | 75 | 43 | |
| Tax % | 25.19% | 24.99% | 24.92% | 21.79% | 27.80% | 44.19% | 23.30% | 24.13% | 29.37% | 17.78% | 0.51% | 35.10% | 26.68% |
| Net Profit | 16 | 71 | 87 | 268 | 41 | 36 | 61 | 60 | 31 | 139 | 102 | 49 | 32 |
| 1 | 3 | 3 | 10 | 1 | 1 | 2 | 2 | 1 | 5 | 4 | 2 | 0 | |
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 1,532
- 1,462
- Operating Profit
- —
- OPM %
- —
- Other Income
- 25
- Interest
- 51
- Depreciation
- 22
- 22
- Tax %
- 25.19%
- Net Profit
- 16
- 1
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,561
- 1,417
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 53
- Depreciation
- 25
- 95
- Tax %
- 24.99%
- Net Profit
- 71
- 3
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,134
- 1,957
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 62
- Depreciation
- 28
- 115
- Tax %
- 24.92%
- Net Profit
- 87
- 3
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,500
- 2,314
- Operating Profit
- —
- OPM %
- —
- Other Income
- 33
- Interest
- 62
- Depreciation
- 30
- 343
- Tax %
- 21.79%
- Net Profit
- 268
- 10
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,877
- 1,756
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 66
- Depreciation
- 22
- 56
- Tax %
- 27.80%
- Net Profit
- 41
- 1
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,418
- 1,299
- Operating Profit
- —
- OPM %
- —
- Other Income
- 41
- Interest
- 71
- Depreciation
- 25
- 65
- Tax %
- 44.19%
- Net Profit
- 36
- 1
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,792
- 1,629
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 83
- Depreciation
- 25
- 79
- Tax %
- 23.30%
- Net Profit
- 61
- 2
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,975
- 1,832
- Operating Profit
- —
- OPM %
- —
- Other Income
- 38
- Interest
- 77
- Depreciation
- 26
- 79
- Tax %
- 24.13%
- Net Profit
- 60
- 2
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,311
- 1,188
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 84
- Depreciation
- 23
- 43
- Tax %
- 29.37%
- Net Profit
- 31
- 1
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,266
- 1,143
- Operating Profit
- —
- OPM %
- —
- Other Income
- 37
- Interest
- 78
- Depreciation
- 24
- 169
- Tax %
- 17.78%
- Net Profit
- 139
- 5
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,463
- 1,334
- Operating Profit
- —
- OPM %
- —
- Other Income
- 29
- Interest
- 82
- Depreciation
- 25
- 102
- Tax %
- 0.51%
- Net Profit
- 102
- 4
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,772
- 1,650
- Operating Profit
- —
- OPM %
- —
- Other Income
- 47
- Interest
- 68
- Depreciation
- 25
- 75
- Tax %
- 35.10%
- Net Profit
- 49
- 2
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,288
- 1,277
- Operating Profit
- —
- OPM %
- —
- Other Income
- 33
- Interest
- 60
- Depreciation
- 22
- 43
- Tax %
- 26.68%
- Net Profit
- 32
- 0
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,577 | 2,006 | 2,446 | 3,821 | 3,937 | 3,818 | 4,645 | 6,372 | 7,727 | 7,061 | 5,789 | |
| 1,330 | 1,764 | 2,153 | 3,305 | 3,352 | 3,298 | 4,089 | 5,839 | 7,150 | 6,515 | 5,405 | |
| Operating Profit | 346 | 315 | 391 | 631 | 731 | 712 | 701 | 639 | 691 | 673 | — |
| OPM % | 22 | 16 | 16 | 17 | 19 | 19 | 15 | 10 | 9 | 10 | — |
| Other Income | 98 | 72 | 98 | 116 | 145 | 192 | 146 | 105 | 115 | 126 | 145 |
| Interest | 67 | 47 | 49 | 91 | 85 | 77 | 86 | 141 | 228 | 296 | 289 |
