Borosil Renewables Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 21.0% CAGR over last 5 years
- Latest quarter profit grew 142.6% YoY, showing strong momentum
- Operating margins have improved to 28.3% from 18.2%
- Company has delivered good sales growth of 19.7% CAGR over last 5 years
- Company comfortably covers its interest (11.0x coverage)
- Institutional investors have been accumulating - FII+DII up 3.4pp
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -60.11x)
- Company has a low return on equity of -1.5% over last 3 years
- Company has a low return on capital employed of 1.9%
- Promoter holding has decreased over last 2 years: -2.8pp
- Free cash flow has been persistently negative
- Working capital days have increased from 55 to 170 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ASAHIINDIA | 956.85 | 55.74 | 24392.71 | 0.21 | 149.08 | 172.09 | 1413.39 | 15.99 | 13.59 | 22.96 |
| 2. | BORORENEW | 550.05 | 21.17 | 8095.84 | 0.00 | 86.64 | 142.58 | 405.69 | 17.06 | 10.72 | 31.50 |
| 3. | LAOPALA | 187.45 | 0.00 | 2080.70 | 2.67 | 262.00 | 933.33 | 713.58 | 993.36 | 15.06 | 36.33 |
| 4. | BOROSCI | 129.50 | 26.70 | 1151.92 | 0.00 | 4.35 | 203.44 | 106.75 | 11.22 | 10.63 | 7.92 |
| 5. | SEJALLTD | 693.45 | 25.09 | 790.53 | 0.00 | 7.22 | 63.41 | 117.95 | 52.88 | 22.56 | 13.71 |
| 6. | BANARBEADS | 113.10 | 0.00 | 74.62 | 0.00 | 0.72 | 18.03 | 9.06 | 45.86 | 5.70 | 15.07 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 354 | 402 | 330 | 283 | 371 | 373 | 361 | 374 | 347 | 379 | 390 | 440 | 406 | |
| 328 | 369 | 310 | 309 | 348 | 344 | 372 | 358 | 284 | 260 | 267 | 304 | 302 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 8 | 5 | 3 | 5 | 3 | 5 | 15 | 12 | 6 | 2 | 8 | 9 | 14 |
| Interest | 9 | 10 | 7 | 3 | 7 | 10 | 5 | 10 | 4 | 4 | 3 | 3 | 2 |
| Depreciation | 32 | 31 | 35 | 34 | 34 | 33 | 32 | 36 | 30 | 22 | 22 | 21 | 22 |
| -7 | 29 | -18 | -58 | -15 | -8 | -32 | -18 | -187 | 87 | 122 | 121 | 118 | |
| Tax % | -68.38% | -3.84% | 12.68% | 6.69% | 8.68% | -57.64% | 6.09% | -59.88% | -9.06% | 28.87% | 18.02% | -40.66% | 26.51% |
| Net Profit | 0 | 0 | 0 | 0 | -14 | -13 | -30 | -30 | -203 | 62 | 100 | 169 | 87 |
| -1 | 2 | -1 | -4 | -1 | 1 | -2 | -2 | -13 | 2 | 7 | 12 | 1 | |
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 354
- 328
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 9
- Depreciation
- 32
- -7
- Tax %
- -68.38%
- Net Profit
- 0
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 402
- 369
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 10
- Depreciation
- 31
- 29
- Tax %
- -3.84%
- Net Profit
- 0
- 2
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 330
- 310
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 7
- Depreciation
- 35
- -18
- Tax %
- 12.68%
- Net Profit
- 0
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 283
- 309
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 3
- Depreciation
- 34
- -58
- Tax %
- 6.69%
- Net Profit
- 0
- -4
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 371
- 348
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 7
- Depreciation
- 34
- -15
- Tax %
- 8.68%
- Net Profit
- -14
