HDB Financial Services Ltd.

695.850.51%

2026-08-21

hdbfs.comBSE: 544429NSE: HDBFS
Market Cap₹ 56,579 Cr.
Current Price₹ 692
High / Low₹ 812 / 555
Stock P/E26.0
Book Value₹ 190
Price to Book3.65
Dividend Yield0.59 %
ROCE9.8 %
ROE14.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Lending Business: 92.5% • BPO Services: 7.5%

PROS

  • Comfortable capital adequacy - CAR of 21.4%
  • Solid return on assets for a lender - ROA of 2.2%
  • Company has consistently been profitable over the last 5 years
  • Operating margins have improved to 58.6% from 42.4%
  • Institutional investors have been accumulating - FII+DII up 6.7pp
  • Attractively priced for its growth - PEG of 0.9

CONS

  • Promoter holding has decreased over last 2 years: -21.2pp
  • Company has a low return on capital employed of 10.1%
  • Free cash flow has been persistently negative
  • Thin net interest margin of 0.0%
  • Though reporting repeated profits, the company pays out little dividend (11.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BAJFINANCE1078.6033.07671531.430.566080.6027.6023165.4520.3710.8770.70
2.SHRIRAMFIN1104.9022.97259981.150.983452.7759.9013400.4317.4611.4974.63
3.JIOFIN242.7077.55160258.250.25830.25155.732004.47227.282.1169.71
4.CHOLAFIN1866.2527.72159390.070.111656.2245.568856.2921.899.7070.07
5.TATACAP365.1528.68155001.390.1616281.801464.1688219.301051.008.6675.72
6.BAJAJHLDNG11322.8514.23126015.971.722708.08-92.27394.3323.3414.81684.72
7.MUTHOOTFIN2859.2010.09114787.871.052824.8443.088671.6036.2515.8783.76
8.ABCAPITAL396.7526.46108592.290.001223.8543.8512179.54137.848.8241.91
9.LTF315.0024.8078940.440.87915.9930.705212.9222.388.5462.13
10.SBICARD626.300.0059601.370.40664.4419.515040.557.6011.7529.83
11.HDBFS681.1526.0056579.310.59785.2038.314937.9018.719.0957.98
12.M&MFIN389.5516.6554146.331.93927.4875.345717.9123.098.6364.82
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
7,027
3,097
Operating Profit
3,930
OPM %
56
Other Income
0
Interest
2,449
Depreciation
45
1,436
Tax %
35
Net Profit
933
EPS
12
Dividend Payout %
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Mar 2019
8,725
3,610
Operating Profit
5,119
OPM %
59
Other Income
5
Interest
3,333
Depreciation
62
1,724
Tax %
33
Net Profit
1,153
EPS
15
Dividend Payout %
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Mar 2020
10,756
5,101
Operating Profit
5,656
OPM %
53
Other Income
0
Interest
4,081
Depreciation
110
1,464
Tax %
31
Net Profit
1,005
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Mar 2021
10,945
6,456
Operating Profit
4,517
OPM %
41
Other Income
28
Interest
3,908
Depreciation
108
501
Tax %
22
Net Profit
391
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2022
11,306
6,536
Operating Profit
4,792
OPM %
42
Other Income
21
Interest
3,345
Depreciation
99
1,348
Tax %
25
Net Profit
1,011
EPS
13
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Mar 2023
12,403
6,153
Operating Profit
6,272
OPM %
51
Other Income
22
Interest
3,533
Depreciation
112
2,627
Tax %
25
Net Profit
1,959
EPS
25
Dividend Payout %
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
25
Minority Interest
0
Share of Associates
0
Adjusted EPS
25
Mar 2024
14,173
5,817
Operating Profit
8,357
OPM %
59
Other Income
1
Interest
4,907
Depreciation
145
3,305
Tax %
26
Net Profit
2,461
EPS
31
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
31
Minority Interest
0
Share of Associates
0
Adjusted EPS
31
Mar 2025
16,300
6,746
Operating Profit
9,556
OPM %
59
Other Income
1
Interest
6,433
Depreciation
194
2,928
Tax %
26
Net Profit
2,176
EPS
27
Dividend Payout %
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
27
Minority Interest
0
Share of Associates
0
Adjusted EPS
27

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
9%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
17%
3 Years:
29%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-12%

