HDFC Asset Management Company Ltd.
•2026-08-21
PROS
- Solid return on assets for a lender - ROA of 30.5%
- Company has a healthy return on capital (ROCE) of 41.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.3%
- Asset quality is healthy - gross NPA of just 0.0%
- Company has delivered good sales growth of 17.3% CAGR over last 5 years
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Operating margins have contracted to 80.1% from 89.2%
- Stock is trading at 10.5x its book value
- Thin net interest margin of 0.0%
- Valuation is stretched - P/E of 33.2 is well above its own 5-year median (20.6)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ICICIAMC | 3262.05 | 236.03 | 161229.60 | 3.13 | 9646.30 | 1130.96 | 15642.20 | 1075.51 | 115.10 | 72.41 |
| 2. | SBIFUNDS | 553.75 | 36.77 | 112789.33 | 14.37 | 8802.55 | — | 11527.29 | — | 56.50 | 80.51 |
| 3. | HDFCAMC | 2538.00 | 36.92 | 108826.09 | 2.13 | 8371.30 | 1019.83 | 10997.20 | 1035.90 | 42.89 | 77.33 |
| 4. | NAM-INDIA | 1210.10 | 47.29 | 77412.28 | 1.78 | 503.70 | 27.16 | 766.87 | 26.42 | 44.61 | 66.30 |
| 5. | ABSLAMC | 1002.30 | 28.79 | 29002.40 | 2.54 | 309.49 | 11.68 | 462.96 | 3.48 | 32.71 | 55.65 |
| 6. | UTIAMC | 893.45 | 24.90 | 11484.30 | 4.48 | 2938.60 | 1057.57 | 5835.10 | 966.96 | 14.61 | 65.56 |
| 7. | CRAMC | 251.40 | 0.00 | 5013.35 | 1.59 | 756.03 | 1139.86 | 1162.01 | 1097.36 | 41.10 | 62.65 |
| 8. | IVC | 8.25 | 52.62 | 259.08 | 8.48 | 12.12 | 5239.21 | 81.72 | 1309.69 | 7.18 | -18.65 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 575 | 643 | 671 | 695 | 775 | 887 | 934 | 901 | 968 | 1,026 | 1,074 | 1,050 | 10,985 | |
| 146 | 161 | 160 | 156 | 180 | 183 | 170 | 170 | 194 | 225 | 197 | 205 | 2,708 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 158 | 122 | 142 | 155 | 173 | 171 | 93 | 124 | 233 | 96 | 159 | 11 | 2,626 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 37 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 18 | 18 | 19 | 204 |
| 571 | 589 | 639 | 679 | 752 | 859 | 840 | 835 | 986 | 876 | 1,015 | 834 | 10,902 | |
| Tax % | 16.43% | 25.73% | 23.31% | 20.32% | 19.73% | 32.82% | 23.63% | 23.54% | 24.15% | 17.99% | 24.10% | 25.26% | 23.10% |
| Net Profit | 478 | 438 | 490 | 541 | 604 | 577 | 641 | 639 | 748 | 718 | 770 | 623 | 8,384 |
| 22 | 20 | 23 | 25 | 28 | 27 | 15 | 15 | 17 | 34 | 18 | 15 | 20 | |
| Equity Capital | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 214 | 214 | 2,143 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 214 | 214 | 2,143 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 575
- 146
- Operating Profit
- —
- OPM %
- —
- Other Income
- 158
- Interest
- 2
- Depreciation
- 13
- 571
- Tax %
- 16.43%
- Net Profit
- 478
- 22
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 643
- 161
- Operating Profit
- —
- OPM %
- —
- Other Income
- 122
- Interest
- 2
- Depreciation
- 13
- 589
- Tax %
- 25.73%
- Net Profit
- 438
- 20
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 671
- 160
- Operating Profit
- —
- OPM %
- —
- Other Income
- 142
- Interest
- 2
- Depreciation
- 13
- 639
- Tax %
- 23.31%
- Net Profit
- 490
- 23
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 695
- 156
- Operating Profit
- —
- OPM %
- —
- Other Income
- 155
- Interest
- 2
- Depreciation
- 13
- 679
- Tax %
- 20.32%
- Net Profit
- 541
- 25
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 775
- 180
- Operating Profit
- —
- OPM %
- —
- Other Income
- 173
- Interest
- 2
- Depreciation
- 13
- 752
- Tax %
- 19.73%
- Net Profit
- 604
- 28
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 887
