Bombay Metrics Supply Chain Ltd.

34.50.73%

2026-08-21

bombaymetrics.comBSE: -NSE: BMETRICS
Market Cap₹ 42 Cr.
Current Price₹ 34
High / Low₹ 57 / 33
Stock P/E0.0
Book Value₹ 17
Price to Book2.70
Dividend Yield0.29 %
ROCE29.4 %
ROE25.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Engineering Tools and Related Services: 71.0% • Trading of Metals (Aluminium / Copper): 21.4% • Others: 7.6%

PROS

  • Company has delivered good profit growth of 25.4% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 31.8%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.5%
  • Company has delivered good sales growth of 27.4% CAGR over last 5 years
  • Operating margins have improved to 7.2% from 3.4%

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.26x)
  • Total debt has risen sharply - up 263.1% year on year
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.DMART3979.5584.88259564.550.00860.4411.3418794.5314.8818.037.98
2.TRENT2944.0086.78156983.370.14518.0721.985754.7117.8436.7319.45
3.VMM103.4054.3148440.920.00258.7725.573727.0118.6817.1314.61
4.METROBRAND924.0561.9725186.400.3295.26-3.58720.3614.6633.2529.85
5.ABLBL86.9260.2810608.770.5829.0220.622045.7411.1527.3415.06
6.PNGJL603.9019.948889.560.00105.3351.912412.9840.7320.407.56
7.V2RETAIL220.0044.908022.030.0041.8569.70997.2057.7338.4313.99
8.AVL605.700.007821.890.2177.2239.991192.6826.8520.8210.44
9.MEDPLUS649.8537.097807.110.0033.17-21.671879.6021.8422.227.09
10.ETHOSLTD2904.3074.817771.240.0028.6650.71461.7133.3213.7012.97
11.EMIL191.1535.677354.470.00120.64458.072418.9539.0714.499.88
12.BMETRICS34.2525.4742.180.2930.09
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
8
7
Operating Profit
1
OPM %
9
Other Income
0
Interest
0
Depreciation
0
1
Tax %
28
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
440
Minority Interest
0
Share of Associates
0
Adjusted EPS
440
Mar 2019
20
19
Operating Profit
1
OPM %
7
Other Income
0
Interest
0
Depreciation
0
1
Tax %
29
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
934
Minority Interest
0
Share of Associates
0
Adjusted EPS
934
Mar 2020
30
28
Operating Profit
2
OPM %
7
Other Income
0
Interest
0
Depreciation
0
2
Tax %
27
Net Profit
1
EPS
0
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1,394
Minority Interest
0
Share of Associates
0
Adjusted EPS
1,394
Mar 2021
32
30
Operating Profit
2
OPM %
6
Other Income
0
Interest
0
Depreciation
0
2
Tax %
32
Net Profit
1
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
61
60
Operating Profit
2
OPM %
3
Other Income
1
Interest
0
Depreciation
0
2
Tax %
31
Net Profit
1
EPS
10
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
69
66
Operating Profit
5
OPM %
7
Other Income
2
Interest
0
Depreciation
1
4
Tax %
29
Net Profit
3
EPS
4
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
86
81
Operating Profit
6
OPM %
7
Other Income
1
Interest
0
Depreciation
1
5
Tax %
26
Net Profit
3
EPS
6
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
100
92
Operating Profit
8
OPM %
8
Other Income
1
Interest
1
Depreciation
1
6
Tax %
27
Net Profit
4
EPS
4
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
27%
3 Years:
17%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
25%
3 Years:
51%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-27%
1 Year:
-27%

