Fiem Industries Ltd.

•

₹ 2,198.80.37%

2026-08-21

fiemindustries.comBSE: 532768NSE: FIEMIND

Market Cap₹ 5,769 Cr.

Current Price₹ 2,199

High / Low₹ 2,675 / 1,868

Stock P/E0.0

Book Value₹ 484

Price to Book4.17

Dividend Yield1.82 %

ROCE30.5 %

ROE22.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Automotive: 99.8% • Others Segment: 0.2%

PROS

Company has delivered good profit growth of 40.1% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 28.9%
Company has a good return on equity (ROE) track record: 3 Years ROE 21.3%
Company has delivered good sales growth of 18.2% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 41.5%

CONS

Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -4.4pp
Growth is decelerating - 3Y profit CAGR (22.1%) trails the 5Y trend (40.1%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	MOTHERSON	169.50	40.85	178897.80	0.35	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48580.00	60.63	143292.05	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1262.25	60.63	72890.80	0.21	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2927.50	93.43	56668.30	0.12	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	823.35	73.81	51368.04	0.41	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	3000.05	43.51	42199.56	0.38	244.52	8.03	4314.89	30.01	18.33	12.42
7.	ZFCVINDIA	2620.95	59.75	29827.85	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
8.	CRAFTSMAN	10681.30	60.09	27936.33	0.11	150.55	116.31	2431.58	36.30	14.65	15.81
9.	MSUMI	39.18	0.00	25982.85	1.48	1453.20	915.51	34072.60	1273.43	43.72	7.58
10.	GABRIEL	1436.35	85.52	25456.43	0.35	1081.26	925.35	14256.83	1055.00	26.37	11.71
11.	SANSERA	3893.25	69.73	24295.27	0.10	87.36	38.71	1021.26	33.27	13.97	19.18
12.	FIEMIND	2191.75	21.94	5768.61	1.82	64.88	12.80	775.39	19.36	30.55	13.39

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	471	506	483	555	574	607	590	634	649	711	686	744	775
	413	442	422	482	499	532	515	555	571	616	592	642	692
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	4	4	5	4	3	4	4	5	6	6	5	4	5
Interest	2	0	0	0	0	0	0	0	0	0	0	2	1
Depreciation	14	13	14	16	15	16	16	17	17	19	18	18	19
	49	57	55	62	67	68	65	76	76	85	84	94	89
Tax %	25.97%	25.99%	26.30%	24.34%	26.25%	26.34%	26.98%	23.95%	25.99%	25.00%	24.69%	25.08%	26.41%
Net Profit	36	42	40	47	49	50	47	58	56	64	63	71	65
	14	16	15	18	19	19	18	22	21	24	24	27	2
Equity Capital	13	13	13	26	26	26	26	26	26	26	26	26	26
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	13	13	13	26	26	26	26	26	26	26	26	26	26
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 471
: 413
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 2
Depreciation: 14
: 49
Tax %: 25.97%
Net Profit: 36
: 14
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 506
: 442
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 13
: 57
Tax %: 25.99%
Net Profit: 42
: 16
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 483
: 422
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 14
: 55
Tax %: 26.30%
Net Profit: 40
: 15
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 555
: 482
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 62
Tax %: 24.34%
Net Profit: 47
: 18
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 574
: 499
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 15
: 67
Tax %: 26.25%
Net Profit: 49
: 19
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 607
: 532
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 68
Tax %: 26.34%
Net Profit: 50
: 19
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 590
: 515
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 65
Tax %: 26.98%
Net Profit: 47
: 18
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 634
: 555
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 17
: 76
Tax %: 23.95%
Net Profit: 58
: 22
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 649
: 571
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 0
Depreciation: 17
: 76
Tax %: 25.99%
Net Profit: 56
: 21
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 711
: 616
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 0
Depreciation: 19
: 85
Tax %: 25.00%
Net Profit: 64
: 24
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 686
: 592
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 18
: 84
Tax %: 24.69%
Net Profit: 63
: 24
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 744
: 642
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 2
Depreciation: 18
: 94
Tax %: 25.08%
Net Profit: 71
: 27
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 775
: 692
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 19
: 89
Tax %: 26.41%
Net Profit: 65
: 2
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,014	1,238	1,444	1,378	1,221	1,572	1,848	2,028	2,422	2,814	2,917
	897	1,098	1,289	1,221	1,087	1,379	1,600	1,760	2,106	2,421	2,541
Operating Profit	122	145	156	158	137	196	259	284	337	414	—
OPM %	12	12	11	11	11	12	14	14	14	15	—
Other Income	5	5	1	2	3	3	11	16	21	21	20
Interest	23	23	22	18	12	9	7	3	2	3	4
Depreciation	39	44	49	53	57	59	63	58	64	72	74
	45	82	85	87	65	129	188	223	275	339	352
Tax %	28	36	35	9	28	26	26	26	26	25	25
Net Profit	33	53	55	79	47	95	140	166	204	254	263
EPS	26	40	42	60	36	72	53	63	78	96	—
Dividend Payout %	32	23	28	22	45	28	28	32	39	41	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	12	20	21	30	18	36	53	63	78	96	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	12	20	21	30	18	36	53	63	78	96	—