- 183
- Operating Profit
- —
- OPM %
- —
- Other Income
- 171
- Interest
- 2
- Depreciation
- 14
- 859
- Tax %
- 32.82%
- Net Profit
- 577
- 27
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 934
- 170
- Operating Profit
- —
- OPM %
- —
- Other Income
- 93
- Interest
- 2
- Depreciation
- 15
- 840
- Tax %
- 23.63%
- Net Profit
- 641
- 15
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 901
- 170
- Operating Profit
- —
- OPM %
- —
- Other Income
- 124
- Interest
- 3
- Depreciation
- 17
- 835
- Tax %
- 23.54%
- Net Profit
- 639
- 15
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 968
- 194
- Operating Profit
- —
- OPM %
- —
- Other Income
- 233
- Interest
- 3
- Depreciation
- 17
- 986
- Tax %
- 24.15%
- Net Profit
- 748
- 17
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,026
- 225
- Operating Profit
- —
- OPM %
- —
- Other Income
- 96
- Interest
- 3
- Depreciation
- 18
- 876
- Tax %
- 17.99%
- Net Profit
- 718
- 34
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 107
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,074
- 197
- Operating Profit
- —
- OPM %
- —
- Other Income
- 159
- Interest
- 3
- Depreciation
- 18
- 1,015
- Tax %
- 24.10%
- Net Profit
- 770
- 18
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,050
- 205
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 4
- Depreciation
- 19
- 834
- Tax %
- 25.26%
- Net Profit
- 623
- 15
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 10,985
- 2,708
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2,626
- Interest
- 37
- Depreciation
- 204
- 10,902
- Tax %
- 23.10%
- Net Profit
- 8,384
- 20
- Equity Capital
- 2,143
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2,143
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,480 | 1,757 | 1,915 | 2,003 | 1,853 | 2,115 | 2,167 | 2,584 | 3,498 | 4,119 | 14,136 | |
| 776 | 802 | 709 | 431 | 389 | 515 | 549 | 623 | 704 | 821 | 3,335 | |
| Operating Profit | 812 | 1,068 | 1,388 | 1,712 | 1,813 | 1,918 | 1,934 | 2,540 | 3,354 | 3,796 | — |
| OPM % | 55 | 61 | 72 | 85 | 98 | 91 | 89 | 98 | 96 | 92 | — |
| Other Income | 108 | 113 | 182 | 140 | 349 | 318 | 316 | 578 | 560 | 499 | 2,892 |
| Interest | 0 | 0 | 0 | 9 | 9 | 9 | 10 | 9 | 9 | 13 | 47 |
| Depreciation | 12 | 9 | 13 | 50 | 55 | 54 | 53 | 52 | 58 | 73 | 259 |
| 800 | 1,058 | 1,375 | 1,653 | 1,749 | 1,855 | 1,871 | 2,478 | 3,286 | 3,710 | 13,627 | |
| Tax % | 31 | 33 | 32 | 24 | 24 | 25 | 24 | 21 | 25 | 23 | 23 |
| Net Profit | 550 | 711 | 931 | 1,262 | 1,326 | 1,393 | 1,424 | 1,946 | 2,461 | 2,859 | 10,495 |
| EPS | 27 | 34 | 44 | 59 | 62 | 65 | 67 | 91 | 115 | 67 | — |
| Dividend Payout % | 42 | 47 | 55 | 47 | 55 | 64 | 72 | 77 | 78 | 81 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 14 | 17 | 22 | 30 | 31 | 33 | 33 | 46 | 58 | 67 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 14 | 17 | 22 | 30 | 31 | 33 | 33 | 46 | 58 | 67 | — |
- 1,480
- 776
- Operating Profit
- 812
- OPM %
- 55
- Other Income
- 108
- Interest
- 0
- Depreciation
- 12
- 800
- Tax %
- 31
- Net Profit
- 550
- EPS
- 27
- Dividend Payout %
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- 1,757
- 802
- Operating Profit
- 1,068
- OPM %
- 61
- Other Income
- 113
- Interest
- 0
- Depreciation
- 9
- 1,058
- Tax %
- 33
- Net Profit
- 711
- EPS
- 34
- Dividend Payout %
- 47
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- 1,915
- 709
- Operating Profit
- 1,388
- OPM %
- 72
- Other Income
- 182
- Interest
- 0
- Depreciation
- 13
- 1,375
- Tax %
- 32
- Net Profit
- 931
- EPS
- 44
- Dividend Payout %
- 55