RETURN ON EQUITY

10 Years:
5 Years:
26%
3 Years:
26%
Last Year:
25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Oct 4

1:1

2023

Jan 9

3:1

Mar 2018
Equity Capital
0
1
0
Trade Payables
2
1
Total Liabilities
4
0
Capital Work in Progress
0
0
0
Cash & Bank
0
3
Total Assets
4
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
513.90
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
513.90
Face Value
10.00
Mar 2019
Equity Capital
0
1
0
Trade Payables
5
2
Total Liabilities
8
0
Capital Work in Progress
0
0
0
Cash & Bank
0
7
Total Assets
8
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1448.30
Face Value
10.00
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1448.30
Face Value
10.00
Mar 2020
Equity Capital
0
3
0
Trade Payables
5
1
Total Liabilities
9
0
Capital Work in Progress
0
0
0
Cash & Bank
1
8
Total Assets
9
Total Debt
0
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
2842.80
Face Value
10.00
Total Debt
0
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
2842.80
Face Value
10.00
Mar 2021
Equity Capital
1
3
0
Trade Payables
10
1
Total Liabilities
16
0
Capital Work in Progress
0
0
0
Cash & Bank
0
14
Total Assets
16
Total Debt
0
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
38.60
Face Value
10.00
Total Debt
0
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
38.60
Face Value
10.00
Mar 2022
Equity Capital
2
8
0
Trade Payables
25
0
Total Liabilities
35
0
Capital Work in Progress
0
2
0
Cash & Bank
0
32
Total Assets
35
Total Debt
0
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
60.06
Face Value
10.00
Total Debt
0
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
60.06
Face Value
10.00
Mar 2023
Equity Capital
6
6
0
Trade Payables
18
3
Total Liabilities
33
5
Capital Work in Progress
0
1
0
Cash & Bank
1
25
Total Assets
33
Total Debt
3
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
19.27
Face Value
10.00
Total Debt
3
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
19.27
Face Value
10.00
Mar 2024
Equity Capital
6
9
1
Trade Payables
26
3
Total Liabilities
46
5
Capital Work in Progress
4
1
23
Cash & Bank
1
12
Total Assets
46
Total Debt
3
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
24.37
Face Value
10.00
Total Debt
3
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
24.37
Face Value
10.00
Mar 2025
Equity Capital
12
7
11
Trade Payables
22
2
Total Liabilities
54
7
Capital Work in Progress
1
1
32
Cash & Bank
0
12
Total Assets
54
Total Debt
11
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
15.47
Face Value
10.00
Total Debt
11
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
15.47
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
-0
Cash from Investing
0
Cash from Financing
0
-0
Free Cash Flow
-0
OCF / Net Profit
-0.87
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.87
Cumulative 5-Year FCF
0
Mar 2019
0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
0
OCF / Net Profit
0.05
Cumulative 5-Year FCF
0
OCF / Net Profit
0.05
Cumulative 5-Year FCF
0
Mar 2020
1
Cash from Investing
-0
Cash from Financing
-0
1
Free Cash Flow
1
OCF / Net Profit
0.60
Cumulative 5-Year FCF
0
OCF / Net Profit
0.60
Cumulative 5-Year FCF
0
Mar 2021
-0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
-0.21
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.21
Cumulative 5-Year FCF
0
Mar 2022
-4
Cash from Investing
-0
Cash from Financing
4
-0
Free Cash Flow
-4
OCF / Net Profit
-3.02
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.02
Cumulative 5-Year FCF
0
Mar 2023
5
Cash from Investing
-6
Cash from Financing
2
1
Free Cash Flow
-1
OCF / Net Profit
1.69
Cumulative 5-Year FCF
-5
OCF / Net Profit
1.69
Cumulative 5-Year FCF
-5
Mar 2024
3
Cash from Investing
-4
Cash from Financing
0
-1
Free Cash Flow
-0
OCF / Net Profit
0.99
Cumulative 5-Year FCF
-5
OCF / Net Profit
0.99
Cumulative 5-Year FCF
-5
Mar 2025
-5
Cash from Investing
-2
Cash from Financing
7
-0
Free Cash Flow