RETURN ON EQUITY

10 Years:
5 Years:
14%
3 Years:
18%
Last Year:
15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jun 18

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2025

Oct 24

₹ 0.20

Rs.2.0000 per share(20%)Interim Dividend

Mar 2018
Equity Capital
783
5,235
13,584
Trade Payables
280
25,270
Total Liabilities
45,151
137
402
0
Cash & Bank
137
44,475
Total Assets
45,151
Total Debt
35,753
Net Working Capital
-2,729
Contingent Liabilities
210
Book Value per Share
76.86
Face Value
10.00
Total Debt
35,753
Net Working Capital
-2,729
Contingent Liabilities
210
Book Value per Share
76.86
Face Value
10.00
Mar 2019
Equity Capital
786
6,355
15,970
Trade Payables
395
32,919
Total Liabilities
56,424
123
568
0
Cash & Bank
489
55,244
Total Assets
56,424
Total Debt
45,105
Net Working Capital
-455
Contingent Liabilities
145
Book Value per Share
90.88
Face Value
10.00
Total Debt
45,105
Net Working Capital
-455
Contingent Liabilities
145
Book Value per Share
90.88
Face Value
10.00
Mar 2020
Equity Capital
788
7,181
17,890
Trade Payables
150
34,999
Total Liabilities
61,008
348
1,746
0
Cash & Bank
563
58,350
Total Assets
61,008
Total Debt
49,804
Net Working Capital
114
Contingent Liabilities
196
Book Value per Share
101.18
Face Value
10.00
Total Debt
49,804
Net Working Capital
114
Contingent Liabilities
196
Book Value per Share
101.18
Face Value
10.00
Mar 2021
Equity Capital
789
7,594
15,484
Trade Payables
334
38,309
Total Liabilities
62,510
270
1,593
0
Cash & Bank
974
59,674
Total Assets
62,510
Total Debt
50,359
Net Working Capital
2,632
Contingent Liabilities
129
Book Value per Share
106.23
Face Value
10.00
Total Debt
50,359
Net Working Capital
2,632
Contingent Liabilities
129
Book Value per Share
106.23
Face Value
10.00
Mar 2022
Equity Capital
790
8,714
17,355
Trade Payables
247
34,972
Total Liabilities
62,078
244
2,234
0
Cash & Bank
653
58,948
Total Assets
62,078
Total Debt
48,973
Net Working Capital
3,906
Contingent Liabilities
163
Book Value per Share
120.24
Face Value
10.00
Total Debt
48,973
Net Working Capital
3,906
Contingent Liabilities
163
Book Value per Share
120.24
Face Value
10.00
Mar 2023
Equity Capital
791
10,606
19,514
Trade Payables
292
38,873
Total Liabilities
70,076
333
1,243
0
Cash & Bank
654
67,846
Total Assets
70,076
Total Debt
54,865
Net Working Capital
3,879
Contingent Liabilities
279
Book Value per Share
144.02
Face Value
10.00
Total Debt
54,865
Net Working Capital
3,879
Contingent Liabilities
279
Book Value per Share
144.02
Face Value
10.00
Mar 2024
Equity Capital
793
12,880
25,567
Trade Payables
403
53,308
Total Liabilities
92,952
185
3,380
125
Cash & Bank
696
88,566
Total Assets
92,952
Total Debt
74,331
Net Working Capital
6,484
Contingent Liabilities
563
Book Value per Share
172.41
Face Value
10.00
Total Debt
74,331
Net Working Capital
6,484
Contingent Liabilities
563
Book Value per Share
172.41
Face Value
10.00
Mar 2025
Equity Capital
796
14,919
36,437
Trade Payables
439
56,484
Total Liabilities
1,09,074
275
2,060
225
Cash & Bank
953
1,05,560
Total Assets
1,09,074
Total Debt
87,398
Net Working Capital
-1,432
Contingent Liabilities
788
Book Value per Share
197.47
Face Value
10.00
Total Debt
87,398
Net Working Capital
-1,432
Contingent Liabilities
788
Book Value per Share
197.47
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
-8,186
Cash from Investing
-49
Cash from Financing
8,226
-8
Free Cash Flow
-8,186
OCF / Net Profit
-8.77
Cumulative 5-Year FCF
0
OCF / Net Profit
-8.77
Cumulative 5-Year FCF
0
Mar 2019
-8,991
Cash from Investing
-181
Cash from Financing
9,445
273
Free Cash Flow
-9,035
OCF / Net Profit
-7.80
Cumulative 5-Year FCF
0
OCF / Net Profit
-7.80
Cumulative 5-Year FCF
0
Mar 2020
-3,032
Cash from Investing
-1,204
Cash from Financing
4,257
21
Free Cash Flow
-3,316
OCF / Net Profit
-3.02
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.02
Cumulative 5-Year FCF
0
Mar 2021
-342
Cash from Investing
131
Cash from Financing
608
398
Free Cash Flow
-342
OCF / Net Profit
-0.87
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.87
Cumulative 5-Year FCF
0
Mar 2022
1,957
Cash from Investing
-703
Cash from Financing
-1,500
-246
Free Cash Flow
1,940
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0
Mar 2023
-6,851
Cash from Investing
973
Cash from Financing
5,796
-81
Free Cash Flow
-6,976
OCF / Net Profit
-3.50
Cumulative 5-Year FCF
-17,728
OCF / Net Profit
-3.50
Cumulative 5-Year FCF
-17,728
Mar 2024
-16,736
Cash from Investing
-2,146
Cash from Financing
19,134
252
Free Cash Flow
-16,736
OCF / Net Profit
-6.80
Cumulative 5-Year FCF
-25,430
OCF / Net Profit
-6.80
Cumulative 5-Year FCF
-25,430
Mar 2025
-13,626
Cash from Investing
1,159
Cash from Financing
12,770
303
Free Cash Flow
-13,790
OCF / Net Profit
-6.26
Cumulative 5-Year FCF
-35,903
OCF / Net Profit
-6.26
Cumulative 5-Year FCF
-35,903