| Depreciation | 67 | 51 | 53 | 76 | 111 | 87 | 70 | 74 | 105 | 98 | 97 |
| 203 | 216 | 289 | 417 | 534 | 547 | -224 | 773 | 575 | 279 | 390 | |
| Tax % | 32 | 19 | 18 | 31 | 27 | 25 | -38 | 13 | 23 | 29 | 18 |
| Net Profit | 139 | 176 | 237 | 286 | 387 | 408 | -309 | 671 | 443 | 197 | 321 |
| EPS | 7 | 9 | 8 | 10 | 14 | 15 | -11 | 24 | 16 | 7 | — |
| Dividend Payout % | 20 | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 5 | 6 | 8 | 10 | 14 | 15 | -11 | 24 | 16 | 7 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 5 | 6 | 8 | 10 | 14 | 15 | -11 | 24 | 16 | 7 | — |
- 1,577
- 1,330
- Operating Profit
- 346
- OPM %
- 22
- Other Income
- 98
- Interest
- 67
- Depreciation
- 67
- 203
- Tax %
- 32
- Net Profit
- 139
- EPS
- 7
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- 2,006
- 1,764
- Operating Profit
- 315
- OPM %
- 16
- Other Income
- 72
- Interest
- 47
- Depreciation
- 51
- 216
- Tax %
- 19
- Net Profit
- 176
- EPS
- 9
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- 2,446
- 2,153
- Operating Profit
- 391
- OPM %
- 16
- Other Income
- 98
- Interest
- 49
- Depreciation
- 53
- 289
- Tax %
- 18
- Net Profit
- 237
- EPS
- 8
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 3,821
- 3,305
- Operating Profit
- 631
- OPM %
- 17
- Other Income
- 116
- Interest
- 91
- Depreciation
- 76
- 417
- Tax %
- 31
- Net Profit
- 286
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 3,937
- 3,352
- Operating Profit
- 731
- OPM %
- 19
- Other Income
- 145
- Interest
- 85
- Depreciation
- 111
- 534
- Tax %
- 27
- Net Profit
- 387
- EPS
- 14
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- 3,818
- 3,298
- Operating Profit
- 712
- OPM %
- 19
- Other Income
- 192
- Interest
- 77
- Depreciation
- 87
- 547
- Tax %
- 25
- Net Profit
- 408
- EPS
- 15
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- 4,645
- 4,089
- Operating Profit
- 701
- OPM %
- 15
- Other Income
- 146
- Interest
- 86
- Depreciation
- 70
- -224
- Tax %
- -38
- Net Profit
- -309
- EPS
- -11
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -11
- 6,372
- 5,839
- Operating Profit
- 639
- OPM %
- 10
- Other Income
- 105
- Interest
- 141
- Depreciation
- 74
- 773
- Tax %
- 13
- Net Profit
- 671
- EPS
- 24
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- 7,727
- 7,150
- Operating Profit
- 691
- OPM %
- 9
- Other Income
- 115
- Interest
- 228
- Depreciation
- 105
- 575
- Tax %
- 23
- Net Profit
- 443
- EPS
- 16
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- 7,061
- 6,515
- Operating Profit
- 673
- OPM %
- 10
- Other Income
- 126
- Interest
- 296
- Depreciation
- 98
- 279
- Tax %
- 29
- Net Profit
- 197
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 5,789
- 5,405
- Operating Profit
- —
- OPM %
- —
- Other Income
- 145
- Interest
- 289
- Depreciation
- 97
- 390
- Tax %
- 18
- Net Profit
- 321
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 12%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- -13%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -3%
- 5 Years:
- 2%
- 3 Years:
- 4%
- 1 Year:
- -39%
RETURN ON EQUITY
- 10 Years:
- 11%
- 5 Years:
- 9%
- 3 Years:
- 13%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 94 | 94 | 94 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| 1,602 | 1,629 | 1,833 | 2,072 | 2,459 | 2,866 | 2,558 | 3,229 | 3,672 | 3,869 | |
