Sejal Glass Ltd.
•₹ 663.90.16%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.3%
- Company has delivered good sales growth of 108.7% CAGR over last 5 years
- Latest quarter profit grew 63.4% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Operating margins have improved to 15.5% from 8.3%
CONS
- Promoter holding has decreased over last 2 years: -5.0pp
- Operating cash flow has been negative in recent years
- Free cash flow has been persistently negative
- Effective tax rate is unusually low at 8.2% - earnings may be flattered
- Equity base is being diluted - shares outstanding up 12.9%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ASAHIINDIA | 956.85 | 55.74 | 24392.71 | 0.21 | 149.08 | 172.09 | 1413.39 | 15.99 | 13.59 | 22.96 |
| 2. | BORORENEW | 550.05 | 21.17 | 8095.84 | 0.00 | 86.64 | 142.58 | 405.69 | 17.06 | 10.72 | 31.50 |
| 3. | LAOPALA | 187.45 | 0.00 | 2080.70 | 2.67 | 262.00 | 933.33 | 713.58 | 993.36 | 15.06 | 36.33 |
| 4. | BOROSCI | 129.50 | 26.70 | 1151.92 | 0.00 | 4.35 | 203.44 | 106.75 | 11.22 | 10.63 | 7.92 |
| 5. | SEJALLTD | 693.45 | 25.09 | 790.53 | 0.00 | 7.22 | 63.41 | 117.95 | 52.88 | 22.56 | 13.71 |
| 6. | BANARBEADS | 113.10 | 0.00 | 74.62 | 0.00 | 0.72 | 18.03 | 9.06 | 45.86 | 5.70 | 15.07 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 40 | 47 | 50 | 53 | 62 | 62 | 68 | 77 | 104 | 101 | 115 | 118 | |
| 24 | 34 | 41 | 44 | 46 | 53 | 53 | 58 | 65 | 87 | 86 | 96 | 111 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
| Interest | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 5 | 5 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 |
| 1 | 1 | 1 | 0 | 2 | 3 | 3 | 4 | 5 | 8 | 6 | 11 | 8 | |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 5.03% | 9.09% | 8.50% | 0.00% | 7.97% | 9.55% | 10.65% | 7.43% | 9.30% |
| Net Profit | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 8 | 5 | 11 | 7 |
| 0 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 4 | 8 | 5 | 10 | 1 | |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 27
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 1
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 40
- 34
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 3
- Depreciation
- 2
- 1
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 47
- 41
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 1
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 50
- 44
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 53
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 2
- Tax %
- 5.03%
- Net Profit
- 1
- 1
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 62
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 3
- Tax %
- 9.09%
- Net Profit
- 2
- 2
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 62
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 3
- Tax %
- 8.50%
- Net Profit
- 3
- 3
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 68
- 58
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 2
- 4
- Tax %
- 0.00%
- Net Profit
- 4
- 4
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 77
- 65
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 5
- Depreciation
- 3
- 5
- Tax %
- 7.97%
- Net Profit
- 4
- 4
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 104
- 87
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 6
- Depreciation
- 4
- 8
- Tax %
- 9.55%
- Net Profit
- 8
- 8
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 101
- 86
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 6
- Depreciation
- 4
- 6
- Tax %
- 10.65%
- Net Profit
- 5
- 5
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 115
- 96
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 5
- Depreciation
- 4
- 11
- Tax %
- 7.43%
- Net Profit
- 11
- 10
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 118
- 111
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 5
- Depreciation
- 5
- 8
- Tax %
- 9.30%
- Net Profit
- 7
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 126 | 9 | 4 | 10 | 24 | 46 | 164 | 244 | 397 | 437 | |
| 141 | 15 | 8 | 13 | 25 | 43 | 143 | 210 | 335 | 381 | |
| Operating Profit | -4 | -6 | -4 | -3 | -1 | 4 | 21 | 35 | 66 | — |
| OPM % | -4 | -72 | -110 | -27 | -4 | 8 | 13 | 15 | 17 | — |
| Other Income | 11 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 6 |
| Interest | 9 | 2 | 2 | 3 | 1 | 2 | 13 | 16 | 21 | 21 |
| Depreciation | 2 | 3 | 2 | 2 | 1 | 1 | 6 | 7 | 15 | 17 |
| -19 | -15 | -22 | -18 | 147 | -1 | 3 | 12 | 32 | 33 | |
| Tax % | 0 | 0 | 0 | 0 | 0 | 766 | 0 | 5 | 8 | 9 |
| Net Profit | -19 | -15 | -22 | -18 | 147 | 8 | 3 | 11 | 29 | 30 |
| EPS | -3 | 0 | -6 | -5 | 126 | 8 | 3 | 11 | 25 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Adjusted EPS | -6 | -4 | -6 | -5 | 146 | 8 | 3 | 11 | 25 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Adjusted EPS | -6 | -4 | -6 | -5 | 146 | 8 | 3 | 11 | 25 | — |
Mar 2014
- 126
- 141
- Operating Profit
- -4
- OPM %
- -4
- Other Income
- 11
- Interest
- 9
- Depreciation
- 2
- -19
- Tax %
- 0
- Net Profit
- -19
- EPS
- -3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
Mar 2019
- 9
- 15
- Operating Profit
- -6
- OPM %
- -72
- Other Income
- 1
- Interest
- 2
- Depreciation
- 3
- -15
- Tax %
- 0
- Net Profit
- -15
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4
Mar 2020
- 4
- 8
- Operating Profit
- -4
- OPM %
- -110
- Other Income
- 0
- Interest
- 2
- Depreciation
- 2
- -22
- Tax %
- 0
- Net Profit
- -22
- EPS
- -6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
Mar 2021
- 10
- 13
- Operating Profit
- -3
- OPM %
- -27
- Other Income
- 0
- Interest
- 3
- Depreciation
- 2
- -18
- Tax %
- 0
- Net Profit
- -18
- EPS
- -5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
Mar 2022
- 24
- 25
- Operating Profit
- -1
- OPM %
- -4
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 147
- Tax %
- 0
- Net Profit
- 147
- EPS
- 126
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 146
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 146
Mar 2023
- 46
- 43
- Operating Profit
- 4
- OPM %
- 8
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- -1
- Tax %
- 766
- Net Profit
- 8
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2024
- 164
- 143
- Operating Profit
- 21
- OPM %
- 13
- Other Income
- 1
- Interest
- 13
- Depreciation
- 6
- 3
- Tax %
- 0
- Net Profit
- 3
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 244
- 210
- Operating Profit
- 35
- OPM %
- 15
- Other Income
- 1
- Interest
- 16
- Depreciation
- 7
- 12
- Tax %
- 5
- Net Profit
- 11
- EPS
- 11
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2026
- 397
- 335
- Operating Profit
- 66
- OPM %
- 17
- Other Income
- 5
- Interest
- 21
- Depreciation
- 15
- 32
- Tax %
- 8
- Net Profit
- 29
- EPS
- 25
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 25
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 25
TTM
- 437
- 381
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 21
- Depreciation
- 17
- 33
- Tax %
- 9
- Net Profit
- 30
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -0
- Share of Associates
- 2
- Adjusted EPS
- —
- Minority Interest
- -0
- Share of Associates
- 2
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 109%
- 3 Years:
- 104%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 54%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 42%
- 1 Year:
- 18%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- 47%
- Last Year:
- 37%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| Equity Capital | 34 | 34 | 34 | 34 | 10 | 10 | 10 | 10 | 11 |
| 119 | -145 | -166 | -185 | -4 | 4 | 19 | 28 | 134 | |
| 35 | 22 | 22 | 22 | 33 | 25 | 29 | 41 | 43 | |
| Trade Payables | 55 | 13 | 13 | 13 | 1 | 2 | 29 | 50 | 69 |
| 38 | 128 | 152 | 169 | 3 | 0 | 134 | 146 | 204 | |
| Total Liabilities | 281 | 52 | 55 | 53 | 43 | 42 | 221 | 276 | 461 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 76 | 35 | 32 | 30 | 30 | 20 | 115 | 118 | 193 | |
| Capital Work in Progress | 7 | 3 | 3 | 3 | 0 | 0 | 5 | 3 | 9 |
| 1 | 1 | 0 | 0 | 0 | 3 | 6 | 3 | 32 | |
| 10 | 1 | 1 | 1 | 2 | 3 | 17 | 22 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 68 | 101 | 133 | |
| Cash & Bank | 1 | 0 | 5 | 5 | 1 | 2 | 3 | 7 | 15 |
| 185 | 13 | 14 | 15 | 10 | 13 | 8 | 21 | 37 | |
| Total Assets | 281 | 52 | 55 | 53 | 43 | 42 | 221 | 276 | 461 |
| Total Debt | 56 | 22 | 22 | 22 | 33 | 31 | 140 | 158 | 149 |
| Net Working Capital | -25 | -152 | -170 | -186 | -26 | -12 | 27 | 37 | 61 |
| Contingent Liabilities | 0 | 32 | 107 | 0 | 0 | 0 | 5 | 20 | 46 |
| Book Value per Share | 32.84 | -39.13 | -45.39 | -51.03 | -13.62 | -0.44 | 14.53 | 23.42 | 115.20 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 56 | 22 | 22 | 22 | 33 | 31 | 140 | 158 | 149 |
| Net Working Capital | -25 | -152 | -170 | -186 | -26 | -12 | 27 | 37 | 61 |
| Contingent Liabilities | 0 | 32 | 107 | 0 | 0 | 0 | 5 | 20 | 46 |
| Book Value per Share | 32.84 | -39.13 | -45.39 | -51.03 | -13.62 | -0.44 | 14.53 | 23.42 | 115.20 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2014
- Equity Capital
- 34
- 119
- 35
- Trade Payables
- 55
- 38
- Total Liabilities
- 281
- 76
- Capital Work in Progress
- 7
- 1
- 10
- 0
- Cash & Bank
- 1
- 185
- Total Assets
- 281
- Total Debt
- 56
- Net Working Capital
- -25
- Contingent Liabilities
- 0
- Book Value per Share
- 32.84
- Face Value
- 10.00
- Total Debt
- 56
- Net Working Capital
- -25
- Contingent Liabilities
- 0
- Book Value per Share
- 32.84
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 34
- -145
- 22
- Trade Payables
- 13
- 128
- Total Liabilities
- 52
- 35
- Capital Work in Progress
- 3
- 1
- 1
- 0
- Cash & Bank
- 0
- 13
- Total Assets
- 52
- Total Debt
- 22
- Net Working Capital
- -152
- Contingent Liabilities
- 32
- Book Value per Share
- -39.13
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- -152
- Contingent Liabilities
- 32
- Book Value per Share
- -39.13
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 34
- -166
- 22
- Trade Payables
- 13
- 152
- Total Liabilities
- 55
- 32
- Capital Work in Progress
- 3
- 0
- 1
- 0
- Cash & Bank
- 5
- 14
- Total Assets
- 55
- Total Debt
- 22
- Net Working Capital
- -170
- Contingent Liabilities
- 107
- Book Value per Share
- -45.39
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- -170
- Contingent Liabilities
- 107
- Book Value per Share
- -45.39
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 34
- -185
- 22
- Trade Payables
- 13
- 169
- Total Liabilities
- 53
- 30
- Capital Work in Progress
- 3
- 0
- 1
- 0
- Cash & Bank
- 5
- 15
- Total Assets
- 53
- Total Debt
- 22
- Net Working Capital
- -186
- Contingent Liabilities
- 0
- Book Value per Share
- -51.03
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- -186
- Contingent Liabilities
- 0
- Book Value per Share
- -51.03
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 10
- -4
- 33
- Trade Payables
- 1
- 3
- Total Liabilities
- 43
- 30
- Capital Work in Progress
- 0
- 0
- 2
- 0
- Cash & Bank
- 1
- 10
- Total Assets
- 43
- Total Debt
- 33
- Net Working Capital
- -26
- Contingent Liabilities
- 0
- Book Value per Share
- -13.62
- Face Value
- 10.00
- Total Debt
- 33
- Net Working Capital
- -26
- Contingent Liabilities
- 0
- Book Value per Share
- -13.62
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 10
- 4
- 25
- Trade Payables
- 2
- 0
- Total Liabilities
- 42
- 20
- Capital Work in Progress
- 0
- 3
- 3
- 0
- Cash & Bank
- 2
- 13
- Total Assets
- 42
- Total Debt
- 31
- Net Working Capital
- -12
- Contingent Liabilities
- 0
- Book Value per Share
- -0.44
- Face Value
- 10.00
- Total Debt
- 31
- Net Working Capital
- -12
- Contingent Liabilities
- 0
- Book Value per Share
- -0.44
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 10
- 19
- 29
- Trade Payables
- 29
- 134
- Total Liabilities
- 221
- 115
- Capital Work in Progress
- 5
- 6
- 17
- 68
- Cash & Bank
- 3
- 8
- Total Assets
- 221
- Total Debt
- 140
- Net Working Capital
- 27
- Contingent Liabilities
- 5
- Book Value per Share
- 14.53
- Face Value
- 10.00
- Total Debt
- 140
- Net Working Capital
- 27
- Contingent Liabilities
- 5
- Book Value per Share
- 14.53
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 10
- 28
- 41
- Trade Payables
- 50
- 146
- Total Liabilities
- 276
- 118
- Capital Work in Progress
- 3
- 3
- 22
- 101
- Cash & Bank
- 7
- 21
- Total Assets
- 276
- Total Debt
- 158
- Net Working Capital
- 37
- Contingent Liabilities
- 20
- Book Value per Share
- 23.42
- Face Value
- 10.00
- Total Debt
- 158
- Net Working Capital
- 37
- Contingent Liabilities
- 20
- Book Value per Share
- 23.42
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 11
- 134
- 43
- Trade Payables
- 69
- 204
- Total Liabilities
- 461
- 193
- Capital Work in Progress
- 9
- 32
- 42
- 133
- Cash & Bank
- 15
- 37
- Total Assets
- 461
- Total Debt
- 149
- Net Working Capital
- 61
- Contingent Liabilities
- 46
- Book Value per Share
- 115.20
- Face Value
- 10.00
- Total Debt
- 149
- Net Working Capital
- 61
- Contingent Liabilities
- 46
- Book Value per Share
- 115.20
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 3 | 7 | 3 | -6 | -3 | -9 | -6 | 51 | |
| Cash from Investing | 16 | 4 | 0 | 0 | -2 | 8 | -41 | -0 | -120 |
| Cash from Financing | -15 | -7 | -2 | -3 | 4 | -4 | 49 | 9 | 76 |
| -0 | 0 | 5 | -1 | -4 | 1 | -1 | 3 | 7 | |
| Free Cash Flow | -1 | 3 | 7 | 3 | -6 | -3 | -115 | -12 | -47 |
| OCF / Net Profit | 0.07 | -0.20 | -0.33 | -0.15 | -0.04 | -0.34 | -2.76 | -0.52 | 1.76 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 4 | -114 | -133 | -183 |
| OCF / Net Profit | 0.07 | -0.20 | -0.33 | -0.15 | -0.04 | -0.34 | -2.76 | -0.52 | 1.76 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 4 | -114 | -133 | -183 |
Mar 2014
- -1
- Cash from Investing
- 16
- Cash from Financing
- -15
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
Mar 2019
- 3
- Cash from Investing
- 4
- Cash from Financing
- -7
- 0
- Free Cash Flow
- 3
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- 0
Mar 2020
- 7
- Cash from Investing
- 0
- Cash from Financing
- -2
- 5
- Free Cash Flow
- 7
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
Mar 2021
- 3
- Cash from Investing
- 0
- Cash from Financing
- -3
- -1
- Free Cash Flow
- 3
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- 0
Mar 2022
- -6
- Cash from Investing
- -2
- Cash from Financing
- 4
- -4
- Free Cash Flow
- -6
- OCF / Net Profit
- -0.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.04
- Cumulative 5-Year FCF
- 0
Mar 2023
- -3
- Cash from Investing
- 8
- Cash from Financing
- -4
- 1
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.34
- Cumulative 5-Year FCF
- 4
- OCF / Net Profit
- -0.34
- Cumulative 5-Year FCF
- 4
Mar 2024
- -9
- Cash from Investing
- -41
- Cash from Financing
- 49
- -1
- Free Cash Flow
- -115
- OCF / Net Profit
- -2.76
- Cumulative 5-Year FCF
- -114
- OCF / Net Profit
- -2.76
- Cumulative 5-Year FCF
- -114
Mar 2025
- -6
- Cash from Investing
- -0
- Cash from Financing
- 9
- 3
- Free Cash Flow
- -12
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- -133
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- -133
Mar 2026
- 51
- Cash from Investing
- -120
- Cash from Financing
- 76
- 7
- Free Cash Flow
- -47
- OCF / Net Profit
- 1.76
- Cumulative 5-Year FCF
- -183
- OCF / Net Profit
- 1.76
- Cumulative 5-Year FCF
- -183
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -5.62 | -4.37 | -6.41 | -5.49 | 145.51 | 7.77 | 3.27 | 10.85 | 25.21 |
| Book Value (₹) | 32.84 | -39.13 | -45.39 | -51.03 | -13.62 | -0.44 | 14.53 | 23.42 | 115.20 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -4.88 | -3.59 | -5.67 | -4.75 | 146.74 | 8.66 | 8.84 | 18.30 | 38.94 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -3.54% | -72.16% | -109.62% | -26.82% | -3.81% | 8.26% | 12.44% | 13.95% | 15.50% |
| Net Margin % | -14.91% | -171.67% | -578.69% | -183.79% | 604.09% | 16.91% | 2.03% | 4.53% | 7.32% |
| ROE % | -17.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 46.85% | 57.56% | 37.46% |
| ROCE % | -6.04% | -44.03% | 0.00% | 0.00% | 0.00% | 4.48% | 17.08% | 16.60% | 22.56% |
| -6.71% | -8.81% | -40.11% | -34.03% | 304.41% | 18.47% | 2.53% | 4.44% | 7.88% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 189 | 1491 | 411 | 167 | 72 | 59 | 88 | 127 | 108 |
| Inventory Days | 29 | 225 | 60 | 31 | 23 | 20 | 22 | 29 | 29 |
| Payable Days | 170 | 1603 | 1908 | 695 | 151 | 20 | 54 | 97 | 94 |
| 49 | 112 | -1437 | -496 | -56 | 59 | 55 | 59 | 44 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.50x | -0.17x | -0.15x | -0.13x | -2.41x | -70.64x | 9.57x | 6.70x | 1.13x |
| Interest Coverage (x) | -1.13x | -5.68x | -8.59x | -4.34x | 140.43x | 0.49x | 1.27x | 1.71x | 2.49x |
| 0.81x | 0.07x | 0.09x | 0.09x | 0.28x | 0.59x | 1.40x | 1.35x | 1.44x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | -93.24% | -56.48% | 169.66% | 142.80% | 90.84% | 252.81% | 48.71% | 62.78% |
| Operating Profit Growth % | 0.00% | -37.56% | 33.90% | 34.03% | 65.51% | 513.77% | 455.70% | 65.85% | 87.66% |
| Net Profit Growth % | 0.00% | 22.20% | -46.69% | 14.36% | 898.05% | -94.66% | -57.55% | 230.93% | 163.19% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -57.90% | 231.63% | 132.34% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 117.32x | 32.34x | 17.01x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.43x | 14.99x | 3.72x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 24.66x | 14.30x | 9.39x |
Mar 2014
- EPS (₹)
- -5.62
- Book Value (₹)
- 32.84
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -4.88
- Operating Margin %
- -3.54%
- Net Margin %
- -14.91%
- ROE %
- -17.10%
- ROCE %
- -6.04%
- -6.71%
- Debtor Days
- 189
- Inventory Days
- 29
- Payable Days
- 170
- 49
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- -1.13x
- 0.81x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -4.37
- Book Value (₹)
- -39.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.59
- Operating Margin %
- -72.16%
- Net Margin %
- -171.67%
- ROE %
- 0.00%
- ROCE %
- -44.03%
- -8.81%
- Debtor Days
- 1491
- Inventory Days
- 225
- Payable Days
- 1603
- 112
- Debt to Equity (x)
- -0.17x
- Interest Coverage (x)
- -5.68x
- 0.07x
- Revenue Growth %
- -93.24%
- Operating Profit Growth %
- -37.56%
- Net Profit Growth %
- 22.20%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -6.41
- Book Value (₹)
- -45.39
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -5.67
- Operating Margin %
- -109.62%
- Net Margin %
- -578.69%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -40.11%
- Debtor Days