-7
OCF / Net Profit
-1.22
Cumulative 5-Year FCF
-12
OCF / Net Profit
-1.22
Cumulative 5-Year FCF
-12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
EPS (₹)
439.80
Book Value (₹)
513.90
Dividend per Share (₹)
0.00
Cash EPS (₹)
532.30
Operating Margin %
9.46%
Net Margin %
5.76%
ROE %
85.58%
ROCE %
96.18%
11.77%
Debtor Days
116
Inventory Days
3
Payable Days
132
-14
Debt to Equity (x)
0.27x
Interest Coverage (x)
33.31x
1.08x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
934.30
Book Value (₹)
1448.30
Dividend per Share (₹)
0.00
Cash EPS (₹)
1021.30
Operating Margin %
7.28%
Net Margin %
4.67%
ROE %
95.23%
ROCE %
123.95%
16.32%
Debtor Days
56
Inventory Days
2
Payable Days
77
-18
Debt to Equity (x)
0.07x
Interest Coverage (x)
30.31x
1.16x
Revenue Growth %
162.15%
Operating Profit Growth %
101.80%
Net Profit Growth %
112.44%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
1394.50
Book Value (₹)
2842.80
Dividend per Share (₹)
20.00
Cash EPS (₹)
1490.10
Operating Margin %
6.98%
Net Margin %
4.69%
ROE %
64.99%
ROCE %
88.43%
16.68%
Debtor Days
24
Inventory Days
2
Payable Days
74
-48
Debt to Equity (x)
0.03x
Interest Coverage (x)
30.33x
1.39x
Revenue Growth %
48.45%
Operating Profit Growth %
42.29%
Net Profit Growth %
49.26%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
12.07
Book Value (₹)
38.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.58
Operating Margin %
6.38%
Net Margin %
4.03%
ROE %
37.17%
ROCE %
55.45%
10.63%
Debtor Days
14
Inventory Days
3
Payable Days
105
-88
Debt to Equity (x)
0.01x
Interest Coverage (x)
34.56x
1.32x
Revenue Growth %
8.46%
Operating Profit Growth %
-0.65%
Net Profit Growth %
-6.63%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
8.09
Book Value (₹)
60.06
Dividend per Share (₹)
0.80
Cash EPS (₹)
1.15
Operating Margin %
3.38%
Net Margin %
2.02%
ROE %
18.57%
ROCE %
27.94%
4.92%
Debtor Days
75
Inventory Days
8
Payable Days
121
-39
Debt to Equity (x)
0.02x
Interest Coverage (x)
17.34x
1.34x
Revenue Growth %
90.67%
Operating Profit Growth %
0.95%
Net Profit Growth %
-4.39%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
4.46
Book Value (₹)
19.27
Dividend per Share (₹)
0.40
Cash EPS (₹)
2.67
Operating Margin %
7.00%
Net Margin %
3.97%
ROE %
26.01%
ROCE %
36.06%
8.04%
Debtor Days
103
Inventory Days
8
Payable Days
151
-39
Debt to Equity (x)
0.22x
Interest Coverage (x)
9.86x
1.42x
Revenue Growth %
12.54%
Operating Profit Growth %
132.83%
Net Profit Growth %
120.51%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
5.50
Book Value (₹)
24.37
Dividend per Share (₹)
0.45
Cash EPS (₹)
3.31
Operating Margin %
5.89%
Net Margin %
3.95%
ROE %
25.21%
ROCE %
30.00%
8.61%
Debtor Days
84
Inventory Days
4
Payable Days
118
-30
Debt to Equity (x)
0.21x
Interest Coverage (x)
15.07x
1.24x
Revenue Growth %
23.88%
Operating Profit Growth %
15.34%
Net Profit Growth %
23.40%
23.40%
P/E (x)
6.86x
P/B (x)
3.10x
Dividend Yield %
0.60%
8.78x
Mar 2025
EPS (₹)
3.51
Book Value (₹)
15.47
Dividend per Share (₹)
0.20
Cash EPS (₹)
4.56
Operating Margin %
7.22%
Net Margin %
4.33%
ROE %
25.38%
ROCE %
29.41%
8.68%
Debtor Days
101
Inventory Days
3
Payable Days
118
-14
Debt to Equity (x)
0.60x
Interest Coverage (x)
5.68x
1.19x
Revenue Growth %
16.24%
Operating Profit Growth %
51.26%
Net Profit Growth %
27.62%
-36.19%
P/E (x)
11.92x
P/B (x)
2.70x
Dividend Yield %
0.48%
7.44x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
69.87
FIIs
0.00
DIIs
0.00
Government
0.00
30.13
Mar 2023
69.87
FIIs
0.00
DIIs
0.00
Government
0.00
30.13
Sep 2023
69.89
FIIs
0.00
DIIs
0.00
Government
0.00
30.11
Mar 2024
70.03
FIIs
0.00
DIIs
0.00
Government
0.00
29.97
Sep 2024
70.05
FIIs
0.00
DIIs
0.00
Government
0.00
29.95
Mar 2025
70.07
FIIs
0.00
DIIs
0.00
Government
0.00
29.93
Sep 2025
70.09
FIIs
0.00
DIIs
0.00
Government
0.00
29.91
Mar 2026
70.13
FIIs
0.00
DIIs
0.00
Government
0.00
29.87

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.