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 373
- 344
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 10
- Depreciation
- 33
- -8
- Tax %
- -57.64%
- Net Profit
- -13
- 1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 361
- 372
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 5
- Depreciation
- 32
- -32
- Tax %
- 6.09%
- Net Profit
- -30
- -2
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 374
- 358
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 10
- Depreciation
- 36
- -18
- Tax %
- -59.88%
- Net Profit
- -30
- -2
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 347
- 284
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 4
- Depreciation
- 30
- -187
- Tax %
- -9.06%
- Net Profit
- -203
- -13
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 379
- 260
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 4
- Depreciation
- 22
- 87
- Tax %
- 28.87%
- Net Profit
- 62
- 2
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 390
- 267
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 3
- Depreciation
- 22
- 122
- Tax %
- 18.02%
- Net Profit
- 100
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 440
- 304
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 3
- Depreciation
- 21
- 121
- Tax %
- -40.66%
- Net Profit
- 169
- 12
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 406
- 302
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 2
- Depreciation
- 22
- 118
- Tax %
- 26.51%
- Net Profit
- 87
- 1
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 326 | 415 | 557 | 633 | 762 | 894 | 1,374 | 1,479 | 1,556 | 1,615 | |
| 147 | 296 | 395 | 497 | 543 | 660 | 751 | 1,317 | 1,422 | 1,115 | 1,134 | |
| Operating Profit | 50 | 96 | 58 | 103 | 120 | 141 | 163 | 75 | 93 | 466 | — |
| OPM % | 32 | 29 | 14 | 19 | 19 | 19 | 18 | 5 | 6 | 30 | — |
| Other Income | 41 | 66 | 39 | 43 | 31 | 39 | 20 | 18 | 35 | 25 | 33 |
| Interest | 0 | 2 | 4 | 8 | 7 | 6 | 8 | 29 | 32 | 14 | 12 |
| Depreciation | 4 | 18 | 21 | 32 | 37 | 45 | 54 | 132 | 135 | 95 | 87 |
| 41 | 65 | 36 | 156 | 76 | 92 | 101 | -53 | -74 | 142 | 448 | |
| Tax % | 11 | 23 | 18 | 12 | 35 | 35 | 30 | 5 | -17 | 11 | 7 |
| Net Profit | 37 | 50 | 29 | 137 | 49 | 60 | 71 | -50 | -87 | 127 | 418 |
| EPS | 131 | 164 | 100 | 555 | 5 | 6 | 5 | -4 | -5 | 9 | — |
| Dividend Payout % | 15 | 15 | 23 | 5 | 13 | 11 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | -1 | -4 | -9 | -4 | -6 | -1 | 3 | 17 | 2 | -0 |
| Share of Associates | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | 3 | 4 | 3 | 14 | 5 | 6 | 5 | -4 | -5 | 9 | — |
| Minority Interest | 0 | -1 | -4 | -9 | -4 | -6 | -1 | 3 | 17 | 2 | -0 |
| Share of Associates | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | 3 | 4 | 3 | 14 | 5 | 6 | 5 | -4 | -5 | 9 | — |
- 156
- 147
- Operating Profit
- 50
- OPM %
- 32
- Other Income
- 41
- Interest
- 0
- Depreciation
- 4
- 41
- Tax %
- 11
- Net Profit
- 37
- EPS
- 131
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 2
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 2
- Adjusted EPS
- 3
- 326
- 296
- Operating Profit
- 96
- OPM %
- 29
- Other Income
- 66
- Interest
- 2
- Depreciation
- 18
- 65
- Tax %
- 23
- Net Profit
- 50