Mar 2017

: 1,014
: 897
Operating Profit: 122
OPM %: 12
Other Income: 5
Interest: 23
Depreciation: 39
: 45
Tax %: 28
Net Profit: 33
EPS: 26
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 12
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 12

Mar 2018

: 1,238
: 1,098
Operating Profit: 145
OPM %: 12
Other Income: 5
Interest: 23
Depreciation: 44
: 82
Tax %: 36
Net Profit: 53
EPS: 40
Dividend Payout %: 23
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Mar 2019

: 1,444
: 1,289
Operating Profit: 156
OPM %: 11
Other Income: 1
Interest: 22
Depreciation: 49
: 85
Tax %: 35
Net Profit: 55
EPS: 42
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Mar 2020

: 1,378
: 1,221
Operating Profit: 158
OPM %: 11
Other Income: 2
Interest: 18
Depreciation: 53
: 87
Tax %: 9
Net Profit: 79
EPS: 60
Dividend Payout %: 22
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 30
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 30

Mar 2021

: 1,221
: 1,087
Operating Profit: 137
OPM %: 11
Other Income: 3
Interest: 12
Depreciation: 57
: 65
Tax %: 28
Net Profit: 47
EPS: 36
Dividend Payout %: 45
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 18

Mar 2022

: 1,572
: 1,379
Operating Profit: 196
OPM %: 12
Other Income: 3
Interest: 9
Depreciation: 59
: 129
Tax %: 26
Net Profit: 95
EPS: 72
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 36
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 36

Mar 2023

: 1,848
: 1,600
Operating Profit: 259
OPM %: 14
Other Income: 11
Interest: 7
Depreciation: 63
: 188
Tax %: 26
Net Profit: 140
EPS: 53
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 53
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 53

Mar 2024

: 2,028
: 1,760
Operating Profit: 284
OPM %: 14
Other Income: 16
Interest: 3
Depreciation: 58
: 223
Tax %: 26
Net Profit: 166
EPS: 63
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 63
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 63

Mar 2025

: 2,422
: 2,106
Operating Profit: 337
OPM %: 14
Other Income: 21
Interest: 2
Depreciation: 64
: 275
Tax %: 26
Net Profit: 204
EPS: 78
Dividend Payout %: 39
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 78
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 78

Mar 2026

: 2,814
: 2,421
Operating Profit: 414
OPM %: 15
Other Income: 21
Interest: 3
Depreciation: 72
: 339
Tax %: 25
Net Profit: 254
EPS: 96
Dividend Payout %: 41
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 96
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 96

TTM

: 2,917
: 2,541
Operating Profit: —
OPM %: —
Other Income: 20
Interest: 4
Depreciation: 74
: 352
Tax %: 25
Net Profit: 263
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 11%
5 Years:: 18%
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: 16%
5 Years:: 40%
3 Years:: 22%