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018
EPS (₹)
11.92
Book Value (₹)
76.86
Dividend per Share (₹)
1.60
Cash EPS (₹)
12.50
Operating Margin %
55.93%
Net Margin %
13.28%
ROE %
15.51%
ROCE %
9.30%
2.07%
Debtor Days
7
Inventory Days
0
Payable Days
0
7
Debt to Equity (x)
5.94x
Interest Coverage (x)
1.59x
0.83x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
14.68
Book Value (₹)
90.88
Dividend per Share (₹)
1.80
Cash EPS (₹)
15.47
Operating Margin %
58.68%
Net Margin %
13.22%
ROE %
17.53%
ROCE %
10.75%
2.27%
Debtor Days
5
Inventory Days
0
Payable Days
0
5
Debt to Equity (x)
6.32x
Interest Coverage (x)
1.52x
0.98x
Revenue Growth %
24.16%
Operating Profit Growth %
30.25%
Net Profit Growth %
23.60%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
12.76
Book Value (₹)
101.18
Dividend per Share (₹)
0.00
Cash EPS (₹)
14.15
Operating Margin %
52.58%
Net Margin %
9.34%
ROE %
13.30%
ROCE %
10.07%
1.71%
Debtor Days
5
Inventory Days
0
Payable Days
0
5
Debt to Equity (x)
6.25x
Interest Coverage (x)
1.36x
1.01x
Revenue Growth %
23.29%
Operating Profit Growth %
10.48%
Net Profit Growth %
-12.87%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
4.96
Book Value (₹)
106.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.33
Operating Margin %
41.27%
Net Margin %
3.58%
ROE %
4.79%
ROCE %
7.56%
0.63%
Debtor Days
5
Inventory Days
0
Payable Days
0
5
Debt to Equity (x)
6.01x
Interest Coverage (x)
1.13x
1.14x
Revenue Growth %
1.75%
Operating Profit Growth %
-20.13%
Net Profit Growth %
-61.04%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
12.80
Book Value (₹)
120.24
Dividend per Share (₹)
1.00
Cash EPS (₹)
14.05
Operating Margin %
42.38%
Net Margin %
8.95%
ROE %
11.31%
ROCE %
8.00%
1.62%
Debtor Days
4
Inventory Days
0
Payable Days
0
4
Debt to Equity (x)
5.15x
Interest Coverage (x)
1.40x
1.18x
Revenue Growth %
3.30%
Operating Profit Growth %
6.08%
Net Profit Growth %
158.36%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
24.76
Book Value (₹)
144.02
Dividend per Share (₹)
1.10
Cash EPS (₹)
26.17
Operating Margin %
50.57%
Net Margin %
15.80%
ROE %
18.75%
ROCE %
9.87%
2.97%
Debtor Days
3
Inventory Days
0
Payable Days
0
3
Debt to Equity (x)
4.81x
Interest Coverage (x)
1.74x
1.16x
Revenue Growth %
9.70%
Operating Profit Growth %
30.90%
Net Profit Growth %
93.73%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
31.03
Book Value (₹)
172.41
Dividend per Share (₹)
3.00
Cash EPS (₹)
32.86
Operating Margin %
58.95%
Net Margin %
17.36%
ROE %
19.63%
ROCE %
10.64%
3.02%
Debtor Days
2
Inventory Days
0
Payable Days
0
2
Debt to Equity (x)
5.44x
Interest Coverage (x)
1.67x
1.21x
Revenue Growth %
14.27%
Operating Profit Growth %
33.23%
Net Profit Growth %
25.59%
25.33%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
8.91x
Mar 2025
EPS (₹)
27.34
Book Value (₹)
197.47
Dividend per Share (₹)
3.00
Cash EPS (₹)
29.79
Operating Margin %
58.61%
Net Margin %
13.35%
ROE %
14.81%
ROCE %
9.79%
2.15%
Debtor Days
4
Inventory Days
0
Payable Days
0
4
Debt to Equity (x)
5.56x
Interest Coverage (x)
1.46x
0.97x
Revenue Growth %
15.01%
Operating Profit Growth %
14.35%
Net Profit Growth %
-11.58%
-11.88%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
9.13x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2020
95.30
0.00
0.14
Government
0.00
4.56
Mar 2021
95.11
0.00
0.00
Government
0.00
4.89
Mar 2022
94.96
0.00
0.00
Government
0.00
5.04
Mar 2023
94.84
0.00
0.00
Government
0.00
5.16
Jun 2025
74.19
4.11
4.84
Government
0.00
16.85
Sep 2025
74.19
3.17
10.93
Government
0.00
11.72
Dec 2025
74.15
3.32
11.41
Government
0.00
11.13
Mar 2026
74.12
3.01
12.29
Government
0.00
10.59
Jun 2026
74.12
3.56
12.10
Government
0.00
10.24

Documents

Announcements

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls