Eris Lifesciences Ltd.

•

₹ 1,328.20.17%

2026-08-21

eris.co.inBSE: 540596NSE: ERIS

Market Cap₹ 18,683 Cr.

Current Price₹ 1,326

High / Low₹ 1,819 / 1,200

Stock P/E0.0

Book Value₹ 234

Price to Book7.70

Dividend Yield0.53 %

ROCE7.0 %

ROE3.1 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.76x)

CONS

Recent results are weak - TTM profit is down 42.2% versus prior year
A large part of profit comes from other income (29.6% of PBT)
Interest coverage is weak at 1.5x - earnings barely cover interest
Company has delivered a poor profit growth of -23.3% over past five years
Operating margins have contracted to 28.0% from 40.9%
Stock is trading at 7.7x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

HealthcareHealthcarePharmaceuticals & Drugs

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	SUNPHARMA	1898.00	37.65	455393.78	0.84	2901.23	26.53	15299.88	10.98	19.11	28.81
2.	DIVISLAB	8525.00	77.37	226311.96	0.35	902.00	65.50	3080.00	27.80	21.51	40.75
3.	TORNTPHARM	5013.00	87.43	190678.41	0.76	566.00	3.28	4921.00	57.32	19.27	33.81
4.	CIPLA	1416.00	33.94	114392.01	0.92	785.55	-39.18	7119.28	4.13	16.00	16.73
5.	ZYDUSLIFE	1105.00	24.42	110224.17	0.09	990.20	-34.90	8017.00	23.97	21.39	24.54
6.	LUPIN	2220.00	18.36	101506.15	0.81	1416.98	16.01	8276.89	34.28	28.86	29.59
7.	MANKIND	2391.00	48.34	98747.34	0.04	574.09	29.12	4030.59	12.89	13.24	26.30
8.	DRREDDY	1171.00	30.33	97740.54	0.68	435.60	-69.10	8099.80	-5.21	13.75	10.63
9.	LAURUSLABS	1807.00	89.30	97634.42	0.11	3620.70	2139.42	20263.10	1191.00	18.20	31.50
10.	AUROPHARMA	1615.15	25.03	92932.16	0.25	1032.03	25.22	9150.35	17.44	12.76	20.54
11.	BIOCON	414.30	136.32	67518.23	0.12	136.80	53.36	4336.00	10.89	3.26	19.54
12.	ERIS	1348.15	29.02	18683.11	0.53	143.32	14.56	873.25	13.18	13.59	33.88