| 194 | 88 | 4 | 371 | 169 | 246 | 319 | 864 | 1,178 | 931 | |
| Trade Payables | 442 | 569 | 593 | 809 | 688 | 702 | 808 | 1,020 | 1,298 | 1,007 |
| 718 | 1,039 | 1,369 | 1,865 | 1,808 | 1,495 | 1,482 | 1,878 | 2,356 | 3,358 | |
| Total Liabilities | 3,050 | 3,420 | 3,892 | 5,257 | 5,264 | 5,450 | 5,308 | 7,132 | 8,645 | 9,305 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 151 | 169 | 217 | 380 | 349 | 285 | 279 | 282 | 327 | 308 | |
| Capital Work in Progress | 4 | 16 | 10 | 6 | 10 | 2 | 2 | 28 | 2 | 16 |
| 1,230 | 1,306 | 1,346 | 1,364 | 1,411 | 1,458 | 1,063 | 1,373 | 1,484 | 1,263 | |
| 796 | 87 | 146 | 153 | 153 | 172 | 188 | 298 | 433 | 349 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099 | 1,272 | |
| Cash & Bank | 27 | 64 | 123 | 55 | 291 | 136 | 144 | 186 | 511 | 240 |
| 841 | 1,778 | 2,049 | 3,300 | 3,050 | 3,396 | 3,633 | 4,963 | 4,789 | 5,856 | |
| Total Assets | 3,050 | 3,420 | 3,892 | 5,257 | 5,264 | 5,450 | 5,308 | 7,132 | 8,645 | 9,305 |
| Total Debt | 434 | 201 | 160 | 788 | 433 | 439 | 559 | 1,038 | 1,443 | 2,059 |
| Net Working Capital | 394 | 192 | 131 | 101 | 245 | 239 | 1,240 | 1,273 | 1,354 | 2,303 |
| Contingent Liabilities | 2,807 | 2,506 | 2,179 | 475 | 375 | 372 | 372 | 312 | 319 | 355 |
| Book Value per Share | 90.61 | 92.05 | 102.93 | 78.80 | 92.58 | 107.11 | 96.13 | 120.04 | 135.81 | 142.82 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 434 | 201 | 160 | 788 | 433 | 439 | 559 | 1,038 | 1,443 | 2,059 |
| Net Working Capital | 394 | 192 | 131 | 101 | 245 | 239 | 1,240 | 1,273 | 1,354 | 2,303 |
| Contingent Liabilities | 2,807 | 2,506 | 2,179 | 475 | 375 | 372 | 372 | 312 | 319 | 355 |
| Book Value per Share | 90.61 | 92.05 | 102.93 | 78.80 | 92.58 | 107.11 | 96.13 | 120.04 | 135.81 | 142.82 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- Equity Capital
- 94
- 1,602
- 194
- Trade Payables
- 442
- 718
- Total Liabilities
- 3,050
- 151
- Capital Work in Progress
- 4
- 1,230
- 796
- 0
- Cash & Bank
- 27
- 841
- Total Assets
- 3,050
- Total Debt
- 434
- Net Working Capital
- 394
- Contingent Liabilities
- 2,807
- Book Value per Share
- 90.61
- Face Value
- 5.00
- Total Debt
- 434
- Net Working Capital
- 394
- Contingent Liabilities
- 2,807
- Book Value per Share
- 90.61
- Face Value
- 5.00
- Equity Capital
- 94
- 1,629
- 88
- Trade Payables
- 569
- 1,039
- Total Liabilities
- 3,420
- 169
- Capital Work in Progress
- 16
- 1,306
- 87
- 0
- Cash & Bank
- 64
- 1,778
- Total Assets
- 3,420
- Total Debt
- 201
- Net Working Capital
- 192
- Contingent Liabilities
- 2,506
- Book Value per Share
- 92.05
- Face Value
- 5.00
- Total Debt
- 201
- Net Working Capital
- 192
- Contingent Liabilities
- 2,506
- Book Value per Share
- 92.05
- Face Value
- 5.00
- Equity Capital
- 94
- 1,833
- 4
- Trade Payables
- 593
- 1,369
- Total Liabilities
- 3,892
- 217
- Capital Work in Progress
- 10
- 1,346
- 146
- 0
- Cash & Bank
- 123
- 2,049
- Total Assets
- 3,892
- Total Debt
- 160
- Net Working Capital
- 131
- Contingent Liabilities
- 2,179
- Book Value per Share
- 102.93
- Face Value
- 5.00
- Total Debt
- 160
- Net Working Capital
- 131
- Contingent Liabilities
- 2,179
- Book Value per Share
- 102.93
- Face Value
- 5.00
- Equity Capital
- 140
- 2,072
- 371
- Trade Payables
- 809
- 1,865
- Total Liabilities
- 5,257