STOCK PRICE CAGR

10 Years:: 16%
5 Years:: 35%
3 Years:: 34%
1 Year:: 7%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 20%
3 Years:: 21%
Last Year:: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	13	13	13	13	13	13	13	26	26	26
	397	436	463	516	560	634	746	859	1,009	1,183
	106	72	78	43	33	15	0	0	0	0
Trade Payables	151	220	189	167	172	261	165	189	230	288
	203	194	218	184	147	131	125	139	152	197
Total Liabilities	869	935	962	923	926	1,054	1,050	1,214	1,418	1,695
ASSETS	-	-	-	-	-	-	-	-	-	-
	479	554	564	590	546	507	493	495	552	603
Capital Work in Progress	6	6	8	0	3	1	5	5	20	15
	87	20	28	29	29	86	5	5	4	4
	102	140	147	129	117	185	176	204	233	267
	0	0	0	0	0	0	0	194	242	388
Cash & Bank	23	2	1	46	109	67	180	204	296	277
	172	214	213	129	122	209	191	107	70	141
Total Assets	869	935	962	923	926	1,054	1,050	1,214	1,418	1,695
Total Debt	225	159	171	101	55	23	0	0	0	0
Net Working Capital	51	-2	-0	13	59	187	295	411	489	637
Contingent Liabilities	40	53	59	54	65	63	53	79	88	2
Book Value per Share	311.42	341.18	362.20	401.96	435.78	491.97	577.10	336.42	393.43	459.54
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	225	159	171	101	55	23	0	0	0	0
Net Working Capital	51	-2	-0	13	59	187	295	411	489	637
Contingent Liabilities	40	53	59	54	65	63	53	79	88	2
Book Value per Share	311.42	341.18	362.20	401.96	435.78	491.97	577.10	336.42	393.43	459.54
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2017

Equity Capital: 13
: 397
: 106
Trade Payables: 151
: 203
Total Liabilities: 869
: 479
Capital Work in Progress: 6
: 87
: 102
: 0
Cash & Bank: 23
: 172
Total Assets: 869
Total Debt: 225
Net Working Capital: 51
Contingent Liabilities: 40
Book Value per Share: 311.42
Face Value: 10.00
Total Debt: 225
Net Working Capital: 51
Contingent Liabilities: 40
Book Value per Share: 311.42
Face Value: 10.00

Mar 2018

Equity Capital: 13
: 436
: 72
Trade Payables: 220
: 194
Total Liabilities: 935
: 554
Capital Work in Progress: 6
: 20
: 140
: 0
Cash & Bank: 2
: 214
Total Assets: 935
Total Debt: 159
Net Working Capital: -2
Contingent Liabilities: 53
Book Value per Share: 341.18
Face Value: 10.00
Total Debt: 159
Net Working Capital: -2
Contingent Liabilities: 53
Book Value per Share: 341.18
Face Value: 10.00

Mar 2019

Equity Capital: 13
: 463
: 78
Trade Payables: 189
: 218
Total Liabilities: 962
: 564
Capital Work in Progress: 8
: 28
: 147
: 0
Cash & Bank: 1
: 213
Total Assets: 962
Total Debt: 171
Net Working Capital: -0
Contingent Liabilities: 59
Book Value per Share: 362.20
Face Value: 10.00
Total Debt: 171
Net Working Capital: -0
Contingent Liabilities: 59
Book Value per Share: 362.20
Face Value: 10.00

Mar 2020

Equity Capital: 13
: 516
: 43
Trade Payables: 167
: 184
Total Liabilities: 923
: 590
Capital Work in Progress: 0
: 29
: 129
: 0
Cash & Bank: 46
: 129
Total Assets: 923
Total Debt: 101
Net Working Capital: 13
Contingent Liabilities: 54
Book Value per Share: 401.96
Face Value: 10.00
Total Debt: 101
Net Working Capital: 13
Contingent Liabilities: 54
Book Value per Share: 401.96
Face Value: 10.00