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- 2,003
- 431
- Operating Profit
- 1,712
- OPM %
- 85
- Other Income
- 140
- Interest
- 9
- Depreciation
- 50
- 1,653
- Tax %
- 24
- Net Profit
- 1,262
- EPS
- 59
- Dividend Payout %
- 47
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- 1,853
- 389
- Operating Profit
- 1,813
- OPM %
- 98
- Other Income
- 349
- Interest
- 9
- Depreciation
- 55
- 1,749
- Tax %
- 24
- Net Profit
- 1,326
- EPS
- 62
- Dividend Payout %
- 55
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- 2,115
- 515
- Operating Profit
- 1,918
- OPM %
- 91
- Other Income
- 318
- Interest
- 9
- Depreciation
- 54
- 1,855
- Tax %
- 25
- Net Profit
- 1,393
- EPS
- 65
- Dividend Payout %
- 64
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 33
- 2,167
- 549
- Operating Profit
- 1,934
- OPM %
- 89
- Other Income
- 316
- Interest
- 10
- Depreciation
- 53
- 1,871
- Tax %
- 24
- Net Profit
- 1,424
- EPS
- 67
- Dividend Payout %
- 72
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 33
- 2,584
- 623
- Operating Profit
- 2,540
- OPM %
- 98
- Other Income
- 578
- Interest
- 9
- Depreciation
- 52
- 2,478
- Tax %
- 21
- Net Profit
- 1,946
- EPS
- 91
- Dividend Payout %
- 77
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 46
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 46
- 3,498
- 704
- Operating Profit
- 3,354
- OPM %
- 96
- Other Income
- 560
- Interest
- 9
- Depreciation
- 58
- 3,286
- Tax %
- 25
- Net Profit
- 2,461
- EPS
- 115
- Dividend Payout %
- 78
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 58
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 58
- 4,119
- 821
- Operating Profit
- 3,796
- OPM %
- 92
- Other Income
- 499
- Interest
- 13
- Depreciation
- 73
- 3,710
- Tax %
- 23
- Net Profit
- 2,859
- EPS
- 67
- Dividend Payout %
- 81
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 67
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 67
- 14,136
- 3,335
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2,892
- Interest
- 47
- Depreciation
- 259
- 13,627
- Tax %
- 23
- Net Profit
- 10,495
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 17%
- 3 Years:
- 24%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 20%
- 5 Years:
- 17%
- 3 Years:
- 26%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 12%
- 3 Years:
- 29%
- 1 Year:
- -8%
RETURN ON EQUITY
- 10 Years:
- 33%
- 5 Years:
- 30%
- 3 Years:
- 32%
- Last Year:
- 34%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 25 | 105 | 106 | 106 | 106 | 107 | 107 | 107 | 107 | 214 |
| 1,398 | 2,139 | 2,955 | 3,916 | 4,657 | 5,351 | 5,890 | 6,814 | 7,869 | 8,821 | |
| Trade Payables | 96 | 112 | 47 | 47 | 26 | 29 | 34 | 39 | 40 | 46 |
| 71 | 116 | 115 | 218 | 305 | 394 | 505 | 598 | 738 | 908 | |
| Total Liabilities | 1,590 | 2,472 | 3,224 | 4,287 | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 31 | 31 | 40 | 157 | 153 | 135 | 150 | 151 | 197 | 268 | |
| 1,237 | 2,058 | 2,935 | 3,945 | 4,753 | 5,570 | 6,079 | 7,190 | 8,289 | 9,396 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 133 | 158 | |
| Cash & Bank | 1 | 2 | 32 | 27 | 2 | 8 | 4 | 11 | 13 | 12 |
| 321 | 381 | 217 | 159 | 186 | 167 | 303 | 112 | 122 | 154 | |
| Total Assets | 1,590 | 2,472 | 3,224 | 4,287 | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 1,143 | 188 | 763 | 2,036 | 1,043 | 1,275 | 1,137 | 1,508 | 1,957 | 2,390 |
| Contingent Liabilities | 0 | 1 | 4 | 6 | 6 | 8 | 8 | 8 | 8 | 19 |
| Book Value per Share | 565.40 | 106.59 | 144.01 | 189.02 | 223.69 | 255.88 | 281.00 | 324.21 | 373.07 | 210.90 |