- 411
- Inventory Days
- 60
- Payable Days
- 1908
- -1437
- Debt to Equity (x)
- -0.15x
- Interest Coverage (x)
- -8.59x
- 0.09x
- Revenue Growth %
- -56.48%
- Operating Profit Growth %
- 33.90%
- Net Profit Growth %
- -46.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -5.49
- Book Value (₹)
- -51.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -4.75
- Operating Margin %
- -26.82%
- Net Margin %
- -183.79%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -34.03%
- Debtor Days
- 167
- Inventory Days
- 31
- Payable Days
- 695
- -496
- Debt to Equity (x)
- -0.13x
- Interest Coverage (x)
- -4.34x
- 0.09x
- Revenue Growth %
- 169.66%
- Operating Profit Growth %
- 34.03%
- Net Profit Growth %
- 14.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 145.51
- Book Value (₹)
- -13.62
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 146.74
- Operating Margin %
- -3.81%
- Net Margin %
- 604.09%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 304.41%
- Debtor Days
- 72
- Inventory Days
- 23
- Payable Days
- 151
- -56
- Debt to Equity (x)
- -2.41x
- Interest Coverage (x)
- 140.43x
- 0.28x
- Revenue Growth %
- 142.80%
- Operating Profit Growth %
- 65.51%
- Net Profit Growth %
- 898.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 7.77
- Book Value (₹)
- -0.44
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.66
- Operating Margin %
- 8.26%
- Net Margin %
- 16.91%
- ROE %
- 0.00%
- ROCE %
- 4.48%
- 18.47%
- Debtor Days
- 59
- Inventory Days
- 20
- Payable Days
- 20
- 59
- Debt to Equity (x)
- -70.64x
- Interest Coverage (x)
- 0.49x
- 0.59x
- Revenue Growth %
- 90.84%
- Operating Profit Growth %
- 513.77%
- Net Profit Growth %
- -94.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.27
- Book Value (₹)
- 14.53
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.84
- Operating Margin %
- 12.44%
- Net Margin %
- 2.03%
- ROE %
- 46.85%
- ROCE %
- 17.08%
- 2.53%
- Debtor Days
- 88
- Inventory Days
- 22
- Payable Days
- 54
- 55
- Debt to Equity (x)
- 9.57x
- Interest Coverage (x)
- 1.27x
- 1.40x
- Revenue Growth %
- 252.81%
- Operating Profit Growth %
- 455.70%
- Net Profit Growth %
- -57.55%
- -57.90%
- P/E (x)
- 117.32x
- P/B (x)
- 26.43x
- Dividend Yield %
- 0.00%
- 24.66x
Mar 2025
- EPS (₹)
- 10.85
- Book Value (₹)
- 23.42
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 18.30
- Operating Margin %
- 13.95%
- Net Margin %
- 4.53%
- ROE %
- 57.56%
- ROCE %
- 16.60%
- 4.44%
- Debtor Days
- 127
- Inventory Days
- 29
- Payable Days
- 97
- 59
- Debt to Equity (x)
- 6.70x
- Interest Coverage (x)
- 1.71x
- 1.35x
- Revenue Growth %
- 48.71%
- Operating Profit Growth %
- 65.85%
- Net Profit Growth %
- 230.93%
- 231.63%
- P/E (x)
- 32.34x
- P/B (x)
- 14.99x
- Dividend Yield %
- 0.00%
- 14.30x
Mar 2026
- EPS (₹)
- 25.21
- Book Value (₹)
- 115.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 38.94
- Operating Margin %
- 15.50%
- Net Margin %
- 7.32%
- ROE %
- 37.46%
- ROCE %
- 22.56%
- 7.88%
- Debtor Days
- 108
- Inventory Days
- 29
- Payable Days
- 94
- 44
- Debt to Equity (x)
- 1.13x
- Interest Coverage (x)
- 2.49x
- 1.44x
- Revenue Growth %
- 62.78%
- Operating Profit Growth %
- 87.66%
- Net Profit Growth %
- 163.19%
- 132.34%
- P/E (x)
- 17.01x
- P/B (x)
- 3.72x
- Dividend Yield %
- 0.00%
- 9.39x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-11 - Sejal Glass Limited has informed the Exchange about Transcript of Earnings Call for the quarter ended June 30, 2026.
- Updates
2026-08-07 - Sejal Glass Limited has informed the Exchange regarding 'Submission of Machine-Readable/Legible Copy of Financial Results for theQuarter Ended June 30, 2026.'.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026