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	404	402	316	332	449	429	390	396	568	638	307	268	444
	256	265	250	262	333	294	300	284	362	354	238	256	406
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	4	7	3	20	5	6	8	17	23	24	25	27	26
Interest	7	7	15	29	56	56	55	53	45	46	45	43	42
Depreciation	20	25	28	29	46	46	47	43	38	39	39	39	40
	133	120	35	42	27	46	6	41	156	235	4	-33	64
Tax %	16.43%	1.76%	8.63%	5.37%	36.47%	38.94%	70.48%	26.01%	36.01%	36.26%	20.57%	73.76%	24.70%
Net Profit	111	118	32	40	17	28	2	30	100	150	3	-9	48
	8	9	2	3	1	2	0	2	7	11	0	-1	0
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 404
: 256
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 7
Depreciation: 20
: 133
Tax %: 16.43%
Net Profit: 111
: 8
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 402
: 265
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 7
Depreciation: 25
: 120
Tax %: 1.76%
Net Profit: 118
: 9
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 316
: 250
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 15
Depreciation: 28
: 35
Tax %: 8.63%
Net Profit: 32
: 2
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 332
: 262
Operating Profit: —
OPM %: —
Other Income: 20
Interest: 29
Depreciation: 29
: 42
Tax %: 5.37%
Net Profit: 40
: 3
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 449
: 333
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 56
Depreciation: 46
: 27
Tax %: 36.47%
Net Profit: 17
: 1
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 429
: 294
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 56
Depreciation: 46
: 46
Tax %: 38.94%
Net Profit: 28
: 2
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 390
: 300
Operating Profit: —
OPM %: —
Other Income: 8
Interest: 55
Depreciation: 47
: 6
Tax %: 70.48%
Net Profit: 2
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 396
: 284
Operating Profit: —
OPM %: —
Other Income: 17
Interest: 53
Depreciation: 43
: 41
Tax %: 26.01%
Net Profit: 30
: 2
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 568
: 362
Operating Profit: —
OPM %: —
Other Income: 23
Interest: 45
Depreciation: 38
: 156
Tax %: 36.01%
Net Profit: 100
: 7
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 638
: 354
Operating Profit: —
OPM %: —
Other Income: 24
Interest: 46
Depreciation: 39
: 235
Tax %: 36.26%
Net Profit: 150
: 11
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 307
: 238
Operating Profit: —
OPM %: —
Other Income: 25
Interest: 45
Depreciation: 39
: 4
Tax %: 20.57%
Net Profit: 3
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 268
: 256
Operating Profit: —
OPM %: —
Other Income: 27
Interest: 43
Depreciation: 39
: -33
Tax %: 73.76%
Net Profit: -9
: -1
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 444
: 406
Operating Profit: —
OPM %: —
Other Income: 26
Interest: 42
Depreciation: 40
: 64
Tax %: 24.70%
Net Profit: 48
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	605	713	761	897	1,020	1,109	1,216	1,331	1,487	1,698	1,656
	435	442	445	563	665	691	732	826	1,033	1,211	1,253
Operating Profit	174	296	344	366	370	427	513	522	489	522	—
OPM %	29	42	45	41	36	39	42	39	33	31	—
Other Income	3	25	28	32	15	10	29	17	35	36	102
Interest	0	1	10	23	2	1	3	21	57	220	177
Depreciation	20	21	22	32	45	38	51	65	102	182	157
	154	274	312	312	324	389	459	437	329	120	270
Tax %	10	9	6	8	10	10	9	9	9	36	29
Net Profit	138	248	294	285	291	351	417	398	300	77	192
EPS	10,034	18	21	21	21	26	31	29	22	6	—
Dividend Payout %	60	0	0	0	13	21	20	25	0	129	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	10	18	21	21	21	26	31	29	22	6	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	10	18	21	21	21	26	31	29	22	6	—

Mar 2016

: 605
: 435
Operating Profit: 174
OPM %: 29
Other Income: 3
Interest: 0
Depreciation: 20
: 154
Tax %: 10
Net Profit: 138
EPS: 10,034
Dividend Payout %: 60
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

Mar 2017

: 713
: 442
Operating Profit: 296
OPM %: 42
Other Income: 25
Interest: 1
Depreciation: 21
: 274
Tax %: 9
Net Profit: 248
EPS: 18
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18

Mar 2018

: 761
: 445
Operating Profit: 344
OPM %: 45
Other Income: 28
Interest: 10
Depreciation: 22
: 312
Tax %: 6
Net Profit: 294
EPS: 21
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2019

: 897
: 563
Operating Profit: 366
OPM %: 41
Other Income: 32
Interest: 23
Depreciation: 32
: 312
Tax %: 8
Net Profit: 285
EPS: 21
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2020

: 1,020
: 665
Operating Profit: 370
OPM %: 36
Other Income: 15
Interest: 2
Depreciation: 45
: 324
Tax %: 10
Net Profit: 291
EPS: 21
Dividend Payout %: 13
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2021

: 1,109
: 691
Operating Profit: 427
OPM %: 39
Other Income: 10
Interest: 1
Depreciation: 38
: 389
Tax %: 10
Net Profit: 351
EPS: 26
Dividend Payout %: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 26
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 26

Mar 2022

: 1,216
: 732
Operating Profit: 513
OPM %: 42
Other Income: 29
Interest: 3
Depreciation: 51
: 459
Tax %: 9
Net Profit: 417
EPS: 31
Dividend Payout %: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 31
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 31

Mar 2023

: 1,331
: 826
Operating Profit: 522
OPM %: 39
Other Income: 17
Interest: 21
Depreciation: 65
: 437
Tax %: 9
Net Profit: 398
EPS: 29
Dividend Payout %: 25
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 29
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 29

Mar 2024

: 1,487
: 1,033
Operating Profit: 489
OPM %: 33
Other Income: 35
Interest: 57
Depreciation: 102
: 329
Tax %: 9
Net Profit: 300
EPS: 22
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 22
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 22