| Face Value | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 1,143 | 188 | 763 | 2,036 | 1,043 | 1,275 | 1,137 | 1,508 | 1,957 | 2,390 |
| Contingent Liabilities | 0 | 1 | 4 | 6 | 6 | 8 | 8 | 8 | 8 | 19 |
| Book Value per Share | 565.40 | 106.59 | 144.01 | 189.02 | 223.69 | 255.88 | 281.00 | 324.21 | 373.07 | 210.90 |
| Face Value | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- Equity Capital
- 25
- 1,398
- Trade Payables
- 96
- 71
- Total Liabilities
- 1,590
- 31
- 1,237
- 0
- Cash & Bank
- 1
- 321
- Total Assets
- 1,590
- Total Debt
- 0
- Net Working Capital
- 1,143
- Contingent Liabilities
- 0
- Book Value per Share
- 565.40
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 1,143
- Contingent Liabilities
- 0
- Book Value per Share
- 565.40
- Face Value
- 10.00
- Equity Capital
- 105
- 2,139
- Trade Payables
- 112
- 116
- Total Liabilities
- 2,472
- 31
- 2,058
- 0
- Cash & Bank
- 2
- 381
- Total Assets
- 2,472
- Total Debt
- 0
- Net Working Capital
- 188
- Contingent Liabilities
- 1
- Book Value per Share
- 106.59
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 188
- Contingent Liabilities
- 1
- Book Value per Share
- 106.59
- Face Value
- 5.00
- Equity Capital
- 106
- 2,955
- Trade Payables
- 47
- 115
- Total Liabilities
- 3,224
- 40
- 2,935
- 0
- Cash & Bank
- 32
- 217
- Total Assets
- 3,224
- Total Debt
- 0
- Net Working Capital
- 763
- Contingent Liabilities
- 4
- Book Value per Share
- 144.01
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 763
- Contingent Liabilities
- 4
- Book Value per Share
- 144.01
- Face Value
- 5.00
- Equity Capital
- 106
- 3,916
- Trade Payables
- 47
- 218
- Total Liabilities
- 4,287
- 157
- 3,945
- 0
- Cash & Bank
- 27
- 159
- Total Assets
- 4,287
- Total Debt
- 0
- Net Working Capital
- 2,036
- Contingent Liabilities
- 6
- Book Value per Share
- 189.02
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 2,036
- Contingent Liabilities
- 6
- Book Value per Share
- 189.02
- Face Value
- 5.00
- Equity Capital
- 106
- 4,657
- Trade Payables
- 26
- 305
- Total Liabilities
- 5,095
- 153
- 4,753
- 0
- Cash & Bank
- 2
- 186
- Total Assets
- 5,095
- Total Debt
- 0
- Net Working Capital
- 1,043
- Contingent Liabilities
- 6
- Book Value per Share
- 223.69
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 1,043
- Contingent Liabilities
- 6
- Book Value per Share
- 223.69
- Face Value
- 5.00
- Equity Capital
- 107
- 5,351
- Trade Payables
- 29
- 394
- Total Liabilities
- 5,880
- 135
- 5,570
- 0
- Cash & Bank
- 8
- 167
- Total Assets
- 5,880
- Total Debt
- 0
- Net Working Capital
- 1,275
- Contingent Liabilities
- 8
- Book Value per Share
- 255.88
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 1,275
- Contingent Liabilities
- 8
- Book Value per Share
- 255.88
- Face Value
- 5.00
- Equity Capital
- 107
- 5,890
- Trade Payables
- 34
- 505
- Total Liabilities
- 6,537
- 150
- 6,079
- 0
- Cash & Bank
- 4
- 303
- Total Assets
- 6,537
- Total Debt
- 0
- Net Working Capital
- 1,137
- Contingent Liabilities
- 8
- Book Value per Share
- 281.00
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 1,137
- Contingent Liabilities
- 8
- Book Value per Share
- 281.00
- Face Value
- 5.00
- Equity Capital
- 107
- 6,814
- Trade Payables
- 39
- 598
- Total Liabilities
- 7,558
- 151
- 7,190
- 93
- Cash & Bank
- 11
- 112
- Total Assets
- 7,558
- Total Debt
- 0
- Net Working Capital
- 1,508
- Contingent Liabilities
- 8
- Book Value per Share
- 324.21
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 1,508
- Contingent Liabilities
- 8
- Book Value per Share
- 324.21
- Face Value
- 5.00
- Equity Capital
- 107
- 7,869
- Trade Payables
- 40
- 738
- Total Liabilities
- 8,754
- 197
- 8,289
- 133
- Cash & Bank
- 13
- 122
- Total Assets
- 8,754
- Total Debt
- 0
- Net Working Capital
- 1,957
- Contingent Liabilities
- 8
- Book Value per Share
- 373.07
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 1,957
- Contingent Liabilities
- 8
- Book Value per Share
- 373.07
- Face Value
- 5.00
- Equity Capital
- 214
- 8,821
- Trade Payables
- 46
- 908
- Total Liabilities
- 9,988
- 268
- 9,396
- 158
- Cash & Bank
- 12
- 154
- Total Assets
- 9,988
- Total Debt
- 0
- Net Working Capital
- 2,390
- Contingent Liabilities
- 19
- Book Value per Share
- 210.90
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 2,390
- Contingent Liabilities
- 19
- Book Value per Share
- 210.90
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 455 | 618 | 894 | 1,285 | 1,085 | 1,254 | 1,149 | 1,620 | 2,077 | 2,530 | |
| Cash from Investing | -176 | -633 | -777 | -928 | -483 | -508 | -218 | -547 | -600 | -645 |
| Cash from Financing | -279 | 15 | -119 | -332 | -628 | -746 | -930 | -1,066 | -1,475 | -1,886 |
| 0 | 1 | -1 | 26 | -25 | 0 | 1 | 7 | 1 | -1 | |
| Free Cash Flow | 446 | 618 | 875 | 1,059 | 1,062 | 1,254 | 1,109 | 1,600 | 2,025 | 2,438 |
| OCF / Net Profit | 0.83 | 0.87 | 0.96 | 1.02 | 0.82 | 0.90 | 0.81 | 0.83 | 0.84 | 0.88 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 4,060 | 4,868 | 5,358 | 6,084 | 7,049 | 8,426 |
| OCF / Net Profit | 0.83 | 0.87 | 0.96 | 1.02 | 0.82 | 0.90 | 0.81 | 0.83 | 0.84 | 0.88 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 4,060 | 4,868 | 5,358 | 6,084 | 7,049 | 8,426 |
- 455
- Cash from Investing
- -176
- Cash from Financing
- -279
- 0
- Free Cash Flow
- 446
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 0
- 618
- Cash from Investing
- -633
- Cash from Financing
- 15
- 1
- Free Cash Flow
- 618
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
- 894
- Cash from Investing
- -777
- Cash from Financing
- -119
- -1
- Free Cash Flow
- 875
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
- 1,285
- Cash from Investing
- -928
- Cash from Financing
- -332
- 26
- Free Cash Flow
- 1,059
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
- 1,085
- Cash from Investing
- -483
- Cash from Financing
- -628
- -25
- Free Cash Flow
- 1,062
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 4,060
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 4,060
- 1,254
- Cash from Investing
- -508
- Cash from Financing
- -746
- 0
- Free Cash Flow
- 1,254
- OCF / Net Profit
- 0.90
- Cumulative 5-Year FCF
- 4,868
- OCF / Net Profit
- 0.90
- Cumulative 5-Year FCF
- 4,868
- 1,149
- Cash from Investing
- -218
- Cash from Financing
- -930
- 1
- Free Cash Flow
- 1,109
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 5,358
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 5,358
- 1,620
- Cash from Investing
- -547
- Cash from Financing
- -1,066
- 7
- Free Cash Flow
- 1,600
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 6,084
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 6,084
- 2,077
- Cash from Investing
- -600
- Cash from Financing
- -1,475
- 1
- Free Cash Flow
- 2,025
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 7,049
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 7,049
- 2,530
- Cash from Investing
- -645
- Cash from Financing
- -1,886
- -1
- Free Cash Flow
- 2,438
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 8,426
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 8,426
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 218.64 | 33.78 | 43.78 | 59.32 | 62.25 | 65.32 | 66.72 | 91.15 | 115.11 | 66.75 |
| Book Value (₹) | 565.40 | 106.59 | 144.01 | 189.02 | 223.69 | 255.88 | 281.00 | 324.21 | 373.07 | 210.90 |
| Dividend per Share (₹) | 92.00 | 16.00 | 24.00 | 28.00 | 34.00 | 42.00 | 48.00 | 70.00 | 90.00 | 54.00 |
| Cash EPS (₹) | 13.96 | 17.11 | 22.19 | 30.85 | 32.43 | 33.92 | 34.61 | 46.80 | 58.92 | 68.44 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 54.85% | 60.77% | 72.45% | 85.48% | 97.88% | 90.66% | 89.24% | 75.90% | 79.87% | 80.06% |
| Net Margin % | 37.18% | 40.49% | 48.59% | 63.02% | 71.56% | 65.86% | 65.72% | 75.29% | 70.36% | 69.43% |
| ROE % | 42.75% | 38.79% | 35.08% | 35.64% | 30.18% | 27.26% | 24.86% | 30.13% | 33.04% | 33.62% |
| ROCE % | 62.14% | 57.56% | 51.64% | 46.82% | 39.93% | 36.17% | 32.31% | 37.72% | 43.33% | 42.88% |
| 36.69% | 35.02% | 32.68% | 33.62% | 28.26% | 25.39% | 22.94% | 27.61% | 30.18% | 30.51% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 15 | 18 | 16 | 13 | 14 | 13 | 22 | 20 | 12 | 13 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 15 | 18 | 16 | 13 | 14 | 13 | 22 | 20 | 12 | 13 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | 0.00x | 0.00x | 185.08x | 196.41x | 215.73x | 194.05x | 273.63x | 350.25x | 280.59x |
| 7.50x | 1.88x | 6.11x | 11.96x | 6.44x | 8.13x | 6.15x | 6.78x | 8.03x | 8.68x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 2.60% | 18.70% | 9.02% | 4.60% | -7.52% | 14.19% | 2.43% | 19.27% | 35.35% | 17.74% |
| Operating Profit Growth % | 12.85% | 31.51% | 29.97% | 23.41% | 5.89% | 5.76% | 0.83% | 31.33% | 32.08% | 13.17% |
| Net Profit Growth % | 15.14% | 29.27% | 30.83% | 35.66% | 5.02% | 5.08% | 2.21% | 36.66% | 26.47% | 16.18% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.62% | 26.29% | -42.02% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 20.59x | 17.43x | 33.21x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.58x | 10.76x | 10.51x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.87% | 2.24% | 2.44% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 31.55x | 25.58x | 25.01x |
- EPS (₹)
- 218.64
- Book Value (₹)
- 565.40
- Dividend per Share (₹)
- 92.00
- Cash EPS (₹)
- 13.96
- Operating Margin %
- 54.85%
- Net Margin %
- 37.18%
- ROE %
- 42.75%
- ROCE %
- 62.14%
- 36.69%
- Debtor Days
- 15
- Inventory Days
- 0
- Payable Days
- 0
- 15
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 7.50x
- Revenue Growth %
- 2.60%
- Operating Profit Growth %
- 12.85%
- Net Profit Growth %
- 15.14%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 33.78
- Book Value (₹)
- 106.59
- Dividend per Share (₹)
- 16.00
- Cash EPS (₹)
- 17.11
- Operating Margin %
- 60.77%
- Net Margin %
- 40.49%
- ROE %
- 38.79%
- ROCE %
- 57.56%
- 35.02%
- Debtor Days
- 18
- Inventory Days
- 0
- Payable Days
- 0
- 18
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.88x
- Revenue Growth %
- 18.70%
- Operating Profit Growth %
- 31.51%
- Net Profit Growth %
- 29.27%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 43.78
- Book Value (₹)
- 144.01
- Dividend per Share (₹)
- 24.00
- Cash EPS (₹)
- 22.19
- Operating Margin %
- 72.45%
- Net Margin %
- 48.59%
- ROE %
- 35.08%
- ROCE %
- 51.64%
- 32.68%
- Debtor Days
- 16
- Inventory Days
- 0
- Payable Days
- 0
- 16
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 6.11x
- Revenue Growth %
- 9.02%
- Operating Profit Growth %
- 29.97%
- Net Profit Growth %
- 30.83%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 59.32
- Book Value (₹)
- 189.02
- Dividend per Share (₹)
- 28.00
- Cash EPS (₹)
- 30.85
- Operating Margin %
- 85.48%
- Net Margin %
- 63.02%
- ROE %
- 35.64%
- ROCE %
- 46.82%
- 33.62%
- Debtor Days
- 13
- Inventory Days
- 0
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 185.08x
- 11.96x
- Revenue Growth %
- 4.60%
- Operating Profit Growth %
- 23.41%
- Net Profit Growth %
- 35.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 62.25
- Book Value (₹)
- 223.69
- Dividend per Share (₹)
- 34.00
- Cash EPS (₹)
- 32.43
- Operating Margin %
- 97.88%
- Net Margin %
- 71.56%
- ROE %
- 30.18%
- ROCE %
- 39.93%
- 28.26%
- Debtor Days
- 14
- Inventory Days
- 0
- Payable Days
- 0
- 14
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 196.41x
- 6.44x
- Revenue Growth %
- -7.52%
- Operating Profit Growth %
- 5.89%
- Net Profit Growth %
- 5.02%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 65.32
- Book Value (₹)
- 255.88
- Dividend per Share (₹)
- 42.00
- Cash EPS (₹)
- 33.92
- Operating Margin %
- 90.66%
- Net Margin %
- 65.86%
- ROE %
- 27.26%
- ROCE %
- 36.17%
- 25.39%
- Debtor Days
- 13
- Inventory Days
- 0
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 215.73x
- 8.13x
- Revenue Growth %
- 14.19%
- Operating Profit Growth %
- 5.76%
- Net Profit Growth %
- 5.08%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 66.72
- Book Value (₹)
- 281.00
- Dividend per Share (₹)
- 48.00
- Cash EPS (₹)
- 34.61
- Operating Margin %
- 89.24%
- Net Margin %
- 65.72%
- ROE %
- 24.86%
- ROCE %
- 32.31%
- 22.94%
- Debtor Days
- 22
- Inventory Days
- 0
- Payable Days
- 0
- 22
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 194.05x
- 6.15x
- Revenue Growth %
- 2.43%
- Operating Profit Growth %
- 0.83%
- Net Profit Growth %
- 2.21%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 91.15
- Book Value (₹)
- 324.21
- Dividend per Share (₹)
- 70.00
- Cash EPS (₹)
- 46.80
- Operating Margin %
- 75.90%
- Net Margin %
- 75.29%
- ROE %
- 30.13%
- ROCE %
- 37.72%
- 27.61%
- Debtor Days
- 20
- Inventory Days
- 0
- Payable Days
- 0
- 20
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 273.63x
- 6.78x
- Revenue Growth %
- 19.27%
- Operating Profit Growth %
- 31.33%
- Net Profit Growth %
- 36.66%
- 36.62%
- P/E (x)
- 20.59x
- P/B (x)
- 11.58x
- Dividend Yield %
- 1.87%
- 31.55x
- EPS (₹)
- 115.11
- Book Value (₹)
- 373.07
- Dividend per Share (₹)
- 90.00
- Cash EPS (₹)
- 58.92
- Operating Margin %
- 79.87%
- Net Margin %
- 70.36%
- ROE %
- 33.04%
- ROCE %
- 43.33%
- 30.18%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 350.25x
- 8.03x
- Revenue Growth %
- 35.35%
- Operating Profit Growth %
- 32.08%
- Net Profit Growth %
- 26.47%
- 26.29%
- P/E (x)
- 17.43x
- P/B (x)
- 10.76x
- Dividend Yield %
- 2.24%
- 25.58x
- EPS (₹)
- 66.75
- Book Value (₹)
- 210.90
- Dividend per Share (₹)
- 54.00
- Cash EPS (₹)
- 68.44
- Operating Margin %
- 80.06%
- Net Margin %
- 69.43%
- ROE %
- 33.62%
- ROCE %
- 42.88%
- 30.51%
- Debtor Days
- 13
- Inventory Days
- 0
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 280.59x
- 8.68x
- Revenue Growth %
- 17.74%
- Operating Profit Growth %
- 13.17%
- Net Profit Growth %
- 16.18%
- -42.02%
- P/E (x)
- 33.21x
- P/B (x)
- 10.51x
- Dividend Yield %
- 2.44%
- 25.01x
Documents
Announcements
- Allotment of Securities
2026-08-20 - HDFC Asset Management Company Limited has informed the Exchange regarding allotment of 23752 securities pursuant to ESOP/ESPS at its meeting held on August 20, 2026
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-18 - HDFC Asset Management Company Limited has informed the Exchange about Schedule of meet
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
Apr 2026
Jan 2026