Mar 2021

Equity Capital: 13
: 560
: 33
Trade Payables: 172
: 147
Total Liabilities: 926
: 546
Capital Work in Progress: 3
: 29
: 117
: 0
Cash & Bank: 109
: 122
Total Assets: 926
Total Debt: 55
Net Working Capital: 59
Contingent Liabilities: 65
Book Value per Share: 435.78
Face Value: 10.00
Total Debt: 55
Net Working Capital: 59
Contingent Liabilities: 65
Book Value per Share: 435.78
Face Value: 10.00

Mar 2022

Equity Capital: 13
: 634
: 15
Trade Payables: 261
: 131
Total Liabilities: 1,054
: 507
Capital Work in Progress: 1
: 86
: 185
: 0
Cash & Bank: 67
: 209
Total Assets: 1,054
Total Debt: 23
Net Working Capital: 187
Contingent Liabilities: 63
Book Value per Share: 491.97
Face Value: 10.00
Total Debt: 23
Net Working Capital: 187
Contingent Liabilities: 63
Book Value per Share: 491.97
Face Value: 10.00

Mar 2023

Equity Capital: 13
: 746
: 0
Trade Payables: 165
: 125
Total Liabilities: 1,050
: 493
Capital Work in Progress: 5
: 5
: 176
: 0
Cash & Bank: 180
: 191
Total Assets: 1,050
Total Debt: 0
Net Working Capital: 295
Contingent Liabilities: 53
Book Value per Share: 577.10
Face Value: 10.00
Total Debt: 0
Net Working Capital: 295
Contingent Liabilities: 53
Book Value per Share: 577.10
Face Value: 10.00

Mar 2024

Equity Capital: 26
: 859
: 0
Trade Payables: 189
: 139
Total Liabilities: 1,214
: 495
Capital Work in Progress: 5
: 5
: 204
: 194
Cash & Bank: 204
: 107
Total Assets: 1,214
Total Debt: 0
Net Working Capital: 411
Contingent Liabilities: 79
Book Value per Share: 336.42
Face Value: 10.00
Total Debt: 0
Net Working Capital: 411
Contingent Liabilities: 79
Book Value per Share: 336.42
Face Value: 10.00

Mar 2025

Equity Capital: 26
: 1,009
: 0
Trade Payables: 230
: 152
Total Liabilities: 1,418
: 552
Capital Work in Progress: 20
: 4
: 233
: 242
Cash & Bank: 296
: 70
Total Assets: 1,418
Total Debt: 0
Net Working Capital: 489
Contingent Liabilities: 88
Book Value per Share: 393.43
Face Value: 10.00
Total Debt: 0
Net Working Capital: 489
Contingent Liabilities: 88
Book Value per Share: 393.43
Face Value: 10.00

Mar 2026

Equity Capital: 26
: 1,183
: 0
Trade Payables: 288
: 197
Total Liabilities: 1,695
: 603
Capital Work in Progress: 15
: 4
: 267
: 388
Cash & Bank: 277
: 141
Total Assets: 1,695
Total Debt: 0
Net Working Capital: 637
Contingent Liabilities: 2
Book Value per Share: 459.54
Face Value: 10.00
Total Debt: 0
Net Working Capital: 637
Contingent Liabilities: 2
Book Value per Share: 459.54
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	46	124	119	209	136	93	131	135	232	162
Cash from Investing	-198	-45	-81	-47	-15	-74	37	-68	-85	-97
Cash from Financing	173	-102	-38	-118	-57	-61	-55	-43	-55	-84
	22	-22	0	44	63	-42	113	24	92	-19
Free Cash Flow	-49	15	60	140	122	82	94	125	120	98
OCF / Net Profit	1.40	2.37	2.15	2.65	2.88	0.97	0.94	0.81	1.14	0.64
Cumulative 5-Year FCF	0	0	0	0	288	419	497	562	543	519
OCF / Net Profit	1.40	2.37	2.15	2.65	2.88	0.97	0.94	0.81	1.14	0.64
Cumulative 5-Year FCF	0	0	0	0	288	419	497	562	543	519

Mar 2017

: 46
Cash from Investing: -198
Cash from Financing: 173
: 22
Free Cash Flow: -49
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0