Mar 2025

: 1,698
: 1,211
Operating Profit: 522
OPM %: 31
Other Income: 36
Interest: 220
Depreciation: 182
: 120
Tax %: 36
Net Profit: 77
EPS: 6
Dividend Payout %: 129
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

TTM

: 1,656
: 1,253
Operating Profit: —
OPM %: —
Other Income: 102
Interest: 177
Depreciation: 157
: 270
Tax %: 29
Net Profit: 192
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 12%
5 Years:: 11%
3 Years:: 12%

COMPOUNDED PROFIT GROWTH

10 Years:: -1%
5 Years:: -23%
3 Years:: -43%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 13%
3 Years:: 16%
1 Year:: -24%

RETURN ON EQUITY

10 Years:: 28%
5 Years:: 17%
3 Years:: 12%
Last Year:: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	0	14	14	14	14	14	14	14	14	14
	306	561	854	1,141	1,283	1,558	1,903	2,205	2,505	2,491
	0	0	102	176	0	0	0	55	1,825	356
Trade Payables	28	25	79	75	90	87	97	83	110	216
	63	66	293	-3	-14	-32	-16	231	653	1,879
Total Liabilities	397	666	1,342	1,402	1,373	1,626	1,998	2,588	5,107	4,956
ASSETS	-	-	-	-	-	-	-	-	-	-
	65	92	490	484	601	584	642	898	1,516	2,412
Capital Work in Progress	0	0	0	1	0	0	0	0	0	0
	206	381	546	580	320	531	778	997	1,619	991
	49	47	58	75	65	65	85	64	92	191
	0	0	0	0	0	0	0	0	240	236
Cash & Bank	9	2	9	6	65	33	46	48	1,297	92
	68	144	241	256	321	413	447	582	344	1,033
Total Assets	397	666	1,342	1,402	1,373	1,626	1,998	2,588	5,107	4,956
Total Debt	0	0	376	176	0	0	0	317	2,529	2,213
Net Working Capital	166	152	106	259	300	279	414	268	-385	-366
Contingent Liabilities	0	13	14	15	16	18	24	25	27	30
Book Value per Share	22154.28	41.79	63.14	83.97	95.51	115.74	141.00	163.18	185.22	183.90
Face Value	10.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Total Debt	0	0	376	176	0	0	0	317	2,529	2,213
Net Working Capital	166	152	106	259	300	279	414	268	-385	-366
Contingent Liabilities	0	13	14	15	16	18	24	25	27	30
Book Value per Share	22154.28	41.79	63.14	83.97	95.51	115.74	141.00	163.18	185.22	183.90
Face Value	10.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00

Mar 2016

Equity Capital: 0
: 306
: 0
Trade Payables: 28
: 63
Total Liabilities: 397
: 65
Capital Work in Progress: 0
: 206
: 49
: 0
Cash & Bank: 9
: 68
Total Assets: 397
Total Debt: 0
Net Working Capital: 166
Contingent Liabilities: 0
Book Value per Share: 22154.28
Face Value: 10.00
Total Debt: 0
Net Working Capital: 166
Contingent Liabilities: 0
Book Value per Share: 22154.28
Face Value: 10.00

Mar 2017

Equity Capital: 14
: 561
: 0
Trade Payables: 25
: 66
Total Liabilities: 666
: 92
Capital Work in Progress: 0
: 381
: 47
: 0
Cash & Bank: 2
: 144
Total Assets: 666
Total Debt: 0
Net Working Capital: 152
Contingent Liabilities: 13
Book Value per Share: 41.79
Face Value: 1.00
Total Debt: 0
Net Working Capital: 152
Contingent Liabilities: 13
Book Value per Share: 41.79
Face Value: 1.00

Mar 2018

Equity Capital: 14
: 854
: 102
Trade Payables: 79
: 293
Total Liabilities: 1,342
: 490
Capital Work in Progress: 0
: 546
: 58
: 0
Cash & Bank: 9
: 241
Total Assets: 1,342
Total Debt: 376
Net Working Capital: 106
Contingent Liabilities: 14
Book Value per Share: 63.14
Face Value: 1.00
Total Debt: 376
Net Working Capital: 106
Contingent Liabilities: 14
Book Value per Share: 63.14
Face Value: 1.00

