Borosil Scientific Ltd.

•

₹ 128.40.55%

2026-08-21

borosilscientific.comBSE: 544184NSE: BOROSCI

Market Cap₹ 1,152 Cr.

Current Price₹ 128

High / Low₹ 181 / 97

Stock P/E26.7

Book Value₹ 49

Price to Book2.76

Dividend Yield0.00 %

ROCE10.6 %

ROE7.1 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Scientificware: 70.7% • Glassware: 28.2% • Others: 1.1%

PROS

Company is almost debt free
Latest quarter profit grew 203.4% YoY, showing strong momentum
Company comfortably covers its interest (27.1x coverage)

CONS

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsConstruction MaterialsGlass

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	ASAHIINDIA	956.85	55.74	24392.71	0.21	149.08	172.09	1413.39	15.99	13.59	22.96
2.	BORORENEW	550.05	21.17	8095.84	0.00	86.64	142.58	405.69	17.06	10.72	31.50
3.	LAOPALA	187.45	0.00	2080.70	2.67	262.00	933.33	713.58	993.36	15.06	36.33
4.	BOROSCI	129.50	26.70	1151.92	0.00	4.35	203.44	106.75	11.22	10.63	7.92
5.	SEJALLTD	693.45	25.09	790.53	0.00	7.22	63.41	117.95	52.88	22.56	13.71
6.	BANARBEADS	113.10	0.00	74.62	0.00	0.72	18.03	9.06	45.86	5.70	15.07

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	88	92	100	116	105	103	101	129	96	107	121	143	107
	82	82	88	97	94	87	91	113	91	99	104	111	103
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	1	1	1	1	2	2	2	3	3	2	2	2	3
Interest	1	1	1	1	0	0	0	0	0	0	0	0	0
Depreciation	4	4	4	4	5	5	5	5	5	5	5	5	5
	2	6	8	15	7	12	7	14	-4	5	13	29	6
Tax %	-35.54%	20.22%	30.44%	35.29%	28.49%	29.09%	38.33%	38.59%	-3.19%	44.55%	31.23%	6.52%	27.19%
Net Profit	0	0	0	0	5	9	4	9	-4	3	9	27	4
	0	1	1	1	1	1	0	1	-0	0	1	3	0
Equity Capital	0	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	0	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 88
: 82
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 4
: 2
Tax %: -35.54%
Net Profit: 0
: 0
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 92
: 82
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 4
: 6
Tax %: 20.22%
Net Profit: 0
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 100
: 88
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 4
: 8
Tax %: 30.44%
Net Profit: 0
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 116
: 97
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 4
: 15
Tax %: 35.29%
Net Profit: 0
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 105
: 94
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 7
Tax %: 28.49%
Net Profit: 5
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 103
: 87
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 12
Tax %: 29.09%
Net Profit: 9
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 101
: 91
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 7
Tax %: 38.33%
Net Profit: 4
: 0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 129
: 113
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 5
: 14
Tax %: 38.59%
Net Profit: 9
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 96
: 91
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 5
: -4
Tax %: -3.19%
Net Profit: -4
: -0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 107
: 99
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 5
Tax %: 44.55%
Net Profit: 3
: 0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 121
: 104
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 13
Tax %: 31.23%
Net Profit: 9
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 143
: 111
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 5
: 29
Tax %: 6.52%
Net Profit: 27
: 3
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 107
: 103
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 5
: 6
Tax %: 27.19%
Net Profit: 4
: 0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	396	438	478
	349	386	417
Operating Profit	51	60	—
OPM %	13	14	—
Other Income	4	8	9
Interest	3	2	1
Depreciation	16	18	19
	32	40	53
Tax %	26	34	18
Net Profit	23	27	43
EPS	3	3	—
Dividend Payout %	0	0	—
Minority Interest	0	0	-0
Share of Associates	0	0	0
Adjusted EPS	3	3	—
Minority Interest	0	0	-0
Share of Associates	0	0	0
Adjusted EPS	3	3	—

Mar 2024

: 396
: 349
Operating Profit: 51
OPM %: 13
Other Income: 4
Interest: 3
Depreciation: 16
: 32
Tax %: 26
Net Profit: 23
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2025

: 438
: 386
Operating Profit: 60
OPM %: 14
Other Income: 8
Interest: 2
Depreciation: 18
: 40
Tax %: 34
Net Profit: 27
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

TTM

: 478
: 417
Operating Profit: —
OPM %: —
Other Income: 9
Interest: 1
Depreciation: 19
: 53
Tax %: 18
Net Profit: 43
EPS: —
Dividend Payout %: —
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -9%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
LIABILITIES	-	-
Equity Capital	9	9
	367	395
	10	10
Trade Payables	40	35
	62	55
Total Liabilities	488	504
ASSETS	-	-
	192	187
Capital Work in Progress	1	1
	0	105
	97	97
	61	71
Cash & Bank	14	15
	123	28
Total Assets	488	504
Total Debt	17	14
Net Working Capital	191	223
Contingent Liabilities	4	2
Book Value per Share	41.10	44.20
Face Value	1.00	1.00
Total Debt	17	14
Net Working Capital	191	223
Contingent Liabilities	4	2
Book Value per Share	41.10	44.20
Face Value	1.00	1.00

Mar 2024

Equity Capital: 9
: 367
: 10
Trade Payables: 40
: 62
Total Liabilities: 488
: 192
Capital Work in Progress: 1
: 0
: 97
: 61
Cash & Bank: 14
: 123
Total Assets: 488
Total Debt: 17
Net Working Capital: 191
Contingent Liabilities: 4
Book Value per Share: 41.10
Face Value: 1.00
Total Debt: 17
Net Working Capital: 191
Contingent Liabilities: 4
Book Value per Share: 41.10
Face Value: 1.00

Mar 2025

Equity Capital: 9
: 395
: 10
Trade Payables: 35
: 55
Total Liabilities: 504
: 187
Capital Work in Progress: 1
: 105
: 97
: 71
Cash & Bank: 15
: 28
Total Assets: 504
Total Debt: 14
Net Working Capital: 223
Contingent Liabilities: 2
Book Value per Share: 44.20
Face Value: 1.00
Total Debt: 14
Net Working Capital: 223
Contingent Liabilities: 2
Book Value per Share: 44.20
Face Value: 1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	30	120
Cash from Investing	-2	-115
Cash from Financing	-16	-3
	12	1
Free Cash Flow	30	106
OCF / Net Profit	1.28	4.49
Cumulative 5-Year FCF	0	0
OCF / Net Profit	1.28	4.49
Cumulative 5-Year FCF	0	0

Mar 2024

: 30
Cash from Investing: -2
Cash from Financing: -16
: 12
Free Cash Flow: 30
OCF / Net Profit: 1.28
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.28
Cumulative 5-Year FCF: 0

Mar 2025

: 120
Cash from Investing: -115
Cash from Financing: -3
: 1
Free Cash Flow: 106
OCF / Net Profit: 4.49
Cumulative 5-Year FCF: 0
OCF / Net Profit: 4.49
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
PER SHARE	-	-
EPS (₹)	2.65	3.01
Book Value (₹)	41.10	44.20
Dividend per Share (₹)	0.00	0.00
Cash EPS (₹)	4.50	5.08
PROFITABILITY	-	-
Operating Margin %	11.79%	11.99%
Net Margin %	5.93%	6.09%
ROE %	6.43%	7.05%
ROCE %	8.98%	10.63%
	4.81%	5.38%
EFFICIENCY	-	-
Debtor Days	57	55
Inventory Days	89	80
Payable Days	102	85
	44	51
FINANCIAL HEALTH	-	-
Debt to Equity (x)	0.05x	0.04x
Interest Coverage (x)	12.68x	27.13x
	2.91x	3.56x
GROWTH	-	-
Revenue Growth %	0.00%	10.73%
Operating Profit Growth %	0.00%	19.15%
Net Profit Growth %	0.00%	13.81%
	0.00%	13.60%
VALUATION	-	-
P/E (x)	0.00x	40.53x
P/B (x)	0.00x	2.76x
Dividend Yield %	0.00%	0.00%
	0.23x	17.97x

Mar 2024

EPS (₹): 2.65
Book Value (₹): 41.10
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.50
Operating Margin %: 11.79%
Net Margin %: 5.93%
ROE %: 6.43%
ROCE %: 8.98%
: 4.81%
Debtor Days: 57
Inventory Days: 89
Payable Days: 102
: 44
Debt to Equity (x): 0.05x
Interest Coverage (x): 12.68x
: 2.91x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.23x

Mar 2025

EPS (₹): 3.01
Book Value (₹): 44.20
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.08
Operating Margin %: 11.99%
Net Margin %: 6.09%
ROE %: 7.05%
ROCE %: 10.63%
: 5.38%
Debtor Days: 55
Inventory Days: 80
Payable Days: 85
: 51
Debt to Equity (x): 0.04x
Interest Coverage (x): 27.13x
: 3.56x
Revenue Growth %: 10.73%
Operating Profit Growth %: 19.15%
Net Profit Growth %: 13.81%
: 13.60%
P/E (x): 40.53x
P/B (x): 2.76x
Dividend Yield %: 0.00%
: 17.97x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.92	67.87	67.84	67.82	67.81	67.81	67.81	68.08	68.27
	0.38	0.37	0.27	0.24	0.21	0.07	0.07	0.08	0.23
	0.15	0.01	0.01	0.01	0.04	0.09	0.18	0.25	0.25
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	31.55	31.74	31.88	31.92	31.94	32.03	31.93	31.58	31.24

Jun 2024

: 67.92
: 0.38
: 0.15
Government: 0.00
: 31.55

Sep 2024

: 67.87
: 0.37
: 0.01
Government: 0.00
: 31.74

Dec 2024

: 67.84
: 0.27
: 0.01
Government: 0.00
: 31.88

Mar 2025

: 67.82
: 0.24
: 0.01
Government: 0.00
: 31.92

Jun 2025

: 67.81
: 0.21
: 0.04
Government: 0.00
: 31.94

Sep 2025

: 67.81
: 0.07
: 0.09
Government: 0.00
: 32.03

Dec 2025

: 67.81
: 0.07
: 0.18
Government: 0.00
: 31.93

Mar 2026

: 68.08
: 0.08
: 0.25
Government: 0.00
: 31.58

Jun 2026

: 68.27
: 0.23
: 0.25
Government: 0.00
: 31.24

Documents

Announcements

ESOP/ESOS/ESPS
2026-08-13 - Borosil Scientific Limited has informed the Exchange regarding Allotment of 4475 Shares.
Updates
2026-08-05 - Borosil Scientific Limited has informed the Exchange regarding 'Investor Presentation on Company''s performance - Q1-FY 2027'.

Annual Reports

Annual Report FY2025
2025
Annual Report FY2024
2024

Credit Ratings

Nothing filed yet.

Concalls

Aug 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC
Feb 2026
TranscriptPPTREC