Mar 2018

: 124
Cash from Investing: -45
Cash from Financing: -102
: -22
Free Cash Flow: 15
OCF / Net Profit: 2.37
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.37
Cumulative 5-Year FCF: 0

Mar 2019

: 119
Cash from Investing: -81
Cash from Financing: -38
: 0
Free Cash Flow: 60
OCF / Net Profit: 2.15
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.15
Cumulative 5-Year FCF: 0

Mar 2020

: 209
Cash from Investing: -47
Cash from Financing: -118
: 44
Free Cash Flow: 140
OCF / Net Profit: 2.65
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.65
Cumulative 5-Year FCF: 0

Mar 2021

: 136
Cash from Investing: -15
Cash from Financing: -57
: 63
Free Cash Flow: 122
OCF / Net Profit: 2.88
Cumulative 5-Year FCF: 288
OCF / Net Profit: 2.88
Cumulative 5-Year FCF: 288

Mar 2022

: 93
Cash from Investing: -74
Cash from Financing: -61
: -42
Free Cash Flow: 82
OCF / Net Profit: 0.97
Cumulative 5-Year FCF: 419
OCF / Net Profit: 0.97
Cumulative 5-Year FCF: 419

Mar 2023

: 131
Cash from Investing: 37
Cash from Financing: -55
: 113
Free Cash Flow: 94
OCF / Net Profit: 0.94
Cumulative 5-Year FCF: 497
OCF / Net Profit: 0.94
Cumulative 5-Year FCF: 497

Mar 2024

: 135
Cash from Investing: -68
Cash from Financing: -43
: 24
Free Cash Flow: 125
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 562
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 562

Mar 2025

: 232
Cash from Investing: -85
Cash from Financing: -55
: 92
Free Cash Flow: 120
OCF / Net Profit: 1.14
Cumulative 5-Year FCF: 543
OCF / Net Profit: 1.14
Cumulative 5-Year FCF: 543

Mar 2026

: 162
Cash from Investing: -97
Cash from Financing: -84
: -19
Free Cash Flow: 98
OCF / Net Profit: 0.64
Cumulative 5-Year FCF: 519
OCF / Net Profit: 0.64
Cumulative 5-Year FCF: 519

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	24.94	39.93	42.16	59.98	35.81	72.39	106.10	63.01	77.56	96.46
Book Value (₹)	311.42	341.18	362.20	401.96	435.78	491.97	577.10	336.42	393.43	459.54
Dividend per Share (₹)	8.00	9.00	12.00	13.00	16.00	20.00	30.00	20.00	30.00	40.00
Cash EPS (₹)	27.37	36.81	39.67	50.02	39.60	58.48	76.97	85.08	101.84	123.84
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	10.79%	11.41%	10.81%	11.50%	11.17%	12.41%	13.94%	13.14%	12.99%	13.91%
Net Margin %	2.90%	4.13%	3.84%	5.73%	3.84%	6.03%	7.53%	8.14%	8.38%	8.98%
ROE %	9.81%	12.24%	11.99%	15.70%	8.55%	15.60%	19.85%	20.16%	21.25%	22.62%
ROCE %	13.27%	16.78%	17.07%	16.39%	12.22%	21.17%	27.38%	27.46%	28.81%	30.47%
	4.30%	5.82%	5.85%	8.37%	5.10%	9.62%	13.27%	14.65%	15.51%	16.31%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	38	38	37	30	23	30	31	30	33	41
Inventory Days	27	35	36	37	37	35	35	34	33	32
Payable Days	94	92	83	77	82	80	69	52	51	55
	-28	-19	-10	-11	-22	-16	-2	12	15	18
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.55x	0.35x	0.36x	0.19x	0.10x	0.03x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	2.95x	4.59x	4.85x	5.93x	6.61x	15.99x	26.34x	76.86x	179.29x	122.74x
	1.17x	1.00x	1.00x	1.05x	1.22x	1.55x	2.27x	2.47x	2.47x	2.60x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	2.75%	22.11%	16.61%	-4.60%	-11.37%	28.78%	17.54%	9.73%	19.45%	16.18%
Operating Profit Growth %	-4.62%	18.98%	7.51%	1.45%	-13.41%	42.94%	31.93%	9.77%	18.64%	22.94%
Net Profit Growth %	-42.60%	60.10%	5.59%	42.25%	-40.30%	102.16%	46.58%	18.78%	23.09%	24.37%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-40.61%	23.09%	24.37%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	18.10x	18.13x	19.85x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.39x	3.57x	4.17x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.75%	2.13%	2.09%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	9.85x	10.11x	11.50x