Mar 2019

Equity Capital: 14
: 1,141
: 176
Trade Payables: 75
: -3
Total Liabilities: 1,402
: 484
Capital Work in Progress: 1
: 580
: 75
: 0
Cash & Bank: 6
: 256
Total Assets: 1,402
Total Debt: 176
Net Working Capital: 259
Contingent Liabilities: 15
Book Value per Share: 83.97
Face Value: 1.00
Total Debt: 176
Net Working Capital: 259
Contingent Liabilities: 15
Book Value per Share: 83.97
Face Value: 1.00

Mar 2020

Equity Capital: 14
: 1,283
: 0
Trade Payables: 90
: -14
Total Liabilities: 1,373
: 601
Capital Work in Progress: 0
: 320
: 65
: 0
Cash & Bank: 65
: 321
Total Assets: 1,373
Total Debt: 0
Net Working Capital: 300
Contingent Liabilities: 16
Book Value per Share: 95.51
Face Value: 1.00
Total Debt: 0
Net Working Capital: 300
Contingent Liabilities: 16
Book Value per Share: 95.51
Face Value: 1.00

Mar 2021

Equity Capital: 14
: 1,558
: 0
Trade Payables: 87
: -32
Total Liabilities: 1,626
: 584
Capital Work in Progress: 0
: 531
: 65
: 0
Cash & Bank: 33
: 413
Total Assets: 1,626
Total Debt: 0
Net Working Capital: 279
Contingent Liabilities: 18
Book Value per Share: 115.74
Face Value: 1.00
Total Debt: 0
Net Working Capital: 279
Contingent Liabilities: 18
Book Value per Share: 115.74
Face Value: 1.00

Mar 2022

Equity Capital: 14
: 1,903
: 0
Trade Payables: 97
: -16
Total Liabilities: 1,998
: 642
Capital Work in Progress: 0
: 778
: 85
: 0
Cash & Bank: 46
: 447
Total Assets: 1,998
Total Debt: 0
Net Working Capital: 414
Contingent Liabilities: 24
Book Value per Share: 141.00
Face Value: 1.00
Total Debt: 0
Net Working Capital: 414
Contingent Liabilities: 24
Book Value per Share: 141.00
Face Value: 1.00

Mar 2023

Equity Capital: 14
: 2,205
: 55
Trade Payables: 83
: 231
Total Liabilities: 2,588
: 898
Capital Work in Progress: 0
: 997
: 64
: 0
Cash & Bank: 48
: 582
Total Assets: 2,588
Total Debt: 317
Net Working Capital: 268
Contingent Liabilities: 25
Book Value per Share: 163.18
Face Value: 1.00
Total Debt: 317
Net Working Capital: 268
Contingent Liabilities: 25
Book Value per Share: 163.18
Face Value: 1.00

Mar 2024

Equity Capital: 14
: 2,505
: 1,825
Trade Payables: 110
: 653
Total Liabilities: 5,107
: 1,516
Capital Work in Progress: 0
: 1,619
: 92
: 240
Cash & Bank: 1,297
: 344
Total Assets: 5,107
Total Debt: 2,529
Net Working Capital: -385
Contingent Liabilities: 27
Book Value per Share: 185.22
Face Value: 1.00
Total Debt: 2,529
Net Working Capital: -385
Contingent Liabilities: 27
Book Value per Share: 185.22
Face Value: 1.00

Mar 2025

Equity Capital: 14
: 2,491
: 356
Trade Payables: 216
: 1,879
Total Liabilities: 4,956
: 2,412
Capital Work in Progress: 0
: 991
: 191
: 236
Cash & Bank: 92
: 1,033
Total Assets: 4,956
Total Debt: 2,213
Net Working Capital: -366
Contingent Liabilities: 30
Book Value per Share: 183.90
Face Value: 1.00
Total Debt: 2,213
Net Working Capital: -366
Contingent Liabilities: 30
Book Value per Share: 183.90
Face Value: 1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	133	210	236	216	265	395	369	322	336	702
Cash from Investing	-45	-199	-593	2	127	-348	-268	-513	-2,492	-359
Cash from Financing	-84	-18	363	-221	-334	-81	-88	194	2,160	-310
	4	-6	7	-2	58	-34	13	3	4	32
Free Cash Flow	110	205	-183	197	122	374	303	11	-380	-362
OCF / Net Profit	0.96	0.85	0.80	0.76	0.91	1.13	0.89	0.81	1.12	9.07
Cumulative 5-Year FCF	0	0	0	0	450	714	812	1,007	430	-54
OCF / Net Profit	0.96	0.85	0.80	0.76	0.91	1.13	0.89	0.81	1.12	9.07
Cumulative 5-Year FCF	0	0	0	0	450	714	812	1,007	430	-54

Mar 2016

: 133
Cash from Investing: -45
Cash from Financing: -84
: 4
Free Cash Flow: 110
OCF / Net Profit: 0.96
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.96
Cumulative 5-Year FCF: 0

Mar 2017

: 210
Cash from Investing: -199
Cash from Financing: -18
: -6
Free Cash Flow: 205
OCF / Net Profit: 0.85
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.85
Cumulative 5-Year FCF: 0

Mar 2018

: 236
Cash from Investing: -593
Cash from Financing: 363
: 7
Free Cash Flow: -183
OCF / Net Profit: 0.80
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.80
Cumulative 5-Year FCF: 0

Mar 2019

: 216
Cash from Investing: 2
Cash from Financing: -221
: -2
Free Cash Flow: 197
OCF / Net Profit: 0.76
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.76
Cumulative 5-Year FCF: 0

Mar 2020

: 265
Cash from Investing: 127
Cash from Financing: -334
: 58
Free Cash Flow: 122
OCF / Net Profit: 0.91
Cumulative 5-Year FCF: 450
OCF / Net Profit: 0.91
Cumulative 5-Year FCF: 450

Mar 2021

: 395
Cash from Investing: -348
Cash from Financing: -81
: -34
Free Cash Flow: 374
OCF / Net Profit: 1.13
Cumulative 5-Year FCF: 714
OCF / Net Profit: 1.13
Cumulative 5-Year FCF: 714

Mar 2022

: 369
Cash from Investing: -268
Cash from Financing: -88
: 13
Free Cash Flow: 303
OCF / Net Profit: 0.89
Cumulative 5-Year FCF: 812
OCF / Net Profit: 0.89
Cumulative 5-Year FCF: 812

Mar 2023

: 322
Cash from Investing: -513
Cash from Financing: 194
: 3
Free Cash Flow: 11
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 1,007
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 1,007

Mar 2024

: 336
Cash from Investing: -2,492
Cash from Financing: 2,160
: 4
Free Cash Flow: -380
OCF / Net Profit: 1.12
Cumulative 5-Year FCF: 430
OCF / Net Profit: 1.12
Cumulative 5-Year FCF: 430

Mar 2025

: 702
Cash from Investing: -359
Cash from Financing: -310
: 32
Free Cash Flow: -362
OCF / Net Profit: 9.07
Cumulative 5-Year FCF: -54
OCF / Net Profit: 9.07
Cumulative 5-Year FCF: -54

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	9997.90	18.05	21.36	20.75	21.45	25.82	30.69	29.27	22.04	5.68
Book Value (₹)	22154.28	41.79	63.14	83.97	95.51	115.74	141.00	163.18	185.22	183.90
Dividend per Share (₹)	6042.00	0.00	0.00	0.00	2.87	5.50	6.01	7.35	0.00	7.35
Cash EPS (₹)	0.00	19.61	22.94	23.05	24.76	28.59	34.48	34.02	29.57	19.03
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	27.88%	41.56%	45.25%	40.85%	36.31%	37.62%	40.90%	38.09%	29.05%	28.02%
Net Margin %	22.14%	34.81%	38.61%	31.83%	28.55%	30.86%	33.26%	29.02%	19.19%	4.46%
ROE %	48.12%	56.37%	40.71%	28.21%	23.76%	24.45%	23.92%	19.25%	12.65%	3.08%
ROCE %	53.64%	62.40%	35.45%	25.98%	24.74%	27.12%	26.42%	20.54%	10.18%	6.96%
	36.93%	46.70%	29.24%	20.79%	20.99%	23.38%	23.02%	17.36%	7.79%	1.54%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	14	17	24	28	39	41	37	49	55	50
Inventory Days	30	25	25	27	25	21	22	20	18	30
Payable Days	101	71	164	212	183	162	168	139	126	119
	-56	-29	-114	-158	-119	-101	-109	-70	-53	-39
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.43x	0.15x	0.00x	0.00x	0.00x	0.14x	1.00x	0.88x
Interest Coverage (x)	556.69x	321.83x	30.77x	14.61x	165.51x	416.49x	151.29x	22.00x	6.73x	1.55x
	3.35x	2.33x	1.38x	1.72x	2.48x	2.31x	2.66x	1.74x	0.83x	0.64x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	10.49%	17.74%	6.69%	17.87%	13.80%	8.68%	9.64%	9.46%	11.72%	14.20%
Operating Profit Growth %	48.15%	70.52%	16.16%	6.42%	1.14%	15.39%	20.02%	1.82%	-6.46%	6.84%
Net Profit Growth %	65.58%	79.85%	18.34%	-2.82%	2.06%	20.37%	18.99%	-4.60%	-24.70%	-74.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-24.70%	-74.22%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	38.17x	249.29x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	4.54x	7.70x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.52%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	25.93x	41.02x

Mar 2016

EPS (₹): 9997.90
Book Value (₹): 22154.28
Dividend per Share (₹): 6042.00
Cash EPS (₹): 0.00
Operating Margin %: 27.88%
Net Margin %: 22.14%
ROE %: 48.12%
ROCE %: 53.64%
: 36.93%
Debtor Days: 14
Inventory Days: 30
Payable Days: 101
: -56
Debt to Equity (x): 0.00x
Interest Coverage (x): 556.69x
: 3.35x
Revenue Growth %: 10.49%
Operating Profit Growth %: 48.15%
Net Profit Growth %: 65.58%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 18.05
Book Value (₹): 41.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 19.61
Operating Margin %: 41.56%
Net Margin %: 34.81%
ROE %: 56.37%
ROCE %: 62.40%
: 46.70%
Debtor Days: 17
Inventory Days: 25
Payable Days: 71
: -29
Debt to Equity (x): 0.00x
Interest Coverage (x): 321.83x
: 2.33x
Revenue Growth %: 17.74%
Operating Profit Growth %: 70.52%
Net Profit Growth %: 79.85%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 21.36
Book Value (₹): 63.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 22.94
Operating Margin %: 45.25%
Net Margin %: 38.61%
ROE %: 40.71%
ROCE %: 35.45%
: 29.24%
Debtor Days: 24
Inventory Days: 25
Payable Days: 164
: -114
Debt to Equity (x): 0.43x
Interest Coverage (x): 30.77x
: 1.38x
Revenue Growth %: 6.69%
Operating Profit Growth %: 16.16%
Net Profit Growth %: 18.34%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 20.75
Book Value (₹): 83.97
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.05
Operating Margin %: 40.85%
Net Margin %: 31.83%
ROE %: 28.21%
ROCE %: 25.98%
: 20.79%
Debtor Days: 28
Inventory Days: 27
Payable Days: 212
: -158
Debt to Equity (x): 0.15x
Interest Coverage (x): 14.61x
: 1.72x
Revenue Growth %: 17.87%
Operating Profit Growth %: 6.42%
Net Profit Growth %: -2.82%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 21.45
Book Value (₹): 95.51
Dividend per Share (₹): 2.87
Cash EPS (₹): 24.76
Operating Margin %: 36.31%
Net Margin %: 28.55%
ROE %: 23.76%
ROCE %: 24.74%
: 20.99%
Debtor Days: 39
Inventory Days: 25
Payable Days: 183
: -119
Debt to Equity (x): 0.00x
Interest Coverage (x): 165.51x
: 2.48x
Revenue Growth %: 13.80%
Operating Profit Growth %: 1.14%
Net Profit Growth %: 2.06%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 25.82
Book Value (₹): 115.74
Dividend per Share (₹): 5.50
Cash EPS (₹): 28.59
Operating Margin %: 37.62%
Net Margin %: 30.86%
ROE %: 24.45%
ROCE %: 27.12%
: 23.38%
Debtor Days: 41
Inventory Days: 21
Payable Days: 162
: -101
Debt to Equity (x): 0.00x
Interest Coverage (x): 416.49x
: 2.31x
Revenue Growth %: 8.68%
Operating Profit Growth %: 15.39%
Net Profit Growth %: 20.37%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 30.69
Book Value (₹): 141.00
Dividend per Share (₹): 6.01
Cash EPS (₹): 34.48
Operating Margin %: 40.90%
Net Margin %: 33.26%
ROE %: 23.92%
ROCE %: 26.42%
: 23.02%
Debtor Days: 37
Inventory Days: 22
Payable Days: 168
: -109
Debt to Equity (x): 0.00x
Interest Coverage (x): 151.29x
: 2.66x
Revenue Growth %: 9.64%
Operating Profit Growth %: 20.02%
Net Profit Growth %: 18.99%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 29.27
Book Value (₹): 163.18
Dividend per Share (₹): 7.35
Cash EPS (₹): 34.02
Operating Margin %: 38.09%
Net Margin %: 29.02%
ROE %: 19.25%
ROCE %: 20.54%
: 17.36%
Debtor Days: 49
Inventory Days: 20
Payable Days: 139
: -70
Debt to Equity (x): 0.14x
Interest Coverage (x): 22.00x
: 1.74x
Revenue Growth %: 9.46%
Operating Profit Growth %: 1.82%
Net Profit Growth %: -4.60%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 22.04
Book Value (₹): 185.22
Dividend per Share (₹): 0.00
Cash EPS (₹): 29.57
Operating Margin %: 29.05%
Net Margin %: 19.19%
ROE %: 12.65%
ROCE %: 10.18%
: 7.79%
Debtor Days: 55
Inventory Days: 18
Payable Days: 126
: -53
Debt to Equity (x): 1.00x
Interest Coverage (x): 6.73x
: 0.83x
Revenue Growth %: 11.72%
Operating Profit Growth %: -6.46%
Net Profit Growth %: -24.70%
: -24.70%
P/E (x): 38.17x
P/B (x): 4.54x
Dividend Yield %: 0.00%
: 25.93x