- EPS
- 164
- Dividend Payout %
- 15
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 4
- 415
- 395
- Operating Profit
- 58
- OPM %
- 14
- Other Income
- 39
- Interest
- 4
- Depreciation
- 21
- 36
- Tax %
- 18
- Net Profit
- 29
- EPS
- 100
- Dividend Payout %
- 23
- Minority Interest
- -4
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- -4
- Share of Associates
- 0
- Adjusted EPS
- 3
- 557
- 497
- Operating Profit
- 103
- OPM %
- 19
- Other Income
- 43
- Interest
- 8
- Depreciation
- 32
- 156
- Tax %
- 12
- Net Profit
- 137
- EPS
- 555
- Dividend Payout %
- 5
- Minority Interest
- -9
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- -9
- Share of Associates
- 0
- Adjusted EPS
- 14
- 633
- 543
- Operating Profit
- 120
- OPM %
- 19
- Other Income
- 31
- Interest
- 7
- Depreciation
- 37
- 76
- Tax %
- 35
- Net Profit
- 49
- EPS
- 5
- Dividend Payout %
- 13
- Minority Interest
- -4
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- -4
- Share of Associates
- 0
- Adjusted EPS
- 5
- 762
- 660
- Operating Profit
- 141
- OPM %
- 19
- Other Income
- 39
- Interest
- 6
- Depreciation
- 45
- 92
- Tax %
- 35
- Net Profit
- 60
- EPS
- 6
- Dividend Payout %
- 11
- Minority Interest
- -6
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- -6
- Share of Associates
- 0
- Adjusted EPS
- 6
- 894
- 751
- Operating Profit
- 163
- OPM %
- 18
- Other Income
- 20
- Interest
- 8
- Depreciation
- 54
- 101
- Tax %
- 30
- Net Profit
- 71
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 5
- 1,374
- 1,317
- Operating Profit
- 75
- OPM %
- 5
- Other Income
- 18
- Interest
- 29
- Depreciation
- 132
- -53
- Tax %
- 5
- Net Profit
- -50
- EPS
- -4
- Dividend Payout %
- 0
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- -4
- 1,479
- 1,422
- Operating Profit
- 93
- OPM %
- 6
- Other Income
- 35
- Interest
- 32
- Depreciation
- 135
- -74
- Tax %
- -17
- Net Profit
- -87
- EPS
- -5
- Dividend Payout %
- 0
- Minority Interest
- 17
- Share of Associates
- 0
- Adjusted EPS
- -5
- Minority Interest
- 17
- Share of Associates
- 0
- Adjusted EPS
- -5
- 1,556
- 1,115
- Operating Profit
- 466
- OPM %
- 30
- Other Income
- 25
- Interest
- 14
- Depreciation
- 95
- 142
- Tax %
- 11
- Net Profit
- 127
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 2
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 2
- Share of Associates
- 0
- Adjusted EPS
- 9
- 1,615
- 1,134
- Operating Profit
- —
- OPM %
- —
- Other Income
- 33
- Interest
- 12
- Depreciation
- 87
- 448
- Tax %
- 7
- Net Profit
- 418
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -0
- Share of Associates
- -0
- Adjusted EPS
- —
- Minority Interest
- -0
- Share of Associates
- -0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 20%
- 3 Years:
- 20%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 23%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 14%
- 3 Years:
- 7%
- 1 Year:
- -4%
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 2%
- 3 Years:
- -1%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 3 | 2 | 2 | 2 | 9 | 13 | 13 | 13 | 14 |
| 656 | 695 | 615 | 763 | 813 | 837 | 905 | 858 | 889 | 1,409 | |
| 0 | 4 | 50 | 35 | 32 | 81 | 97 | 35 | 15 | 0 | |
| Trade Payables | 6 | 20 | 28 | 37 | 62 | 55 | 89 | 83 | 71 | 50 |
| 28 | 94 | 137 | 152 | 156 | 207 | 528 | 694 | 466 | 352 | |
| Total Liabilities | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,684 | 1,454 | 1,825 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 173 | 264 | 334 | 306 | 381 | 375 | 977 | 928 | 777 | 614 | |
| Capital Work in Progress | 6 | 8 | 7 | 42 | 16 | 137 | 70 | 126 | 135 | 108 |
| 381 | 341 | 221 | 266 | 352 | 233 | 11 | 12 | 50 | 606 | |
| 30 | 60 | 84 | 95 | 89 | 191 | 265 | 245 | 238 | 120 | |
| 0 | 0 | 0 | 94 | 0 | 0 | 0 | 123 | 129 | 121 | |
| Cash & Bank | 6 | 7 | 9 | 11 | 14 | 14 | 133 | 166 | 69 | 78 |
| 97 | 136 | 177 | 175 | 214 | 238 | 177 | 84 | 57 | 178 | |
| Total Assets | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,684 | 1,454 | 1,825 |
| Total Debt | 1 | 34 | 100 | 67 | 50 | 114 | 416 | 571 | 251 | 162 |
| Net Working Capital | 181 | 240 | 193 | 230 | 305 | 256 | 234 | 272 | 225 | 726 |
| Contingent Liabilities | 40 | 37 | 24 | 45 | 26 | 57 | 34 | 74 | 73 | 80 |
| Book Value per Share | 2193.83 | 2321.59 | 2672.10 | 3313.69 | 352.91 | 91.57 | 70.35 | 66.76 | 68.14 | 101.52 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 1 | 34 | 100 | 67 | 50 | 114 | 416 | 571 | 251 | 162 |
| Net Working Capital | 181 | 240 | 193 | 230 | 305 | 256 | 234 | 272 | 225 | 726 |
| Contingent Liabilities | 40 | 37 | 24 | 45 | 26 | 57 | 34 | 74 | 73 | 80 |
| Book Value per Share | 2193.83 | 2321.59 | 2672.10 | 3313.69 | 352.91 | 91.57 | 70.35 | 66.76 | 68.14 | 101.52 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 3
- 656
- 0
- Trade Payables
- 6
- 28
- Total Liabilities
- 693
- 173
- Capital Work in Progress
- 6
- 381
- 30
- 0
- Cash & Bank
- 6
- 97
- Total Assets
- 693
- Total Debt
- 1
- Net Working Capital
- 181
- Contingent Liabilities
- 40
- Book Value per Share
- 2193.83
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 181
- Contingent Liabilities
- 40
- Book Value per Share
- 2193.83
- Face Value
- 10.00
- Equity Capital
- 3
- 695
- 4
- Trade Payables
- 20
- 94
- Total Liabilities
- 817
- 264
- Capital Work in Progress
- 8
- 341
- 60
- 0
- Cash & Bank
- 7
- 136
- Total Assets
- 817
- Total Debt
- 34
- Net Working Capital
- 240
- Contingent Liabilities
- 37
- Book Value per Share
- 2321.59
- Face Value
- 10.00
- Total Debt
- 34
- Net Working Capital
- 240
- Contingent Liabilities
- 37
- Book Value per Share
- 2321.59
- Face Value
- 10.00
- Equity Capital
- 2
- 615
- 50
- Trade Payables
- 28
- 137
- Total Liabilities
- 832
- 334
- Capital Work in Progress
- 7
- 221
- 84
- 0
- Cash & Bank
- 9
- 177
- Total Assets
- 832
- Total Debt
- 100
- Net Working Capital
- 193
- Contingent Liabilities
- 24
- Book Value per Share
- 2672.10
- Face Value
- 10.00
- Total Debt
- 100
- Net Working Capital
- 193
- Contingent Liabilities
- 24
- Book Value per Share
- 2672.10
- Face Value
- 10.00
- Equity Capital
- 2
- 763
- 35
- Trade Payables
- 37
- 152
- Total Liabilities
- 989
- 306
- Capital Work in Progress
- 42
- 266
- 95
- 94
- Cash & Bank
- 11
- 175
- Total Assets
- 989
- Total Debt
- 67
- Net Working Capital
- 230
- Contingent Liabilities
- 45
- Book Value per Share
- 3313.69
- Face Value
- 10.00
- Total Debt
- 67
- Net Working Capital
- 230
- Contingent Liabilities
- 45
- Book Value per Share
- 3313.69
- Face Value
- 10.00
- Equity Capital
- 2
- 813
- 32
- Trade Payables
- 62
- 156
- Total Liabilities
- 1,065
- 381
- Capital Work in Progress
- 16
- 352
- 89
- 0
- Cash & Bank
- 14
- 214
- Total Assets
- 1,065
- Total Debt
- 50
- Net Working Capital
- 305
- Contingent Liabilities
- 26
- Book Value per Share
- 352.91
- Face Value
- 1.00
- Total Debt
- 50
- Net Working Capital
- 305
- Contingent Liabilities
- 26
- Book Value per Share
- 352.91
- Face Value
- 1.00
- Equity Capital
- 9
- 837
- 81
- Trade Payables
- 55
- 207
- Total Liabilities
- 1,189
- 375
- Capital Work in Progress
- 137
- 233
- 191
- 0
- Cash & Bank
- 14
- 238
- Total Assets
- 1,189
- Total Debt
- 114
- Net Working Capital
- 256
- Contingent Liabilities
- 57
- Book Value per Share
- 91.57
- Face Value
- 1.00
- Total Debt
- 114
- Net Working Capital
- 256
- Contingent Liabilities
- 57
- Book Value per Share
- 91.57
- Face Value
- 1.00
- Equity Capital
- 13
- 905
- 97
- Trade Payables
- 89
- 528
- Total Liabilities
- 1,632
- 977
- Capital Work in Progress
- 70
- 11
- 265
- 0
- Cash & Bank
- 133
- 177
- Total Assets
- 1,632
- Total Debt
- 416
- Net Working Capital
- 234
- Contingent Liabilities
- 34
- Book Value per Share
- 70.35
- Face Value
- 1.00
- Total Debt
- 416
- Net Working Capital
- 234
- Contingent Liabilities
- 34
- Book Value per Share
- 70.35
- Face Value
- 1.00
- Equity Capital
- 13
- 858
- 35
- Trade Payables
- 83
- 694
- Total Liabilities
- 1,684
- 928
- Capital Work in Progress
- 126
- 12
- 245
- 123
- Cash & Bank
- 166
- 84
- Total Assets
- 1,684
- Total Debt
- 571
- Net Working Capital
- 272
- Contingent Liabilities
- 74
- Book Value per Share
- 66.76
- Face Value
- 1.00
- Total Debt
- 571
- Net Working Capital
- 272
- Contingent Liabilities
- 74
- Book Value per Share
- 66.76
- Face Value
- 1.00
- Equity Capital
- 13
- 889
- 15
- Trade Payables
- 71
- 466
- Total Liabilities
- 1,454
- 777
- Capital Work in Progress
- 135
- 50
- 238
- 129
- Cash & Bank
- 69
- 57
- Total Assets
- 1,454
- Total Debt
- 251
- Net Working Capital
- 225
- Contingent Liabilities
- 73
- Book Value per Share
- 68.14
- Face Value
- 1.00
- Total Debt
- 251
- Net Working Capital
- 225
- Contingent Liabilities
- 73
- Book Value per Share
- 68.14
- Face Value
- 1.00
- Equity Capital
- 14
- 1,409
- 0
- Trade Payables
- 50
- 352
- Total Liabilities
- 1,825
- 614
- Capital Work in Progress
- 108
- 606
- 120
- 121
- Cash & Bank
- 78
- 178
- Total Assets
- 1,825
- Total Debt
- 162
- Net Working Capital
- 726
- Contingent Liabilities
- 80
- Book Value per Share
- 101.52
- Face Value
- 1.00
- Total Debt
- 162
- Net Working Capital
- 726
- Contingent Liabilities
- 80
- Book Value per Share
- 101.52
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 24 | 32 | 43 | 103 | -25 | -6 | 69 | 100 | 423 | |
| Cash from Investing | 8 | -5 | 162 | 20 | -67 | -26 | -241 | -215 | -142 | -736 |
| Cash from Financing | -8 | -22 | -193 | -64 | -31 | 40 | 238 | 168 | -53 | 323 |
| 1 | -3 | 2 | -1 | 6 | -10 | -10 | 21 | -95 | 10 | |
| Free Cash Flow | 1 | -159 | 32 | 5 | 29 | -184 | -629 | -70 | 100 | 423 |
| OCF / Net Profit | 0.02 | 0.48 | 1.11 | 0.32 | 2.10 | -0.41 | -0.09 | -1.37 | -1.15 | 3.32 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -276 | -746 | -848 | -754 | -360 |
| OCF / Net Profit | 0.02 | 0.48 | 1.11 | 0.32 | 2.10 | -0.41 | -0.09 | -1.37 | -1.15 | 3.32 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -276 | -746 | -848 | -754 | -360 |
- 1
- Cash from Investing
- 8
- Cash from Financing
- -8
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
- 24
- Cash from Investing
- -5
- Cash from Financing
- -22
- -3
- Free Cash Flow
- -159
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- 32
- Cash from Investing
- 162
- Cash from Financing
- -193
- 2
- Free Cash Flow
- 32
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
- 43
- Cash from Investing
- 20
- Cash from Financing
- -64
- -1
- Free Cash Flow
- 5
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 0
- 103
- Cash from Investing
- -67
- Cash from Financing
- -31
- 6
- Free Cash Flow
- 29
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 0
- -25
- Cash from Investing
- -26
- Cash from Financing
- 40
- -10
- Free Cash Flow
- -184
- OCF / Net Profit
- -0.41
- Cumulative 5-Year FCF
- -276
- OCF / Net Profit
- -0.41
- Cumulative 5-Year FCF
- -276
- -6
- Cash from Investing
- -241
- Cash from Financing
- 238
- -10
- Free Cash Flow
- -629
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- -746
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- -746
- 69
- Cash from Investing
- -215
- Cash from Financing
- 168
- 21
- Free Cash Flow
- -70
- OCF / Net Profit
- -1.37
- Cumulative 5-Year FCF
- -848
- OCF / Net Profit
- -1.37
- Cumulative 5-Year FCF
- -848
- 100
- Cash from Investing
- -142
- Cash from Financing
- -53
- -95
- Free Cash Flow
- 100
- OCF / Net Profit
- -1.15
- Cumulative 5-Year FCF
- -754
- OCF / Net Profit
- -1.15
- Cumulative 5-Year FCF
- -754
- 423
- Cash from Investing
- -736
- Cash from Financing
- 323
- 10
- Free Cash Flow
- 423
- OCF / Net Profit
- 3.32
- Cumulative 5-Year FCF
- -360
- OCF / Net Profit
- 3.32
- Cumulative 5-Year FCF
- -360
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 130.69 | 164.47 | 106.75 | 554.79 | 19.56 | 5.90 | 5.34 | -3.59 | -5.25 | 9.21 |
| Book Value (₹) | 2193.83 | 2321.59 | 2672.10 | 3313.69 | 352.91 | 91.57 | 70.35 | 66.76 | 68.14 | 101.52 |
| Dividend per Share (₹) | 20.00 | 25.00 | 25.00 | 25.00 | 2.50 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.38 | 5.71 | 5.41 | 18.33 | 9.31 | 11.38 | 9.55 | 6.24 | 3.66 | 15.89 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 32.10% | 28.56% | 13.81% | 10.45% | 18.89% | 18.52% | 18.22% | 4.13% | 3.89% | 28.25% |
| Net Margin % | 23.71% | 14.98% | 6.89% | 23.72% | 7.73% | 7.88% | 7.90% | -3.65% | -5.88% | 8.16% |
| ROE % | 5.61% | 7.41% | 4.43% | 19.80% | 6.22% | 7.22% | 8.01% | -5.62% | -9.80% | 10.95% |
| ROCE % | 6.36% | 9.69% | 5.40% | 21.15% | 9.74% | 10.71% | 9.47% | -1.69% | -3.18% | 10.72% |
| 5.33% | 6.66% | 3.54% | 15.03% | 4.78% | 5.33% | 5.01% | -3.03% | -5.54% | 7.77% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 68 | 45 | 56 | 54 | 62 | 57 | 43 | 29 | 31 | 29 |