- 380
- Capital Work in Progress
- 6
- 1,364
- 153
- 0
- Cash & Bank
- 55
- 3,300
- Total Assets
- 5,257
- Total Debt
- 788
- Net Working Capital
- 101
- Contingent Liabilities
- 475
- Book Value per Share
- 78.80
- Face Value
- 5.00
- Total Debt
- 788
- Net Working Capital
- 101
- Contingent Liabilities
- 475
- Book Value per Share
- 78.80
- Face Value
- 5.00
- Equity Capital
- 140
- 2,459
- 169
- Trade Payables
- 688
- 1,808
- Total Liabilities
- 5,264
- 349
- Capital Work in Progress
- 10
- 1,411
- 153
- 0
- Cash & Bank
- 291
- 3,050
- Total Assets
- 5,264
- Total Debt
- 433
- Net Working Capital
- 245
- Contingent Liabilities
- 375
- Book Value per Share
- 92.58
- Face Value
- 5.00
- Total Debt
- 433
- Net Working Capital
- 245
- Contingent Liabilities
- 375
- Book Value per Share
- 92.58
- Face Value
- 5.00
- Equity Capital
- 140
- 2,866
- 246
- Trade Payables
- 702
- 1,495
- Total Liabilities
- 5,450
- 285
- Capital Work in Progress
- 2
- 1,458
- 172
- 0
- Cash & Bank
- 136
- 3,396
- Total Assets
- 5,450
- Total Debt
- 439
- Net Working Capital
- 239
- Contingent Liabilities
- 372
- Book Value per Share
- 107.11
- Face Value
- 5.00
- Total Debt
- 439
- Net Working Capital
- 239
- Contingent Liabilities
- 372
- Book Value per Share
- 107.11
- Face Value
- 5.00
- Equity Capital
- 140
- 2,558
- 319
- Trade Payables
- 808
- 1,482
- Total Liabilities
- 5,308
- 279
- Capital Work in Progress
- 2
- 1,063
- 188
- 0
- Cash & Bank
- 144
- 3,633
- Total Assets
- 5,308
- Total Debt
- 559
- Net Working Capital
- 1,240
- Contingent Liabilities
- 372
- Book Value per Share
- 96.13
- Face Value
- 5.00
- Total Debt
- 559
- Net Working Capital
- 1,240
- Contingent Liabilities
- 372
- Book Value per Share
- 96.13
- Face Value
- 5.00
- Equity Capital
- 140
- 3,229
- 864
- Trade Payables
- 1,020
- 1,878
- Total Liabilities
- 7,132
- 282
- Capital Work in Progress
- 28
- 1,373
- 298
- 0
- Cash & Bank
- 186
- 4,963
- Total Assets
- 7,132
- Total Debt
- 1,038
- Net Working Capital
- 1,273
- Contingent Liabilities
- 312
- Book Value per Share
- 120.04
- Face Value
- 5.00
- Total Debt
- 1,038
- Net Working Capital
- 1,273
- Contingent Liabilities
- 312
- Book Value per Share
- 120.04
- Face Value
- 5.00
- Equity Capital
- 140
- 3,672
- 1,178
- Trade Payables
- 1,298
- 2,356
- Total Liabilities
- 8,645
- 327
- Capital Work in Progress
- 2
- 1,484
- 433
- 1,099
- Cash & Bank
- 511
- 4,789
- Total Assets
- 8,645
- Total Debt
- 1,443
- Net Working Capital
- 1,354
- Contingent Liabilities
- 319
- Book Value per Share
- 135.81
- Face Value
- 5.00
- Total Debt
- 1,443
- Net Working Capital
- 1,354
- Contingent Liabilities
- 319
- Book Value per Share
- 135.81
- Face Value
- 5.00
- Equity Capital
- 140
- 3,869
- 931
- Trade Payables
- 1,007
- 3,358
- Total Liabilities
- 9,305
- 308
- Capital Work in Progress
- 16
- 1,263
- 349
- 1,272
- Cash & Bank
- 240
- 5,856
- Total Assets
- 9,305
- Total Debt
- 2,059
- Net Working Capital
- 2,303
- Contingent Liabilities
- 355
- Book Value per Share
- 142.82
- Face Value
- 5.00
- Total Debt
- 2,059
- Net Working Capital
- 2,303
- Contingent Liabilities
- 355
- Book Value per Share
- 142.82
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -350 | 442 | 498 | 8 | 741 | 131 | 161 | 73 | 410 | -591 | |
| Cash from Investing | -15 | -146 | -334 | -552 | -57 | -206 | -252 | -391 | -282 | 51 |
| Cash from Financing | 388 | -184 | -18 | 473 | -448 | -74 | 25 | 336 | 173 | 318 |
| 23 | 112 | 146 | -71 | 237 | -149 | -65 | 18 | 301 | -222 | |
| Free Cash Flow | -350 | 362 | 405 | -225 | 678 | 131 | 107 | -26 | 296 | -662 |
| OCF / Net Profit | -2.52 | 2.51 | 2.10 | 0.03 | 1.91 | 0.32 | -0.52 | 0.11 | 0.93 | -3.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 871 | 1,352 | 1,097 | 665 | 1,186 | -154 |
| OCF / Net Profit | -2.52 | 2.51 | 2.10 | 0.03 | 1.91 | 0.32 | -0.52 | 0.11 | 0.93 | -3.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 871 | 1,352 | 1,097 | 665 | 1,186 | -154 |
- -350
- Cash from Investing
- -15
- Cash from Financing
- 388
- 23
- Free Cash Flow
- -350
- OCF / Net Profit
- -2.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.52
- Cumulative 5-Year FCF
- 0
- 442
- Cash from Investing
- -146
- Cash from Financing
- -184
- 112
- Free Cash Flow
- 362
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 0
- 498
- Cash from Investing
- -334
- Cash from Financing
- -18
- 146
- Free Cash Flow
- 405
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
- 8
- Cash from Investing
- -552
- Cash from Financing
- 473
- -71
- Free Cash Flow
- -225
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 0
- 741
- Cash from Investing
- -57
- Cash from Financing
- -448
- 237
- Free Cash Flow
- 678
- OCF / Net Profit
- 1.91
- Cumulative 5-Year FCF
- 871
- OCF / Net Profit
- 1.91
- Cumulative 5-Year FCF
- 871
- 131
- Cash from Investing
- -206
- Cash from Financing
- -74
- -149
- Free Cash Flow
- 131
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 1,352
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 1,352
- 161
- Cash from Investing
- -252
- Cash from Financing
- 25
- -65
- Free Cash Flow
- 107
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 1,097
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 1,097
- 73
- Cash from Investing
- -391
- Cash from Financing
- 336
- 18
- Free Cash Flow
- -26
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 665
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 665
- 410
- Cash from Investing
- -282
- Cash from Financing
- 173
- 301
- Free Cash Flow
- 296
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 1,186
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 1,186
- -591
- Cash from Investing
- 51
- Cash from Financing
- 318
- -222
- Free Cash Flow
- -662
- OCF / Net Profit
- -3.00
- Cumulative 5-Year FCF
- -154
- OCF / Net Profit
- -3.00
- Cumulative 5-Year FCF
- -154
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 7.42 | 9.41 | 12.66 | 10.19 | 13.79 | 14.54 | -10.99 | 23.91 | 15.77 | 7.03 |
| Book Value (₹) | 90.61 | 92.05 | 102.93 | 78.80 | 92.58 | 107.11 | 96.13 | 120.04 | 135.81 | 142.82 |
| Dividend per Share (₹) | 1.50 | 1.60 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 7.33 | 8.08 | 10.34 | 12.91 | 17.75 | 17.64 | -8.51 | 26.56 | 19.50 | 10.52 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 21.86% | 15.62% | 15.98% | 16.51% | 18.55% | 18.64% | 15.10% | 10.03% | 7.46% | 7.74% |
| Net Margin % | 8.77% | 8.75% | 9.68% | 7.49% | 9.83% | 10.69% | -6.65% | 10.53% | 5.73% | 2.79% |
| ROE % | 10.10% | 10.30% | 12.99% | 13.83% | 16.09% | 14.56% | -10.82% | 22.12% | 12.33% | 5.04% |
| ROCE % | 14.86% | 13.02% | 16.86% | 19.96% | 20.54% | 19.28% | -4.12% | 23.85% | 16.63% | 10.16% |
| 4.87% | 5.44% | 6.48% | 6.26% | 7.36% | 7.62% | -5.74% | 10.79% | 5.61% | 2.20% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 122 | 94 | 98 | 102 | 117 | 117 | 88 | 61 | 52 | 61 |
| Inventory Days | 146 | 80 | 17 | 14 | 14 | 16 | 14 | 14 | 17 | 20 |
| Payable Days | 321 | 298 | 248 | 166 | 231 | 201 | 189 | 130 | 119 | 146 |
| -53 | -124 | -132 | -50 | -99 | -69 | -86 | -55 | -50 | -64 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.26x | 0.12x | 0.08x | 0.36x | 0.17x | 0.15x | 0.21x | 0.31x | 0.38x | 0.51x |
| Interest Coverage (x) | 4.05x | 5.56x | 6.96x | 5.60x | 7.25x | 8.09x | -1.61x | 6.49x | 3.52x | 1.94x |
| 1.35x | 1.13x | 1.08x | 1.04x | 1.11x | 1.12x | 1.59x | 1.40x | 1.32x | 1.66x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -19.65% | 27.20% | 21.92% | 56.18% | 3.06% | -3.05% | 21.67% | 37.20% | 21.25% | -8.61% |
| Operating Profit Growth % | 12.30% | -9.12% | 24.36% | 61.27% | 15.80% | -2.60% | -1.44% | -8.88% | 8.14% | -2.58% |
| Net Profit Growth % | -2.35% | 26.83% | 34.59% | 20.74% | 35.29% | 5.42% | -175.63% | 317.49% | -34.04% | -55.45% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -34.04% | -55.45% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.93x | 27.41x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.15x | 1.35x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 7.71x | 10.73x |
- EPS (₹)
- 7.42
- Book Value (₹)
- 90.61
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 7.33
- Operating Margin %
- 21.86%
- Net Margin %
- 8.77%
- ROE %
- 10.10%
- ROCE %
- 14.86%
- 4.87%
- Debtor Days
- 122
- Inventory Days
- 146
- Payable Days
- 321
- -53
- Debt to Equity (x)
- 0.26x
- Interest Coverage (x)
- 4.05x
- 1.35x
- Revenue Growth %
- -19.65%
- Operating Profit Growth %
- 12.30%
- Net Profit Growth %
- -2.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 9.41
- Book Value (₹)
- 92.05
- Dividend per Share (₹)
- 1.60
- Cash EPS (₹)
- 8.08
- Operating Margin %
- 15.62%
- Net Margin %
- 8.75%
- ROE %
- 10.30%
- ROCE %
- 13.02%
- 5.44%
- Debtor Days
- 94
- Inventory Days
- 80
- Payable Days
- 298
- -124
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 5.56x
- 1.13x
- Revenue Growth %
- 27.20%
- Operating Profit Growth %
- -9.12%
- Net Profit Growth %
- 26.83%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 12.66
- Book Value (₹)
- 102.93
- Dividend per Share (₹)
- 0.80
- Cash EPS (₹)
- 10.34
- Operating Margin %
- 15.98%
- Net Margin %
- 9.68%
- ROE %
- 12.99%
- ROCE %
- 16.86%
- 6.48%
- Debtor Days
- 98
- Inventory Days
- 17
- Payable Days
- 248
- -132
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 6.96x
- 1.08x
- Revenue Growth %
- 21.92%
- Operating Profit Growth %
- 24.36%
- Net Profit Growth %
- 34.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 10.19
- Book Value (₹)
- 78.80
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.91
- Operating Margin %
- 16.51%
- Net Margin %
- 7.49%
- ROE %
- 13.83%
- ROCE %
- 19.96%
- 6.26%
- Debtor Days
- 102
- Inventory Days
- 14
- Payable Days
- 166
- -50
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 5.60x
- 1.04x
- Revenue Growth %
- 56.18%
- Operating Profit Growth %
- 61.27%
- Net Profit Growth %
- 20.74%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 13.79
- Book Value (₹)