Mar 2025

EPS (₹): 5.68
Book Value (₹): 183.90
Dividend per Share (₹): 7.35
Cash EPS (₹): 19.03
Operating Margin %: 28.02%
Net Margin %: 4.46%
ROE %: 3.08%
ROCE %: 6.96%
: 1.54%
Debtor Days: 50
Inventory Days: 30
Payable Days: 119
: -39
Debt to Equity (x): 0.88x
Interest Coverage (x): 1.55x
: 0.64x
Revenue Growth %: 14.20%
Operating Profit Growth %: 6.84%
Net Profit Growth %: -74.18%
: -74.22%
P/E (x): 249.29x
P/B (x): 7.70x
Dividend Yield %: 0.52%
: 41.02x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.88	54.87	54.86	54.85	54.83	54.85	54.85	53.92	54.14
	14.59	8.00	8.36	8.43	8.39	7.21	6.85	6.39	5.76
	16.23	18.64	18.07	18.07	18.18	19.36	20.31	20.35	20.71
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	14.30	18.47	18.72	18.66	18.59	18.57	17.99	19.33	19.40

Jun 2024

: 54.88
: 14.59
: 16.23
Government: 0.00
: 14.30

Sep 2024

: 54.87
: 8.00
: 18.64
Government: 0.00
: 18.47

Dec 2024

: 54.86
: 8.36
: 18.07
Government: 0.00
: 18.72

Mar 2025

: 54.85
: 8.43
: 18.07
Government: 0.00
: 18.66

Jun 2025

: 54.83
: 8.39
: 18.18
Government: 0.00
: 18.59

Sep 2025

: 54.85
: 7.21
: 19.36
Government: 0.00
: 18.57

Dec 2025

: 54.85
: 6.85
: 20.31
Government: 0.00
: 17.99

Mar 2026

: 53.92
: 6.39
: 20.35
Government: 0.00
: 19.33

Jun 2026

: 54.14
: 5.76
: 20.71
Government: 0.00
: 19.40

Documents

Announcements

Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-12 - Eris Lifesciences Limited has informed the Exchange about Schedule of meet
Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-10 - Eris Lifesciences Limited has informed the Exchange about Schedule of meet

Annual Reports

Credit Ratings

Credit Rating
2026-05-08 - Eris Lifesciences Limited has informed the Exchange about Credit Rating

Concalls

Aug 2026
TranscriptPPTREC
Jul 2026
TranscriptPPTREC
May 2026
Transcript PPTREC