| Inventory Days | 71 | 49 | 62 | 56 | 53 | 67 | 93 | 68 | 60 | 42 |
| Payable Days | 23 | 33 | 49 | 57 | 76 | 81 | 168 | 87 | 66 | 58 |
| 116 | 61 | 69 | 53 | 39 | 43 | -32 | 9 | 25 | 13 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.05x | 0.16x | 0.09x | 0.06x | 0.13x | 0.45x | 0.66x | 0.28x | 0.11x |
| Interest Coverage (x) | 84.40x | 31.29x | 10.99x | 21.09x | 12.12x | 16.10x | 13.97x | -0.80x | -1.36x | 11.04x |
| 7.09x | 4.37x | 2.38x | 2.68x | 2.86x | 2.14x | 1.73x | 1.82x | 1.86x | 4.76x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 108.75% | 27.44% | 34.25% | 13.59% | 20.39% | 17.37% | 53.65% | 7.69% | 5.17% |
| Operating Profit Growth % | 0.00% | 91.44% | -39.02% | 76.36% | 16.53% | 17.47% | 15.44% | -54.04% | 24.04% | 401.90% |
| Net Profit Growth % | 0.00% | 35.93% | -42.01% | 369.63% | -64.11% | 22.15% | 17.70% | -171.17% | -72.99% | 246.49% |
| 0.00% | 0.00% | 0.00% | 419.70% | 0.00% | 0.00% | 0.00% | -167.33% | -46.19% | 275.33% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.28x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 41.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 1.88x | 0.00x | 0.00x | 0.00x | 7.46x | 7.02x | 3.72x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 14.53x | 0.00x | 0.00x | 0.00x | 92.29x | 70.25x | 11.54x |
- EPS (₹)
- 130.69
- Book Value (₹)
- 2193.83
- Dividend per Share (₹)
- 20.00
- Cash EPS (₹)
- 3.38
- Operating Margin %
- 32.10%
- Net Margin %
- 23.71%
- ROE %
- 5.61%
- ROCE %
- 6.36%
- 5.33%
- Debtor Days
- 68
- Inventory Days
- 71
- Payable Days
- 23
- 116
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 84.40x
- 7.09x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 164.47
- Book Value (₹)
- 2321.59
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 5.71
- Operating Margin %
- 28.56%
- Net Margin %
- 14.98%
- ROE %
- 7.41%
- ROCE %
- 9.69%
- 6.66%
- Debtor Days
- 45
- Inventory Days
- 49
- Payable Days
- 33
- 61
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 31.29x
- 4.37x
- Revenue Growth %
- 108.75%
- Operating Profit Growth %
- 91.44%
- Net Profit Growth %
- 35.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 106.75
- Book Value (₹)
- 2672.10
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 5.41
- Operating Margin %
- 13.81%
- Net Margin %
- 6.89%
- ROE %
- 4.43%
- ROCE %
- 5.40%
- 3.54%
- Debtor Days
- 56
- Inventory Days
- 62
- Payable Days
- 49
- 69
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 10.99x
- 2.38x
- Revenue Growth %
- 27.44%
- Operating Profit Growth %
- -39.02%
- Net Profit Growth %
- -42.01%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 554.79
- Book Value (₹)
- 3313.69
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 18.33
- Operating Margin %
- 10.45%
- Net Margin %
- 23.72%
- ROE %
- 19.80%
- ROCE %
- 21.15%
- 15.03%
- Debtor Days
- 54
- Inventory Days
- 56
- Payable Days
- 57
- 53
- Debt to Equity (x)
- 0.09x
- Interest Coverage (x)
- 21.09x
- 2.68x
- Revenue Growth %
- 34.25%
- Operating Profit Growth %
- 76.36%
- Net Profit Growth %
- 369.63%
- 419.70%
- P/E (x)
- 0.28x
- P/B (x)
- 1.88x
- Dividend Yield %
- 0.40%
- 14.53x
- EPS (₹)
- 19.56
- Book Value (₹)
- 352.91
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 9.31
- Operating Margin %
- 18.89%
- Net Margin %
- 7.73%
- ROE %
- 6.22%
- ROCE %
- 9.74%
- 4.78%
- Debtor Days
- 62
- Inventory Days
- 53
- Payable Days
- 76
- 39
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 12.12x
- 2.86x
- Revenue Growth %
- 13.59%
- Operating Profit Growth %
- 16.53%
- Net Profit Growth %
- -64.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 5.90
- Book Value (₹)
- 91.57
- Dividend per Share (₹)
- 0.65
- Cash EPS (₹)
- 11.38
- Operating Margin %
- 18.52%
- Net Margin %
- 7.88%
- ROE %
- 7.22%
- ROCE %
- 10.71%
- 5.33%
- Debtor Days
- 57
- Inventory Days
- 67
- Payable Days
- 81
- 43
- Debt to Equity (x)
- 0.13x
- Interest Coverage (x)
- 16.10x
- 2.14x
- Revenue Growth %
- 20.39%
- Operating Profit Growth %
- 17.47%
- Net Profit Growth %
- 22.15%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 5.34
- Book Value (₹)
- 70.35
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.55
- Operating Margin %
- 18.22%
- Net Margin %
- 7.90%
- ROE %
- 8.01%
- ROCE %
- 9.47%
- 5.01%
- Debtor Days
- 43
- Inventory Days
- 93
- Payable Days
- 168
- -32
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- 13.97x
- 1.73x
- Revenue Growth %
- 17.37%
- Operating Profit Growth %
- 15.44%
- Net Profit Growth %
- 17.70%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -3.59
- Book Value (₹)
- 66.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.24
- Operating Margin %
- 4.13%
- Net Margin %
- -3.65%
- ROE %
- -5.62%
- ROCE %
- -1.69%
- -3.03%
- Debtor Days
- 29
- Inventory Days
- 68
- Payable Days
- 87
- 9
- Debt to Equity (x)
- 0.66x
- Interest Coverage (x)
- -0.80x
- 1.82x
- Revenue Growth %
- 53.65%
- Operating Profit Growth %
- -54.04%
- Net Profit Growth %
- -171.17%
- -167.33%
- P/E (x)
- 0.00x
- P/B (x)
- 7.46x
- Dividend Yield %
- 0.00%
- 92.29x
- EPS (₹)
- -5.25
- Book Value (₹)
- 68.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.66
- Operating Margin %
- 3.89%
- Net Margin %
- -5.88%
- ROE %
- -9.80%
- ROCE %
- -3.18%
- -5.54%
- Debtor Days
- 31
- Inventory Days
- 60
- Payable Days
- 66
- 25
- Debt to Equity (x)
- 0.28x
- Interest Coverage (x)
- -1.36x
- 1.86x
- Revenue Growth %
- 7.69%
- Operating Profit Growth %
- 24.04%
- Net Profit Growth %
- -72.99%
- -46.19%
- P/E (x)
- 0.00x
- P/B (x)
- 7.02x
- Dividend Yield %
- 0.00%
- 70.25x
- EPS (₹)
- 9.21
- Book Value (₹)
- 101.52
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.89
- Operating Margin %
- 28.25%
- Net Margin %
- 8.16%
- ROE %
- 10.95%
- ROCE %
- 10.72%
- 7.77%
- Debtor Days
- 29
- Inventory Days
- 42
- Payable Days
- 58
- 13
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 11.04x
- 4.76x
- Revenue Growth %
- 5.17%
- Operating Profit Growth %
- 401.90%
- Net Profit Growth %
- 246.49%
- 275.33%
- P/E (x)
- 41.00x
- P/B (x)
- 3.72x
- Dividend Yield %
- 0.00%
- 11.54x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
- Forfeiture
2026-08-14 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Forfeiture of 1,12,578 warrants pursuant to non-receipt of balance amount.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026