- 92.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 17.75
- Operating Margin %
- 18.55%
- Net Margin %
- 9.83%
- ROE %
- 16.09%
- ROCE %
- 20.54%
- 7.36%
- Debtor Days
- 117
- Inventory Days
- 14
- Payable Days
- 231
- -99
- Debt to Equity (x)
- 0.17x
- Interest Coverage (x)
- 7.25x
- 1.11x
- Revenue Growth %
- 3.06%
- Operating Profit Growth %
- 15.80%
- Net Profit Growth %
- 35.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 14.54
- Book Value (₹)
- 107.11
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 17.64
- Operating Margin %
- 18.64%
- Net Margin %
- 10.69%
- ROE %
- 14.56%
- ROCE %
- 19.28%
- 7.62%
- Debtor Days
- 117
- Inventory Days
- 16
- Payable Days
- 201
- -69
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 8.09x
- 1.12x
- Revenue Growth %
- -3.05%
- Operating Profit Growth %
- -2.60%
- Net Profit Growth %
- 5.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -10.99
- Book Value (₹)
- 96.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -8.51
- Operating Margin %
- 15.10%
- Net Margin %
- -6.65%
- ROE %
- -10.82%
- ROCE %
- -4.12%
- -5.74%
- Debtor Days
- 88
- Inventory Days
- 14
- Payable Days
- 189
- -86
- Debt to Equity (x)
- 0.21x
- Interest Coverage (x)
- -1.61x
- 1.59x
- Revenue Growth %
- 21.67%
- Operating Profit Growth %
- -1.44%
- Net Profit Growth %
- -175.63%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 23.91
- Book Value (₹)
- 120.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 26.56
- Operating Margin %
- 10.03%
- Net Margin %
- 10.53%
- ROE %
- 22.12%
- ROCE %
- 23.85%
- 10.79%
- Debtor Days
- 61
- Inventory Days
- 14
- Payable Days
- 130
- -55
- Debt to Equity (x)
- 0.31x
- Interest Coverage (x)
- 6.49x
- 1.40x
- Revenue Growth %
- 37.20%
- Operating Profit Growth %
- -8.88%
- Net Profit Growth %
- 317.49%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 15.77
- Book Value (₹)
- 135.81
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 19.50
- Operating Margin %
- 7.46%
- Net Margin %
- 5.73%
- ROE %
- 12.33%
- ROCE %
- 16.63%
- 5.61%
- Debtor Days
- 52
- Inventory Days
- 17
- Payable Days
- 119
- -50
- Debt to Equity (x)
- 0.38x
- Interest Coverage (x)
- 3.52x
- 1.32x
- Revenue Growth %
- 21.25%
- Operating Profit Growth %
- 8.14%
- Net Profit Growth %
- -34.04%
- -34.04%
- P/E (x)
- 9.93x
- P/B (x)
- 1.15x
- Dividend Yield %
- 0.00%
- 7.71x
- EPS (₹)
- 7.03
- Book Value (₹)
- 142.82
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.52
- Operating Margin %
- 7.74%
- Net Margin %
- 2.79%
- ROE %
- 5.04%
- ROCE %
- 10.16%
- 2.20%
- Debtor Days
- 61
- Inventory Days
- 20
- Payable Days
- 146
- -64
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 1.94x
- 1.66x
- Revenue Growth %
- -8.61%
- Operating Profit Growth %
- -2.58%
- Net Profit Growth %
- -55.45%
- -55.45%
- P/E (x)
- 27.41x
- P/B (x)
- 1.35x
- Dividend Yield %
- 0.00%
- 10.73x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-18 - Ashoka Buildcon Limited has informed the Exchange about Transcript
- Awarding of order(s)/contract(s)
2026-08-13 - Ashoka Buildcon Limited has informed the Exchange about Intimation for Receipt of Letter of Intent (LOI) from REC Power Development and Consultancy Limited (REC)
Annual Reports
Credit Ratings
- Credit Rating
2026-06-13 - Ashoka Buildcon Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Feb 2026