Mar 2017

EPS (₹): 24.94
Book Value (₹): 311.42
Dividend per Share (₹): 8.00
Cash EPS (₹): 27.37
Operating Margin %: 10.79%
Net Margin %: 2.90%
ROE %: 9.81%
ROCE %: 13.27%
: 4.30%
Debtor Days: 38
Inventory Days: 27
Payable Days: 94
: -28
Debt to Equity (x): 0.55x
Interest Coverage (x): 2.95x
: 1.17x
Revenue Growth %: 2.75%
Operating Profit Growth %: -4.62%
Net Profit Growth %: -42.60%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 39.93
Book Value (₹): 341.18
Dividend per Share (₹): 9.00
Cash EPS (₹): 36.81
Operating Margin %: 11.41%
Net Margin %: 4.13%
ROE %: 12.24%
ROCE %: 16.78%
: 5.82%
Debtor Days: 38
Inventory Days: 35
Payable Days: 92
: -19
Debt to Equity (x): 0.35x
Interest Coverage (x): 4.59x
: 1.00x
Revenue Growth %: 22.11%
Operating Profit Growth %: 18.98%
Net Profit Growth %: 60.10%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 42.16
Book Value (₹): 362.20
Dividend per Share (₹): 12.00
Cash EPS (₹): 39.67
Operating Margin %: 10.81%
Net Margin %: 3.84%
ROE %: 11.99%
ROCE %: 17.07%
: 5.85%
Debtor Days: 37
Inventory Days: 36
Payable Days: 83
: -10
Debt to Equity (x): 0.36x
Interest Coverage (x): 4.85x
: 1.00x
Revenue Growth %: 16.61%
Operating Profit Growth %: 7.51%
Net Profit Growth %: 5.59%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 59.98
Book Value (₹): 401.96
Dividend per Share (₹): 13.00
Cash EPS (₹): 50.02
Operating Margin %: 11.50%
Net Margin %: 5.73%
ROE %: 15.70%
ROCE %: 16.39%
: 8.37%
Debtor Days: 30
Inventory Days: 37
Payable Days: 77
: -11
Debt to Equity (x): 0.19x
Interest Coverage (x): 5.93x
: 1.05x
Revenue Growth %: -4.60%
Operating Profit Growth %: 1.45%
Net Profit Growth %: 42.25%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 35.81
Book Value (₹): 435.78
Dividend per Share (₹): 16.00
Cash EPS (₹): 39.60
Operating Margin %: 11.17%
Net Margin %: 3.84%
ROE %: 8.55%
ROCE %: 12.22%
: 5.10%
Debtor Days: 23
Inventory Days: 37
Payable Days: 82
: -22
Debt to Equity (x): 0.10x
Interest Coverage (x): 6.61x
: 1.22x
Revenue Growth %: -11.37%
Operating Profit Growth %: -13.41%
Net Profit Growth %: -40.30%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 72.39
Book Value (₹): 491.97
Dividend per Share (₹): 20.00
Cash EPS (₹): 58.48
Operating Margin %: 12.41%
Net Margin %: 6.03%
ROE %: 15.60%
ROCE %: 21.17%
: 9.62%
Debtor Days: 30
Inventory Days: 35
Payable Days: 80
: -16
Debt to Equity (x): 0.03x
Interest Coverage (x): 15.99x
: 1.55x
Revenue Growth %: 28.78%
Operating Profit Growth %: 42.94%
Net Profit Growth %: 102.16%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 106.10
Book Value (₹): 577.10
Dividend per Share (₹): 30.00
Cash EPS (₹): 76.97
Operating Margin %: 13.94%
Net Margin %: 7.53%
ROE %: 19.85%
ROCE %: 27.38%
: 13.27%
Debtor Days: 31
Inventory Days: 35
Payable Days: 69
: -2
Debt to Equity (x): 0.00x
Interest Coverage (x): 26.34x
: 2.27x
Revenue Growth %: 17.54%
Operating Profit Growth %: 31.93%
Net Profit Growth %: 46.58%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 63.01
Book Value (₹): 336.42
Dividend per Share (₹): 20.00
Cash EPS (₹): 85.08
Operating Margin %: 13.14%
Net Margin %: 8.14%
ROE %: 20.16%
ROCE %: 27.46%
: 14.65%
Debtor Days: 30
Inventory Days: 34
Payable Days: 52
: 12
Debt to Equity (x): 0.00x
Interest Coverage (x): 76.86x
: 2.47x
Revenue Growth %: 9.73%
Operating Profit Growth %: 9.77%
Net Profit Growth %: 18.78%
: -40.61%
P/E (x): 18.10x
P/B (x): 3.39x
Dividend Yield %: 1.75%
: 9.85x

Mar 2025

EPS (₹): 77.56
Book Value (₹): 393.43
Dividend per Share (₹): 30.00
Cash EPS (₹): 101.84
Operating Margin %: 12.99%
Net Margin %: 8.38%
ROE %: 21.25%
ROCE %: 28.81%
: 15.51%
Debtor Days: 33
Inventory Days: 33
Payable Days: 51
: 15
Debt to Equity (x): 0.00x
Interest Coverage (x): 179.29x
: 2.47x
Revenue Growth %: 19.45%
Operating Profit Growth %: 18.64%
Net Profit Growth %: 23.09%
: 23.09%
P/E (x): 18.13x
P/B (x): 3.57x
Dividend Yield %: 2.13%
: 10.11x

Mar 2026

EPS (₹): 96.46
Book Value (₹): 459.54
Dividend per Share (₹): 40.00
Cash EPS (₹): 123.84
Operating Margin %: 13.91%
Net Margin %: 8.98%
ROE %: 22.62%
ROCE %: 30.47%
: 16.31%
Debtor Days: 41
Inventory Days: 32
Payable Days: 55
: 18
Debt to Equity (x): 0.00x
Interest Coverage (x): 122.74x
: 2.60x
Revenue Growth %: 16.18%
Operating Profit Growth %: 22.94%
Net Profit Growth %: 24.37%
: 24.37%
P/E (x): 19.85x
P/B (x): 4.17x
Dividend Yield %: 2.09%
: 11.50x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.96	58.96	58.96	58.96	58.96	54.52	54.52	54.52	54.52
	3.41	3.70	3.22	3.00	4.68	7.19	6.93	6.86	7.03
	3.18	5.77	6.04	7.05	8.51	10.05	10.87	11.40	11.60
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	34.46	31.57	31.77	30.99	27.84	28.24	27.68	27.22	26.85

Jun 2024

: 58.96
: 3.41
: 3.18
Government: 0.00
: 34.46

Sep 2024

: 58.96
: 3.70
: 5.77
Government: 0.00
: 31.57

Dec 2024

: 58.96
: 3.22
: 6.04
Government: 0.00
: 31.77

Mar 2025

: 58.96
: 3.00
: 7.05
Government: 0.00
: 30.99

Jun 2025

: 58.96
: 4.68
: 8.51
Government: 0.00
: 27.84

Sep 2025

: 54.52
: 7.19
: 10.05
Government: 0.00
: 28.24

Dec 2025

: 54.52
: 6.93
: 10.87
Government: 0.00
: 27.68

Mar 2026

: 54.52
: 6.86
: 11.40
Government: 0.00
: 27.22

Jun 2026

: 54.52
: 7.03
: 11.60
Government: 0.00
: 26.85

Documents

Announcements

Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-18 - Fiem Industries Limited has informed the Exchange about Transcript
Investor Presentation
2026-08-12 - Fiem Industries Limited has informed the Exchange about Investor Presentation

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Aug 2026
Transcript PPTREC
Jun 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC